Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95%          
Aerospace & Defense - 4.06%          
Atlas CC Acquisition Corp, First Lien Term Loan:          
3M SOFR + 1.00%, 05/01/2029  $193,973   $41,111 
3M SOFR + 4.25%, 05/01/2029   1,336,790    283,326 
Caci International Inc Term Loan (02/26) 1LIEN USD, First Lien Term Loan 1M SOFR + 1.75%, 02/28/2033   247,875    248,107 
Galileo Parent Inc Term Loan (03/26) USD (03/33), First Lien Term Loan 3M SOFR + 4.50%, 03/03/2033   1,955,980    1,921,144 
Karman Holdings, Inc., First Lien Term Loan 3M SOFR + 2.75%, 04/01/2032   1,039,685    1,041,640 
Peraton Corp., First Lien B Term Loan 3M SOFR + 3.75%, 0.75% Floor, 02/01/2028   1,546,863    1,323,859 
Signia Aerospace LLC, First Lien Term Loan:          
3M SOFR + 2.75%, 12/11/2031(b)   516    518 
3M SOFR + 2.75%, 12/11/2031   470,563    472,328 
Transdigm Inc, First Lien Term Loan 1M SOFR + 2.50%, 08/19/2032   534,319    534,910 
TransDigm, Inc., First Lien Term Loan:          
1M SOFR + 2.50%, 02/28/2031   499,065    499,695 
1M SOFR + 2.50%, 01/19/2032   730,045    730,822 
         7,097,460 
Air Freight & Logistics - 1.01%          
AIT Worldwide Logistics Holdings, Inc., First Lien Term Loan 3M SOFR + 4.00%, 0.75% Floor, 04/08/2030   417,454    418,759 
Jetblue 8/24 TLB 1L, First Lien Term Loan 3M SOFR + 4.75%, 08/27/2029   697,827    641,652 
Savage Enterprises LLC, First Lien Term Loan 1M SOFR + 2.50%, 08/05/2032   299,260    299,682 
Stonepeak Nile Parent LLC, First Lien Term Loan 3M SOFR + 2.25%, 04/09/2032   407,665    407,518 
         1,767,611 
Automobile Components - 0.97%          
Belron Finance 2019 LLC, First Lien Term Loan 3M SOFR + 2.00%, 0.50% Floor, 10/16/2031   660,590    661,168 
Tenneco, Inc., First Lien Term Loan 3M CME TERM SOFR + 5.00%, 0.50% Floor, 11/17/2028   1,049,625    1,026,008 
         1,687,176 
Beverages - 1.21%          
Primo Brands Corp., First Lien Term Loan 3M SOFR + 0.00%, 0.50% Floor, 03/19/2031   1,470,370    1,474,502 
Sazerac Co Inc, First Lien Term Loan 1M SOFR + 2.00%, 07/09/2032   632,907    633,302 
         2,107,804 
Biotechnology - 0.87%          
Alkermes Inc, First Lien Term Loan 1M SOFR + 2.75%, 08/12/2031   165,485    166,933 
Barentz Intl BV, First Lien Term Loan 3M SOFR + 3.25%, 03/03/2031   364,408    354,114 
Genmab A/S, First Lien Term Loan 3M SOFR + 3.00%, 12/13/2032   996,022    1,000,922 
         1,521,969 
Broadline Retail - 0.59%          
Peer Holding III B.V., First Lien Term Loan 3M SOFR + 2.25%, 09/29/2032   319,679    317,331 
Peer Holding III BV, First Lien Term Loan:          
3M SOFR + 2.50%, 10/28/2030   182,456    182,427 
3M SOFR + 3.00%, 06/20/2031   535,556    535,139 
         1,034,897 
Building Products - 1.26%          
LBM Acquisition LLC, First Lien Term Loan 1M SOFR + 3.75%, 06/06/2031   494,640    399,177 
Miter Brands Acquisition Holdco Inc., First Lien Term Loan 3M SOFR + 2.75%, 03/28/2031   749,472    692,947 
Resideo Funding Inc, First Lien Term Loan 3M SOFR + 2.00%, 08/09/2032   277,375    277,028 
Resideo Funding, Inc., First Lien Term Loan 6M SOFR + 2.00%, 06/13/2031   226,819    226,253 
Sunbelt Transformer 10/24, First Lien Term Loan 3M SOFR + 4.25%, 10/24/2031   296,613    297,169 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Building Products - 1.26% (continued)          
Wilsonart LLC, First Lien Term Loan 3M SOFR + 4.25%, 08/05/2031  $358,158   $312,941 
         2,205,515 
Capital Markets - 6.54%          
Apex Group Treasury LLC, First Lien Term Loan 3M SOFR + 3.50%, 02/27/2032   1,414,418    1,293,011 
Aretec Group, Inc, First Lien Term Loan 1M SOFR + 3.00%, 08/09/2030   1,855,616    1,834,842 
Ascensus Holdings, Inc., First Lien Term Loan 1M SOFR + 3.00%, 0.50% Floor, 08/02/2028   1,018,239    1,003,601 
BetClic Everest Group SAS, First Lien Term Loan 3M SOFR + 0.00%, 12/09/2031   387,787    387,424 
Citadel Securities Global Holdings LLC, First Lien Term Loan 3M SOFR + 2.00%, 10/31/2031   428,662    429,646 
CITCO FDG LLC TLB 1L, First Lien Term Loan 3M SOFR + 2.00%, 01/31/2033   634,638    633,026 
EP Wealth Advisors, LLC, First Lien Term Loan 3M SOFR + 0.00%, 10/18/2032   178,727    179,062 
Focus Financial Partners, LLC, First Lien Term Loan 1M SOFR + 2.50%, 09/15/2031   1,641,427    1,592,094 
GTCR Everest Borrower, LLC Asset Mark 1/26 (01/26), First Lien Term Loan 3M SOFR + 2.50%, 09/05/2031   442,341    439,718 
ITG Communications LLC, First Lien Term Loan 3M SOFR + 0.00%, 07/09/2031(c)   491,500    469,383 
Jane Street Group LLC, First Lien Term Loan 3M SOFR + 2.00%, 12/15/2031   253,724    249,399 
June Purchaser, LLC, First Lien Term Loan 3M SOFR + 3.25%, 11/28/2031   1,644    1,643 
Jupiter Borrower, Inc TLB 1L, First Lien Term Loan 3M SOFR + 0.00%, 03/25/2033(c)   294,384    294,384 
Kestra Advisor Services Holdings A, Inc., First Lien Term Loan 1M SOFR + 3.00%, 03/22/2031   736,601    732,359 
Osaic Holdings Inc, First Lien Term Loan 3M SOFR + 2.50%, 07/30/2032   1,487,626    1,462,619 
Superannuation & Investments US LLC, First Lien Term Loan 1M SOFR + 2.50%, 12/01/2028   94,322    94,428 
Victory Capital Holdings Inc, First Lien Term Loan 3M SOFR + 2.00%, 09/23/2032   339,606    339,225 
         11,435,864 
Chemicals - 2.59%          
Discovery Purchaser/Bayer/Envu 8/22 TL, First Lien Term Loan 3M SOFR + 3.75%, 10/04/2029   1,201,564    1,185,193 
Fortis 333 Inc, First Lien Term Loan 1M SOFR + 3.50%, 03/29/2032   393,025    383,034 
Nouryon Finance BV, First Lien Term Loan:          
3M SOFR + 3.25%, 04/03/2028   417,071    409,948 
6M SOFR + 3.25%, 04/03/2028   907,902    892,014 
Olympus Water US Holding Corp, First Lien Term Loan 3M SOFR + 3.25%, 11/03/2032   199,639    192,964 
SCIL USA Holdings LLC, First Lien Term Loan 3M SOFR + 0.00%, 10/29/2032   661,109    659,460 
Touchdown Acquirer Inc TERM (01/26) 1LIEN USD, First Lien Term Loan 3M SOFR + 2.50%, 02/21/2031   380,137    375,385 
Vibrantz Color Solutions LLC A2 TL (02/26) 1LIEN, First Lien Term Loan 3M SOFR + 0.00%, 04/30/2030   703,083    432,396 
         4,530,394 
Commercial Services & Supplies - 6.86%          
Action Environmental Group, Inc., First Lien Term Loan 3M SOFR + 3.00%, 0.50% Floor, 10/24/2030   1,867,106    1,863,997 
Allied Universal Holdco LLC, First Lien Term Loan 1M SOFR + 3.25%, 08/20/2032   1,603,027    1,605,031 
ARCWOOD ENVIRONMENTAL INC TLB 1L, First Lien Term Loan 3M SOFR + 0.00%, 03/02/2033   247,874    248,494 
Belfor Holdings Inc, First Lien Term Loan 1M SOFR + 2.75%, 11/04/2030   266,645    267,479 
Forgent Intermediate IV LLC, First Lien Term Loan 3M SOFR + 3.00%, 12/20/2032   357,453    359,577 
HNI Corp, First Lien Term Loan 3M SOFR + 2.00%, 12/10/2032   247,671    249,452 
LSF12 Crown US Commercial Bidco LLC, First Lien Term Loan 3M SOFR + 3.00%, 12/02/2031   1,321,172    1,324,145 
Minimax Viking GmbH, First Lien Term Loan 1M SOFR + 2.00%, 03/17/2032   630,471    632,835 
Omnia Partners, LLC, First Lien Term Loan 3M SOFR + 2.50%, 12/31/2032   850,000    850,357 
Orbit Private Holdings I Ltd, First Lien Term Loan 3M SOFR + 3.75%, 12/10/2031   1,980,590    1,972,756 
Paint Intermediate III LLC, First Lien Term Loan 3M SOFR + 3.00%, 10/09/2031   200,000    199,501 
Prime Sec Services Borrower LLC, First Lien Term Loan 1M SOFR + 1.75%, 03/08/2032   741,776    732,734 
Protection One/ADT 11/24, First Lien Term Loan 1M SOFR + 2.00%, 10/13/2030   820,811    818,246 
Tidal Waste 10/24 TLB 1L, First Lien Term Loan 3M SOFR + 3.00%, 10/24/2031   857,920    859,957 
         11,984,561 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Communications Equipment - 0.08%          
Viavi Solutions Inc, First Lien Term Loan 3M SOFR + 2.50%, 10/18/2032  $139,466   $139,989 
           
Construction & Engineering - 2.31%          
Amentum/Amazon Holdco 7/24 TLB 1L, First Lien Term Loan 1M SOFR + 2.00%, 09/29/2031   391,500    392,071 
Azuria Water Solutions Inc TL B 1L USD, First Lien Term Loan 3M SOFR + 0.00%, 01/31/2033   1,452,861    1,441,965 
Azuria Water Solutions Inc TL DD 1L USD, First Lien Term Loan 3M SOFR + 0.00%, 01/27/2033   193,715    192,262 
Dycom Industries Inc, First Lien Term Loan 1M SOFR + 1.75%, 01/27/2033   211,894    212,998 
Green Infrastructure Partners Inc, First Lien Term Loan 3M SOFR + 2.75%, 09/24/2032   762,958    762,958 
Socotec US Holding Inc, First Lien Term Loan 3M SOFR + 0.00%, 06/02/2031   662,595    663,841 
TECTA AMERICA CORP TLB 1L, First Lien Term Loan 1M SOFR + 2.75%, 02/18/2032   364,550    363,666 
         4,029,761 
Construction Materials - 0.75%          
QUIKRETE HLDGS INC, First Lien Term Loan 1M SOFR + 2.25%, 02/10/2032   1,069,378    1,068,710 
Tamko Building Products LLC, First Lien Term Loan 3M SOFR + 2.75%, 09/20/2030   246,751    246,134 
         1,314,844 
Consumer Finance - 0.68%          
CPI Holdco B LLC, First Lien Term Loan 1M SOFR + 2.00%, 05/19/2031   1,192,819    1,186,449 
           
Consumer Staples Distribution and Retail - 0.13%          
Boots Group Finco LP, First Lien Term Loan 3M SOFR + 3.25%, 08/30/2032   218,131    219,176 
           
Containers & Packaging - 3.52%          
Berlin Packaging LLC, First Lien Term Loan 3M SOFR + 3.25%, 06/09/2031   461,541    446,029 
Clydesdale Acquisition Holdings, Inc., First Lien Term Loan 1M SOFR + 3.25%, 04/01/2032   1,548,858    1,450,699 
Iris Holding, Inc., First Lien Term Loan 3M SOFR + 4.75%, 0.50% Floor, 06/28/2028   1,454,761    1,367,083 
ProAmpac PG Borrower LLC TERM LOAN (02/26) 1LIEN, First Lien Term Loan 3M SOFR + 0.00%, 03/07/2033   581,747    563,276 
Reynolds Consumer Products, LLC, First Lien Term Loan 1M SOFR + 1.75%, 03/04/2032   377,947    379,931 
Tricorbraun Holdings, Inc., First Lien Closing Date Initial Term Loan 1M SOFR + 3.25%, 0.50% Floor, 03/03/2031   784,116    747,278 
Trident TPI Holdings, Inc., First Lien Term Loan 3M SOFR + 3.75%, 0.50% Floor, 09/15/2028   1,265,482    1,201,613 
         6,155,909 
Distributors - 0.73%          
S&S Holdings LLC, First Lien Initial Term Loan 3M SOFR + 5.00%, 0.50% Floor, 03/10/2028   604,958    573,953 
S&S Holdings LLC, First Lien Term Loan 1M SOFR + 5.00%, 10/01/2031   747,730    706,605 
         1,280,558 
Diversified Consumer Services - 2.27%          
Adtalem Global Education Inc TERM (02/26) 1LIEN, First Lien Term Loan 1M SOFR + 2.25%, 03/02/2033   334,490    335,535 
Ascend Learning LLC, First Lien Term Loan 1M SOFR + 3.00%, 0.50% Floor, 12/11/2028   452,386    442,660 
BIFM CA BUYER INC. 2025 TERM LOAN (09/25) 1LIEN, First Lien Term Loan 1M SOFR + 3.25%, 05/31/2028   399,321    399,820 
GBT US III LLC, First Lien Term Loan 3M SOFR + 2.00%, 07/28/2031   46,565    45,704 
Inspired Education US Holdings Inc, First Lien Term Loan 3M SOFR + 2.75%, 02/28/2031   849,365    848,571 
KUEHG Corp, First Lien Term Loan 3M SOFR + 3.25%, 06/12/2030   268,215    241,393 
Metropolis Technologies, Inc., First Lien Term Loan 6M SOFR + 5.25%, 11/03/2032   1,025,245    1,015,633 
St. George's University Scholastic Services LLC, First Lien Term Loan B Term Loan 1M SOFR + 2.75%, 0.50% Floor, 02/10/2029   656,120    644,845 
         3,974,161 
Diversified Telecommunication Services - 2.20%          
Cable & Wireless 1/25 B7, First Lien Term Loan 3M SOFR + 3.25%, 02/02/2032   1,194,325    1,175,670 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Diversified Telecommunication Services - 2.20% (continued)          
Radiate Holdco, LLC, First Lien Term Loan 1M SOFR + 5.00%, 09/25/2029  $588,955   $525,886 
Sunrise Financing Partnership, First Lien Term Loan 6M SOFR + 2.50%, 02/17/2032   511,160    508,712 
Ufinet/Zacapa 10/24 TL, First Lien Term Loan 3M SOFR + 3.75%, 03/22/2029   1,629,292    1,627,052 
         3,837,320 
Electric Utilities - 3.45%          
Alpha Generation LLC, First Lien Term Loan 1M SOFR + 1.75%, 09/30/2031   1,094,088    1,092,661 
Cogentrix Finance Holdco I LLC,, First Lien Term Loan 1M SOFR + 2.25%, 02/26/2032   402,592    403,246 
Lightning Power 8/24 TLB, First Lien Term Loan 1M SOFR + 2.25%, 08/18/2031   1,371,800    1,376,409 
NRG Energy 3/24 Cov-Lite, First Lien Term Loan 3M SOFR + 1.75%, 04/16/2031   1,736,027    1,741,583 
Vistra Operations Co. LLC, First Lien 2018 Incremental Term Loan 1M SOFR + 1.75%, 12/20/2030   1,418,118    1,421,812 
         6,035,711 
Electrical Equipment - 1.22%          
Aggreko Holdings, Inc., First Lien Term Loan 3M SOFR + 3.00%, 0.50% Floor, 05/21/2031   108,124    108,360 
Arcline FM Holdings LLC, First Lien Term Loan 3M SOFR + 2.75%, 06/24/2030   283,451    284,239 
DG Investment Intermediate Holdings 2 Inc, First Lien Term Loan:          
1M SOFR + 3.25%, 07/09/2032   939,764    940,351 
1M SOFR + 5.50%, 07/29/2033(c)   340,773    333,958 
Modena Buyer LLC, First Lien Term Loan 3M SOFR + 4.25%, 07/01/2031   511,250    460,621 
         2,127,529 
Electronic Equipment, Instruments & Components - 1.39%          
New Money Tranche A, First Lien Term Loan 1M SOFR + 5.75%, 04/30/2029(c)   110,832    84,233 
Newfold Digital Holdings Group Inc TL 1L, First Lien Term Loan:          
1M SOFR + 3.50%, 04/30/2029   1,625,096    1,197,924 
3M SOFR + 3.60%, 04/30/2029   334,140    110,266 
Project Aurora US Finco Inc, First Lien Term Loan 3M SOFR + 2.75%, 12/06/2032   214,472    215,142 
QNITY ELECTRS INC, First Lien Term Loan 1M SOFR + 2.00%, 11/01/2032   508,939    508,939 
Sanmina Corp, First Lien Term Loan 1M SOFR + 2.00%, 10/27/2032(c)   303,722    304,481 
         2,420,985 
Energy Equipment & Services - 0.72%          
Covia Holdings LLC, First Lien Term Loan 3M SOFR + 2.75%, 02/26/2032   332,493    332,493 
PG Polaris Bid Co Sarl, First Lien Term Loan 3M SOFR + 2.25%, 03/26/2031   931,621    933,037 
         1,265,530 
Entertainment - 3.19%          
Delta 2 Lux Sarl, First Lien Term Loan 3M SOFR + 1.75%, 0.50% Floor, 09/19/2031   500,000    499,688 
Endeavor 1/25 Cov-Lite, First Lien Term Loan 1M SOFR + 2.75%, 03/24/2032   1,327,163    1,325,836 
EP Purcasher, LLC, First Lien Term Loan 3M SOFR + 3.50%, 11/06/2028   954,740    606,432 
EP Purchaser LLC, First Lien Term Loan 3M SOFR + 4.50%, 0.50% Floor, 11/06/2028   161,759    103,020 
OAK-EAGLE ACQUIRECO INC TERM (10/25) 1LIEN USD, First Lien Term Loan 3M SOFR + 0.00%, 03/24/2033   1,773,088    1,764,222 
Opry Entertainment/OEG, First Lien Term Loan 3M SOFR + 3.50%, 06/25/2031   335,603    337,422 
UFC Holdings LLC, First Lien Term Loan 3M SOFR + 2.00%, 11/21/2031   936,870    937,455 
         5,574,075 
Financial Services - 2.71%          
Chicago US Midco III LP, First Lien Term Loan 1M SOFR + 2.50%, 10/29/2032   255,885    253,806 
Corpay Technologies Operating Co LLC, First Lien Term Loan 1M SOFR + 1.75%, 11/05/2032   324,921    324,820 
Envestnet, Inc., First Lien Term Loan 3M SOFR + 3.00%, 11/25/2031   147,345    143,262 
FleetCor 9/24, First Lien Term Loan 1M SOFR + 1.75%, 04/28/2028   1,572,782    1,573,600 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal Amount   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Financial Services - 2.71% (continued)          
Mitchell International, Inc., First Lien Term Loan:          
3M SOFR + 0.00%, 0.50% Floor, 06/17/2031  $93,502   $89,475 
3M SOFR + 0.00%, 0.50% Floor, 06/17/2031   512,263    490,197 
Planet US Buyer, LLC, First Lien Term Loan 3M SOFR + 3.00%, 02/07/2031   375,000    375,587 
Shift4 Payments LLC, First Lien Term Loan 3M SOFR + 2.00%, 07/03/2032   311,422    311,131 
Synechron Inc, First Lien Term Loan 3M SOFR + 3.75%, 10/03/2031   1,281,714    1,180,779 
         4,742,657 
Food Products - 1.72%          
CH Guenther 11/21, First Lien Term Loan 1M SOFR + 3.00%, 12/08/2028   702,095    703,854 
Froneri International Limited, First Lien Term Loan 6M SOFR + 2.25%, 09/30/2032   609,401    598,779 
Froneri US, Inc.,, First Lien Term Loan 6M SOFR + 2.25%, 09/30/2031   1,006,439    988,041 
Pegasus Bidco BV, First Lien Term Loan 3M SOFR + 2.75%, 07/12/2029   271,348    271,009 
PFI Lower Midco LLC, First Lien Term Loan 1M SOFR + 4.00%, 12/01/2032   156,000    156,781 
Snacking Investments Bidco Pty Ltd, First Lien Term Loan 3M SOFR + 3.00%, 10/29/2032   291,838    292,354 
         3,010,818 
Ground Transportation - 0.55%          
Genesee & WY Inc, First Lien Term Loan 3M SOFR + 1.75%, 04/10/2031   956,793    953,306 
           
Health Care Equipment & Supplies - 2.00%          
Embecta Corp, TLB, First Lien Term Loan 1M SOFR + 3.00%, 03/30/2029   880,453    881,924 
Hanger, Inc., First Lien Term Loan:          
1M SOFR + 3.50%, 10/23/2031(b)   31,442    31,559 
1M SOFR + 3.50%, 10/23/2031   412,341    413,888 
Hologic Inc, First Lien Term Loan 3M SOFR + 3.00%, 01/14/2033   176,579    174,692 
WS Audiology AS TERM LOAN (02/26) USD (02/33), First Lien Term Loan 3M SOFR + 3.25%, 02/28/2029   1,987,223    1,989,707 
         3,491,770 
Health Care Providers & Services - 7.55%          
Agiliti Health, Inc., First Lien Term Loan 6M SOFR + 3.00%, 05/01/2030   493,207    480,672 
CHG Healthcare Services Inc, First Lien Term Loan 3M SOFR + 2.75%, 09/29/2028   1,159,307    1,161,660 
Ensemble RCM LLC, First Lien Term Loan 3M SOFR + 3.00%, 02/09/2033   1,201,768    1,190,249 
Global Medical Response Inc, First Lien Term Loan 3M SOFR + 3.50%, 09/20/2032   1,770,658    1,767,338 
Heartland Dental LLC TL B 1L USD, First Lien Term Loan 1M SOFR + 3.75%, 08/25/2032   870,065    869,421 
Inception Holdco Sarl, First Lien Term Loan 3M SOFR + 3.25%, 04/09/2031   739,862    745,718 
MED ParentCo LP, First Lien Term Loan 3M SOFR + 3.00%, 04/15/2031   379,267    379,569 
Medical Solutions Holdings, Inc., First Lien Term Loan 3M SOFR + 0.00%, 11/01/2028(c)   1,103,249    794,339 
Midwest Physcn Admin Srvcs LLC, First Lien Term Loan 3M SOFR + 3.00%, 03/12/2028   1,103,162    948,719 
Onex TSG Intermediate Corp (01/26) 1LIEN USD (08/32), First Lien Term Loan 3M SOFR + 3.25%, 08/06/2032   407,149    409,897 
Outcomes Group Holdings, Inc, First Lien Term Loan 3M SOFR + 3.00%, 05/06/2031   573,204    574,012 
Pediatric Associates Holding Co. LLC, First Lien Term Loan 3M SOFR + 3.25%, 0.50% Floor, 12/29/2028   822,929    789,555 
Radiology Partners Inc, First Lien Term Loan 3M SOFR + 4.50%, 06/25/2032   1,275,202    1,258,580 
Raven Acquisition Holdings LLC 10/24 Cov-Lite TLB, First Lien Term Loan 1M SOFR + 3.00%, 11/19/2031   1,076,132    1,057,010 
Raven Acquisition Holdings LLC 10/24 Cov-Lite, First Lien Term Loan 3M SOFR + 3.25%, 11/19/2031(b)   39,307    38,609 
U.S. Anesthesia Partners, Inc., First Lien Term Loan 1M SOFR + 4.00%, 0.50% Floor, 10/02/2028   469,076    469,873 
US Fertility Enterprises LLC, First Lien Term Loan 3M SOFR + 3.50%, 12/30/2032   259,661    259,581 
         13,194,802 
Health Care Technology - 1.06%          
Athena Health Group, Inc., First Lien Term Loan 1M SOFR + 3.25%, 02/15/2029   80,885    79,519 
Gainwell Acquisition Corp., First Lien Term Loan 3M SOFR + 4.00%, 0.75% Floor, 10/01/2027   1,730,176    1,683,323 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Health Care Technology - 1.06% (continued)          
Project Ruby Ultimate Parent Corp., First Lien Term Loan 1M SOFR + 2.75%, 03/10/2028  $80,884   $80,615 
         1,843,457 
Hotels, Restaurants & Leisure - 6.74%          
1011778 BC UNLIMITED LIABILITY CO, First Lien Term Loan 1M SOFR + 1.75%, 09/20/2030   835,544    834,713 
Bulldog Purchaser, Inc., First Lien Term Loan 3M SOFR + 3.25%, 0.50% Floor, 02/07/2033   643,416    643,175 
Caesars Entertainment, Inc., First Lien Term Loan:          
1M SOFR + 2.25%, 0.50% Floor, 02/06/2030   488,392    475,571 
1M SOFR + 2.25%, 0.50% Floor, 02/06/2031   158,153    154,002 
Entain Holdings Gibraltar Ltd, First Lien Term Loan 3M SOFR + 2.25%, 10/31/2029   1,278,088    1,279,187 
Fertitta Entertainment, LLC, First Lien Term Loan 1M SOFR + 3.25%, 01/27/2029   1,296,040    1,273,360 
Flutter Entertainment Public Limited, First Lien Term Loan 3M SOFR + 2.00%, 06/04/2032   177,408    175,855 
Flutter Financing BV, First Lien Term Loan 3M SOFR + 1.75%, 0.50% Floor, 11/30/2030   1,777,857    1,762,745 
Flynn Restaurant Group LP, First Lien Term Loan 1M SOFR + 3.75%, 01/28/2032   1,906,108    1,876,497 
Herschend Entertainment Co LLC, First Lien Term Loan 1M SOFR + 2.50%, 05/27/2032   241,975    242,580 
Hilton Grand Vacations Borrower, LLC, First Lien Term Loan 1M SOFR + 2.00%, 01/17/2031   230,413    230,127 
MOTION FINCO LLC, First Lien Term Loan 3M SOFR + 3.50%, 11/12/2029   363,223    319,507 
Turquoise Topco Limited, First Lien Term Loan 3M SOFR + 3.25%, 12/30/2032   1,015,461    986,271 
Voyager Parent LLC, First Lien Term Loan 1M SOFR + 8.75%, 07/01/2032   1,530,173    1,521,726 
         11,775,316 
Household Durables - 1.65%          
AC Products Holdings, Inc., First Lien Term Loan 3M SOFR + 4.25%, 0.50% Floor, 05/17/2028   2,036,725    1,636,386 
Restoration Hardware, Inc. TLB 1L, First Lien Term Loan 1M SOFR + 2.50%, 10/20/2028   989,664    964,923 
Weber-Stephen Products LLC, First Lien Term Loan 3M SOFR + 3.75%, 10/01/2032   285,963    280,315 
         2,881,624 
Independent Power and Renewable Electricity Producers - 0.21%          
Talen Energy Supply LLC, First Lien Term Loan 1M SOFR + 2.00%, 11/26/2032   369,962    370,689 
           
Insurance - 3.61%          
Alera Group Inc, Second Lien Term Loan 3M SOFR + 5.50%, 05/30/2033   294,864    285,649 
Alera Group, Inc., First Lien Term Loan 1M SOFR + 2.75%, 0.50% Floor, 05/28/2032   714,448    694,433 
Alliant Holdings Intermediate LLC, First Lien Term Loan 1M SOFR + 2.50%, 09/19/2031   111,606    110,876 
Baldwin Insurance Group Holdings LLC, First Lien Term Loan 3M SOFR + 2.50%, 05/27/2031   1,616,410    1,592,843 
Broad Street Partners Inc, First Lien Term Loan 1M SOFR + 2.50%, 06/13/2031   1,330,581    1,300,065 
Hyperion Refinance Sarl, First Lien Term Loan 1M SOFR + 2.75%, 04/18/2030   1,552,989    1,518,046 
Trucordia Insurance Holdings LLC, First Lien Term Loan 1M SOFR + 3.25%, 06/17/2032(c)   549,414    508,208 
Truist Insurance 3/24 2nd Lien Cov-Lite, Second Lien Term Loan 3M SOFR + 4.75%, 05/06/2032   298,588    296,722 
         6,306,842 
Interactive Media & Services - 1.99%          
LI Group Holdings, Inc., First Lien 2021 Term Loan 1M SOFR + 3.50%, 0.75% Floor, 03/10/2028   1,044,255    1,047,519 
MH Sub I LLC, First Lien Term Loan 1M SOFR + 4.25%, 05/03/2028   662,753    571,624 
Trip.com/TripAdvisor 7/24, First Lien Term Loan 1M SOFR + 2.75%, 07/08/2031   1,062,713    1,011,347 
WH BORROWER LLC, First Lien Term Loan 3M SOFR + 4.50%, 02/20/2032   853,364    855,032 
         3,485,522 
IT Services - 1.58%          
ASURION LLC TLB 1L, First Lien Term Loan 3M SOFR + 3.75%, 02/23/2033   217,460    210,530 
Asurion LLC, First Lien Term Loan 3M SOFR + 4.25%, 09/19/2030   40,474    40,069 
Blackhawk Network Holdings Inc, First Lien Term Loan 1M SOFR + 3.50%, 03/12/2029   1,135,956    1,123,034 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
IT Services - 1.58% (continued)          
Chrysaor Bidco ,SARL., First Lien Term Loan 3M SOFR + 3.25%, 10/30/2031  $101,288   $101,273 
Team.blue Finco SARL, First Lien Term Loan 3M SOFR + 3.25%, 07/12/2032   80,884    77,396 
Trio Bidco Inc, First Lien Term Loan 3M SOFR + 4.00%, 10/29/2032   564,803    548,802 
Virtusa Corp., First Lien Term Loan 1M SOFR + 3.25%, 0.75% Floor, 02/15/2029   723,224    654,969 
         2,756,073 
Life Sciences Tools & Services - 1.14%          
Loire Finco Luxembourg Sarl TLB, First Lien Term Loan 1M SOFR + 4.00%, 01/31/2030   911,776    912,538 
Parexel International Corp., First Lien Term Loan 1M SOFR + 2.75%, 0.50% Floor, 12/12/2031   1,085,764    1,083,500 
         1,996,038 
Machinery - 4.52%          
Allison Transmission Inc, First Lien Term Loan 1M SOFR + 1.75%, 01/02/2033   166,744    167,536 
ASP Blade Holdings, Inc, Second Lien Term Loan 3M SOFR + 4.00%, 10/15/2029   513,924    365,100 
Bettcher Industries, Inc., First Lien Term Loan 1M SOFR + 4.00%, 12/14/2028   3,054    3,061 
Compo Secure Holdings LLC, First Lien Term Loan 1M SOFR + 2.25%, 01/14/2033   262,252    262,089 
Coors Tek Inc, First Lien Term Loan 3M SOFR + 3.00%, 10/28/2032   400,806    403,438 
Cube Industrials Buyer Inc, First Lien Term Loan 3M SOFR + 3.00%, 10/20/2031   283,467    283,939 
Engineered Machinery Holdings Inc, First Lien Term Loan 3M SOFR + 3.25%, 11/26/2032   1,452,771    1,460,761 
LSF11 Trinity Bidco, Inc., First Lien Term Loan 1M SOFR + 2.50%, 06/14/2030   598,496    598,496 
LSF12 Helix Parent LLC, First Lien Term Loan 1M SOFR + 3.50%, 02/10/2033   297,580    294,009 
Madison IAQ LLC, First Lien Term Loan 6M SOFR + 2.75%, 0.50% Floor, 11/08/2032   1,036,092    1,039,531 
Merlin Buyer Inc TERM (03/26) 1LIEN USD (03/33), First Lien Term Loan 3M SOFR + 0.00%, 03/26/2033   801,000    803,003 
Pro Mach Group Inc, First Lien Term Loan 3M SOFR + 2.75%, 10/18/2032   602,079    601,733 
Project Castle, Inc., First Lien Term Loan 3M SOFR + 5.50%, 06/01/2029   1,470,600    800,859 
TK Elevator Midco Gmbh, First Lien Term Loan 6M SOFR + 2.75%, 04/30/2030   543,644    545,420 
Victory Buyer LLC TERM (02/26) 1LIEN USD (02/33), First Lien Term Loan 3M SOFR + 3.00%, 02/09/2033   261,945    262,573 
         7,891,548 
Media - 1.27%          
ABG Intermediate Holdings 2 LLC, First Lien Term Loan 1M SOFR + 2.25%, 02/13/2032   690,582    688,316 
American Greetings Corp., First Lien Term Loan 1M SOFR + 5.75%, 10/23/2029   821,813    821,300 
McGraw-Hill Education, Inc., First Lien Term Loan 1M SOFR + 2.75%, 0.50% Floor, 08/06/2031   163,175    163,175 
Wasserman Media Group LLC, First Lien Term Loan 1M SOFR + 2.50%, 06/23/2032   550,000    548,625 
         2,221,416 
Metals & Mining - 0.25%          
Arsenal AIC Parent LLC, First Lien Term Loan 1M SOFR + 2.75%, 08/19/2030   197,687    198,428 
Tega MC Australia Holdings Pty Ltd TLB 1L, First Lien Term Loan 3M SOFR + 0.00%, 03/25/2033   245,675    244,447 
         442,875 
Mortgage Real Estate Investment Trusts (REITs) - 0.74%          
Apollo Commercial Real Estate Finance Inc, First Lien Term Loan 1M SOFR + 3.25%, 06/13/2030   328,847    329,876 
KREF Holdings X LLC, First Lien Term Loan 1M SOFR + 2.50%, 03/05/2032   289,181    287,464 
Starwood Property Mortgage LLC, First Lien Term Loan:          
1M SOFR + 2.00%, 01/02/2030(c)   354,776    355,220 
1M SOFR + 2.25%, 09/24/2032   323,968    324,912 
         1,297,472 
Oil, Gas & Consumable Fuels - 2.29%          
Blackfin Pipeline LLC, First Lien Term Loan 1M SOFR + 3.00%, 09/29/2032   537,835    541,449 
Buckeye Partners LP, First Lien Term Loan 1M SOFR + 1.75%, 11/22/2032   385,839    387,687 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Oil, Gas & Consumable Fuels - 2.29% (continued)          
Colossus AcquireCo LLC, First Lien Term Loan 3M SOFR + 1.75%, 07/30/2032  $390,110   $389,287 
Freeport LNG Investments LLLP, First Lien Term Loan 3M SOFR + 3.25%, 01/31/2033   1,745,396    1,748,311 
Liquid Tech Solutions Holdings LLC, First Lien Term Loan 1M SOFR + 3.50%, 10/12/2032   648,507    648,915 
White Water Matterhorn Holdings LLC, First Lien Term Loan 3M SOFR + 1.75%, 06/16/2032   292,017    291,044 
         4,006,693 
Passenger Airlines - 2.74%          
AAdvantage Loyalty IP, Ltd., First Lien Term Loan 3M SOFR + 2.75%, 05/28/2032   336,788    334,304 
Advantage Loyalty IP, Ltd., First Lien Term Loan 3M SOFR + 2.25%, 04/20/2028   82,291    81,674 
Air Canada, First Lien Term Loan 3M SOFR + 1.75%, 03/21/2031   735,621    731,024 
American Airlines, Inc., First Lien Term Loan 3M SOFR + 2.25%, 02/15/2028   838,099    819,241 
AS Mileage Plan IP Ltd, First Lien Term Loan 3M SOFR + 1.75%, 10/15/2031   420,761    419,884 
Onesky Flight LLC, First Lien Term Loan 1M SOFR + 2.75%, 02/17/2033   187,566    187,331 
UNITED AIRLINES INC TERM LOAN (01/26) USD (01/33), First Lien Term Loan 1M SOFR + 1.75%, 02/24/2031   928,392    928,104 
Vista Management Holding Inc., First Lien Term Loan 3M SOFR + 3.75%, 04/01/2031   1,176,541    1,166,435 
WestJet Loyalty LP, First Lien Term Loan 3M SOFR + 3.25%, 02/14/2031   119,717    116,618 
         4,784,615 
Pharmaceuticals - 2.24%          
Bio Marin Pharmaceutical Inc, First Lien Term Loan 3M SOFR + 0.00%, 01/29/2033   622,655    621,879 
Dechra Pharmaceuticals LLC TERM (01/26) 1LIEN USD, First Lien Term Loan 6M SOFR + 2.75%, 01/27/2032   993,419    994,040 
Opal US LLC, First Lien Term Loan 3M SOFR + 3.00%, 04/23/2032   1,696,257    1,697,318 
Padagis LLC, First Lien Initial Term Loan 3M SOFR + 4.75%, 0.50% Floor, 07/06/2028(c)   661,172    609,931 
         3,923,168 
Professional Services - 10.24%          
AG Group Holdings, Inc., First Lien Term Loan 1M SOFR + 4.25%, 12/29/2028   1,577,875    1,432,695 
AlixPartners LLP, First Lien Term Loan 1M SOFR + 2.00%, 08/12/2032   4,320    4,286 
Ankura Consulting Group LLC, First Lien Term Loan 3M SOFR + 3.50%, 0.75% Floor, 12/26/2031   599,253    573,785 
Berkeley Resh Group LLC, First Lien Term Loan 3M SOFR + 3.25%, 04/30/2032   1,176,651    1,147,235 
Camelot US Acquisition LLC, First Lien Term Loan 6M CME TERM SOFR + 3.00%, 01/31/2031   1,000,000    868,960 
Cast & Crew LLC, First Lien Term Loan 3M SOFR + 3.75%, 0.50% Floor, 12/29/2028   1,429,223    574,191 
CohnReznick Advisory LLC, First Lien Term Loan 3M SOFR + 3.50%, 03/26/2032   370,611    360,882 
CoreLogic, Inc., First Lien Initial Term Loan 1M SOFR + 3.50%, 0.50% Floor, 06/02/2028   1,072,991    1,028,736 
DTI Holdco Inc, First Lien Term Loan 1M SOFR + 4.00%, 04/26/2029   609,891    528,065 
Eisner Advisory Group LLC, First Lien Term Loan 1M SOFR + 4.00%, 02/28/2031   764,089    729,705 
Element Materials Technology Group Holdings, First Lien Term Loan 3M SOFR + 3.50%, 07/06/2029   1,754,836    1,762,522 
First Advantage Holdings LL, First Lien Term Loan 3M SOFR + 2.75%, 10/31/2031   1,021,967    997,271 
Grant Thornton Advisors LLC, First Lien Term Loan 3M SOFR + 2.75%, 06/02/2031   935,879    876,020 
Heron Bidco LLC, First Lien Term Loan 3M SOFR + 4.00%, 12/10/2032   340,773    339,921 
Hire Right Holdings Corp., First Lien Term Loan 1M SOFR + 3.25%, 09/27/2030   347,036    299,579 
Isolved, Inc., First Lien Term Loan 1M SOFR + 2.75%, 10/14/2030   446,355    426,409 
Lereta, LLC, First Lien Term Loan 3M SOFR + 5.25%, 07/30/2028   472,404    436,841 
Mermaid Bidco Inc aka Datasite TL 1L, First Lien Term Loan 3M SOFR + 3.25%, 06/27/2031   813,942    798,681 
Neptune Bidco US Inc, First Lien Term Loan 3M SOFR + 5.00%, 02/03/2033   495,004    473,224 
Perficient/Plano 8/24 TLB 1L, First Lien Term Loan 3M SOFR + 3.50%, 10/02/2031   673,048    545,169 
Pre Paid Legal Services, Inc., First Lien Term Loan 3M SOFR + 3.25%, 12/15/2028   286,892    249,801 
Ryan LLC, First Lien Term Loan 1M SOFR + 3.50%, 11/08/2032   480,000    466,200 
Secretariat Advisors LLC, First Lien Term Loan 3M SOFR + 4.00%, 02/27/2032   201,862    198,834 
TTF Holdings LLC, First Lien Term Loan 6M SOFR + 3.75%, 07/18/2031   1,154,078    865,558 
Vaco Holdings, LLC, First Lien Term Loan 3M SOFR + 5.00%, 01/22/2029   1,448,756    950,297 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Professional Services - 10.24% (continued)          
VT Topco, Inc. 12/24 1L, First Lien Term Loan 1M SOFR + 3.00%, 08/09/2030  $983,254   $956,706 
         17,891,573 
Real Estate Management & Development - 0.52%          
Cushman & Wakefield US Borrower LLC, First Lien Term Loan:          
1M SOFR + 2.50%, 0.50% Floor, 01/31/2030   491,887    494,962 
1M SOFR + 2.75%, 01/31/2030(c)   410,520    412,572 
         907,534 
Semiconductors & Semiconductor Equipment - 0.68%          
Altar Bidco, Inc., First Lien Term Loan 3M SOFR + 3.10%, 0.50% Floor, 02/01/2029   989,744    985,413 
MKS Inc, First Lien Term Loan 1M SOFR + 1.75%, 02/04/2033   197,737    198,293 
         1,183,706 
Software - 19.78%          
Avalara, Inc., First Lien Term Loan 3M SOFR + 2.75%, 03/29/2032   1,379,400    1,350,087 
BEP Intermediate Holdco, First Lien Term Loan 1M SOFR + 2.75%, 04/28/2031(c)   362,900    362,900 
BMC Software 7/24 2nd Lien TL, Second Lien Term Loan 3M SOFR + 5.75%, 07/02/2032   1,255,640    1,057,883 
Boxer Parent Co., Inc., First Lien Term Loan 3M SOFR + 3.00%, 07/30/2031   1,094,611    1,017,874 
Capstone Borrower, Inc., First Lien Term Loan 3M SOFR + 2.75%, 06/17/2030   56,108    53,485 
Central Parent LLC, First Lien Term Loan 3M SOFR + 3.25%, 07/06/2029   1,537,668    1,101,493 
Cloud Software Group Inc, First Lien Term Loan:          
3M SOFR + 3.25%, 03/21/2031   547,927    503,545 
3M SOFR + 3.25%, 08/16/2032   1,128,017    1,035,356 
Cloudera, Inc. TL 1L, First Lien Term Loan 1M SOFR + 3.75%, 0.50% Floor, 10/08/2028   1,473,396    1,319,610 
Clover 10/24 TLB 1L, First Lien Term Loan 1M SOFR + 4.00%, 12/09/2031   411,495    395,035 
Conga Corp., First Lien Term Loan 3M SOFR + 3.50%, 0.75% Floor, 05/06/2028   267,803    230,088 
Cornerstone Building Brands, Inc., First Lien Tranche B Term Loan 3M SOFR + 3.25%, 0.50% Floor, 04/12/2028   84,278    48,189 
Cornerstone On Demand, Inc., First Lien Initial Term Loan 3M SOFR + 3.75%, 0.50% Floor, 10/16/2028   1,743,727    1,280,009 
Dayforce Bidco LLC, First Lien Term Loan 3M SOFR + 3.00%, 02/04/2033   1,389,836    1,318,412 
Delta Topco, Inc., First Lien Term Loan 3M SOFR + 2.75%, 11/30/2029   806,873    782,352 
Delta Topco, Inc., Second Lien Term Loan 3M SOFR + 5.25%, 12/24/2030   990,192    874,666 
Disco Parent Inc, First Lien Term Loan 3M SOFR + 3.00%, 08/06/2032   141,753    139,450 
Evercommerce Solutions, Inc., First Lien B Term Loan 3M SOFR + 3.25%, 0.50% Floor, 07/07/2031   161,137    157,242 
Finastra USA Inc, First Lien Term Loan 3M SOFR + 4.00%, 09/15/2032   1,328,594    1,250,818 
Genesys Cloud Services, Inc., First Lien Term Loan 1M SOFR + 2.50%, 01/30/2032   1,337,399    1,282,231 
Idera INC, First Lien Term Loan 3M SOFR + 3.50%, 03/02/2028   1,382,200    1,101,959 
ION Platform Finance US Inc, First Lien Term Loan 3M SOFR + 3.75%, 09/30/2032   1,391,858    1,126,243 
Ivanti Security Holdings LLC, First Lien Term Loan 3M SOFR + 5.75%, 2.00% Floor, 06/01/2029   133,096    133,262 
Ivanti Software, Inc., First Lien Term Loan:          
3M SOFR + 0.00%, 06/01/2029   542,687    191,297 
3M SOFR + 4.75%, 06/01/2029   249,481    169,317 
Magenta Security Holdings, LLC First Out TL 1L, First Lien Term Loan 3M SOFR + 6.75%, 07/27/2028   893,823    641,940 
McAfee Corp., First Lien Term Loan 1M SOFR + 3.00%, 0.50% Floor, 03/01/2029   1,358,977    1,217,983 
Mitnick Corporate Purchaser Inc., First Lien Term Loan 3M SOFR + 4.75%, 05/02/2029   2,209,590    1,021,935 
Perforce Software, Inc., First Lien Term Loan 1M SOFR + 4.75%, 06/29/2029   1,113,056    752,883 
Ping Identity Corp, First Lien Term Loan 1M SOFR + 2.75%, 11/15/2032   459,318    454,151 
Planview Parent, Inc., First Lien Term Loan 3M SOFR + 3.50%, 12/17/2027   394,577    297,168 
Project Alpha (Qlik), First Lien Term Loan 3M SOFR + 3.25%, 10/26/2030   1,361,629    1,037,936 
Project Alpha (Qlik), Second Lien Term Loan 3M SOFR + 5.00%, 05/09/2033   254,056    155,863 
Project Leopard Holdings, Inc., First Lien Term Loan 3M SOFR + 5.25%, 0.50% Floor, 07/20/2029   1,262,647    794,205 
Proofpoint Inc, First Lien Term Loan 3M SOFR + 3.00%, 08/31/2028   461,676    447,634 
Pushpay USA INC, First Lien Term Loan 3M SOFR + 3.75%, 08/18/2031   700,000    686,000 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Software - 19.78% (continued)          
Quartz Acquired, LLC, First Lien Term Loan 3M SOFR + 2.25%, 06/28/2030  $453,847   $380,097 
Rithum Holdings Inc, First Lien Term Loan 3M SOFR + 4.75%, 07/21/2031   588,326    561,115 
Rocket Software, Inc., First Lien Term Loan 1M SOFR + 3.75%, 0.50% Floor, 11/28/2028   1,239,403    1,191,636 
Sci Quest 10/24 2nd Lien, Second Lien Term Loan 3M SOFR + 5.00%, 12/06/2032   784,000    721,280 
Sophos Intermediate II, Ltd., First Lien Term Loan 1M SOFR + 3.50%, 03/05/2027   1,791,735    1,710,829 
SS&C Technologies, Inc., First Lien Term Loan 1M SOFR + 2.00%, 05/09/2031   578,106    576,912 
Starlight Parent, LLC, First Lien Term Loan 3M SOFR + 4.00%, 04/16/2032   933,139    795,501 
Tuple US Bidco LLC, First Lien Term Loan 3M SOFR + 3.75%, 01/24/2033   250,205    243,325 
UKG, Inc., First Lien Term Loan 3M SOFR + 2.50%, 02/10/2031   40,762    39,007 
Vision Solutions, Inc., First Lien Term Loan 3M SOFR + 4.00%, 0.75% Floor, 04/24/2028   1,502,393    1,168,110 
VS Buyer LLC, First Lien Term Loan 3M SOFR + 2.25%, 04/12/2031   40,288    39,449 
XPLOR T1 LLC., First Lien Term Loan 3M SOFR + 3.50%, 12/01/2032   865,775    807,336 
Zuora 12/24 Cov-Lite TLB, First Lien Term Loan 1M SOFR + 3.50%, 02/14/2032   587,050    543,755 
         34,568,853 
Specialty Retail - 3.22%          
APRO LLC, First Lien Term Loan 1M SOFR + 3.75%, 07/09/2031   358,664    360,233 
EG America LLC, First Lien Term Loan 1M SOFR + 3.25%, 02/10/2031   571,819    572,963 
Great Outdoors Group LLC, First Lien Term Loan 1M SOFR + 3.25%, 0.75% Floor, 01/23/2032   795,313    795,015 
Harbor Freight Tools USA, Inc., First Lien Term Loan 1M SOFR + 2.25%, 06/11/2031   877,443    869,647 
Mavis Tire Express Services Topco Corp., First Lien Term Loan 1M SOFR + 3.00%, 0.75% Floor, 05/04/2028   397,696    397,847 
MICHAELS COS INC/THE TERM (02/26) 1LIEN USD, First Lien Term Loan 3M SOFR + 5.00%, 02/22/2033   413,124    401,788 
Spencer Spirit IH LLC, First Lien Term Loan 1M SOFR + 4.00%, 07/15/2031   813,000    815,711 
STAPLES, INC. CLOSING DATE TERM LOAN (06/24), First Lien Term Loan 3M SOFR + 5.75%, 09/04/2029   421,746    384,382 
StubHub Holdco Sub LLC, First Lien Term Loan 1M SOFR + 4.75%, 03/15/2030   1,047,112    1,033,698 
         5,631,284 
Textiles, Apparel & Luxury Goods - 1.27%          
Beach Acquisition Bidco LLC, First Lien Term Loan 3M SOFR + 3.25%, 09/13/2032   244,691    245,608 
Cengage Learning, Inc., First Lien Term Loan 3M SOFR + 3.00%, 1.00% Floor, 03/24/2031   937,657    920,465 
Imagine Learning LLC, First Lien Term Loan 1M SOFR + 3.50%, 12/21/2029   1,129,875    1,050,790 
         2,216,863 
Thrifts & Mortgage Finance - 3.86%          
ACCESS CIG LLC, First Lien Term Loan 3M SOFR + 4.00%, 08/19/2030   1,283,564    1,166,972 
Ahead 7/24 TLB3 1L, First Lien Term Loan 3M SOFR + 2.50%, 02/01/2031   698,161    688,889 
Dcert Buyer, Inc., Second Lien First Amendment Refinancing Term Loan 1M SOFR + 7.00%, 02/19/2029   1,881,655    1,453,578 
Fortress Intermediate 3 Inc, First Lien Term Loan 1M SOFR + 3.00%, 06/27/2031   1,792,178    1,780,977 
Go Daddy Oper Co LLC, First Lien Term Loan 1M SOFR + 1.75%, 05/30/2031   546,092    536,925 
Osttra Group LTD, First Lien Term Loan 3M SOFR + 5.50%, 10/07/2033(c)   161,657    153,170 
Skopima Consilio Parent, LLC, First Lien Term Loan 1M SOFR + 3.75%, 0.50% Floor, 05/12/2028   514,351    404,890 
Thought Works, Inc., First Lien Incremental Term Loan 1M SOFR + 2.75%, 0.50% Floor, 03/24/2028   46,776    40,695 
World Wide Technology Holding Co. LLC, First Lien Term Loan 1M SOFR + 2.00%, 0.50% Floor, 03/01/2030   528,165    527,342 
         6,753,438 
Trading Companies & Distributors - 2.22%          
BCPE EMPIRE HLDGS INC, First Lien Term Loan 1M SOFR + 3.25%, 12/11/2030   317,646    313,411 
BCPE Empire Holdings Inc, First Lien Term Loan 1M SOFR + 0.00%, 03/02/2033   786,398    775,588 
FCG Acquisitions, Inc TERM LOAN B (02/26) 1LIEN USD, First Lien Term Loan 1M SOFR + 3.25%, 03/04/2033   744,600    745,531 
Kodiak Building Partners, First Lien Term Loan 3M SOFR + 3.75%, 12/04/2031   1,024,849    1,026,212 
QXO Building Products Inc, First Lien Term Loan 1M SOFR + 2.00%, 04/30/2032   208,450    208,307 
White Cap Buyer LLC, First Lien Term Loan 1M SOFR + 3.25%, 10/19/2029   630,248    607,641 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 136.95% (continued)          
Trading Companies & Distributors - 2.22% (continued)          
White Cap Supply Holdings LLC, First Lien Term Loan 1M SOFR + 3.50%, 02/10/2033  $206,562   $197,138 
         3,873,828 
TOTAL FLOATING RATE LOAN INTERESTS          
(Cost $252,723,711)        239,339,028 
           
COLLATERALIZED LOAN OBLIGATION SECURITIES(a) - 10.37%          
Diversified Consumer Services - 0.55%          
New Mountain CLO 1, Ltd. 3M SOFR + 5.25%, 01/15/2038(c)(d)   1,000,000    957,917 
           
Financial Services - 9.82%          
Ares LXI CLO, Ltd. 3M SOFR + 3.90%, 04/20/2037(c)(d)   1,000,000    983,431 
Bain Capital Credit CLO 2022-3, Ltd. 3M SOFR + 3.70%, 07/17/2035(c)(d)   1,000,000    953,259 
Bain Capital Credit CLO 2024-1, Ltd. 3M CME TERM SOFR + 6.59%, 04/16/2039(c)(d)   1,000,000    985,460 
Balboa Bay Loan Funding 2025-2, Ltd. 3M SOFR + 5.25%, 01/20/2039(c)(d)   1,000,000    980,596 
Cedar Funding XIV CLO, Ltd. 3M SOFR + 7.39%, 10/15/2037(c)(d)   1,375,000    1,269,008 
Columbia Cent CLO 34, Ltd. 3M SOFR + 6.85%, 01/25/2038(c)(d)   1,500,000    1,418,104 
Croton Park CLO, Ltd. 3M CME TERM SOFR + 5.55%, 10/15/2036(c)(d)   821,750    784,078 
Eldridge CLO 2025-1, Ltd. 3M CME TERM SOFR + 5.30%, 10/20/2038(c)(d)   875,000    862,551 
Meacham Park Clo, Ltd. 3M SOFR + 5.35%, 10/20/2037(c)(d)   1,000,000    923,869 
MidOcean Credit CLO XIV, Ltd. 3M SOFR + 6.14%, 04/15/2037(c)(d)   1,000,000    1,002,500 
Midocean Credit Clo XXI 3M SOFR + 5.00%, 10/20/2038(c)(d)   1,000,000    979,134 
OCP CLO 2021-21, Ltd. 3M SOFR + 4.70%, 01/20/2038(c)(d)   1,000,000    978,547 
Park Avenue Institutional Advisers CLO, Ltd. 2022-1 3M SOFR + 7.29%, 04/20/2035(c)(d)   1,000,000    975,597 
Pikes Peak CLO 6 3M SOFR + 4.60%, 05/18/2034(c)(d)   1,000,000    950,500 
Regatta 32 Funding, Ltd. 3M SOFR + 5.75%, 07/25/2038(c)(d)   1,000,000    979,045 
Sound Point CLO XXXII, Ltd. 3M SOFR + 6.96%, 10/25/2034(c)(d)   1,000,000    676,963 
TICP CLO XI, Ltd. 3M SOFR + 6.70%, 04/25/2037(c)(d)   500,000    489,464 
Whitebox Clo I, Ltd. 3M CME TERM SOFR + 5.30%, 01/24/2037(c)(d)   1,000,000    981,528 
         17,173,634 
TOTAL COLLATERALIZED LOAN OBLIGATION SECURITIES          
(Cost $19,006,553)        18,131,551 
           
    Shares    Value 
COMMON STOCK - 0.31%          
Diversified Consumer Services - 0.02%          
Loyalty Ventures Inc(c)(e)   462,410    43,929 

   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

   Shares   Value 
COMMON STOCK - 0.31% (continued)          
Health Care Providers & Services - 0.29%          
Envision Healthcare Corp. Equity(e)   29,091   $504,244 
           
TOTAL COMMON STOCK          
(Cost $975,447)        548,173 
           
EXCHANGE TRADED FUNDS - 0.76%          
Capital Markets - 0.76%          
State Street Blackstone Senior Loan ETF   33,000    1,324,620 
           
TOTAL EXCHANGE TRADED FUNDS          
(Cost $1,370,160)        1,324,620 
           
SHORT-TERM INVESTMENTS - 3.45%          
Open-end Investment Companies - 3.45%          
BNY Mellon U.S. Treasury Fund - Institutional Shares           
(1.69% 7-Day Yield)   6,025,511    6,025,511 
           
TOTAL SHORT-TERM INVESTMENTS          
(Cost $6,025,511)        6,025,511 
           
Total Investments- 151.84%          
(Cost $280,101,382)        265,368,883 
           
Liabilities in Excess of Other Assets - (3.66)%        (6,402,851)
           
Leverage Facility - (48.18)%        (84,200,000)
           
Net Assets - 100.00%       $174,766,032 

 

Amounts above are shown as a percentage of net assets as of March 31, 2026.

 

Investment Abbreviations:

SOFR - Secured Overnight Financing Rate

 

Reference Rates:

3M CME TERM SOFR - 3M CME TERM SOFR as of March 31, 2026 was 3.68%

6M CME TERM SOFR - 6M CME TERM SOFR as of March 31, 2026 was 3.70%

1M US SOFR - 1 Month SOFR as of March 31, 2026 was 3.65%

3M US SOFR - 3 Month SOFR as of March 31, 2026 was 3.68%

6M US SOFR - 6 Month SOFR as of March 31, 2026 was 3.86%

 

(a)Floating or variable rate security. The reference rate is described above. The rate in effect as of March 31, 2026, is based on the reference rate plus the displayed spread as of the security's last reset date. Where applicable, the reference rate is subject to a floor rate.
(b)A portion of this position was not funded as of March 31, 2026. The Portfolio of Investments records only the funded portion of each position. As of March 31, 2026, the Fund has unfunded delayed draw loans in the amount of $344,568. Fair value of these unfunded delayed draws was $340,823. Additional information is provided in Note 4 General Commitments and Contingencies.
(c)Level 3 assets valued using significant unobservable inputs as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs.
   

 

Blackstone Senior Floating Rate 2027 Term Fund Portfolio of Investments

 

March 31, 2026

 

(d)Security exempt from registration under Rule 144A of the Securities Act of 1933. Total market value of Rule 144A securities amounts to $18,131,551, which represented approximately 10.37% of net assets as of March 31, 2026. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration.
(e)Non-income producing security.
   

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

NOTE 1. ORGANIZATION

 

 

Blackstone Senior Floating Rate 2027 Term Fund (“BSL”, the “Fund”), is a diversified, closed-end management investment company. BSL was organized as a Delaware statutory trust on March 4, 2010. BSL was registered under the Investment Company Act of 1940, as amended (the “1940 Act”), on March 5, 2010. BSL commenced operations on May 26, 2010. Prior to that date, BSL had no operations other than matters relating to its organization and the sale and issuance of 5,236 common shares of beneficial interest in BSL to Blackstone Liquid Credit Strategies LLC (the “Adviser”) at a price of $19.10 per share. The Adviser serves as BSL’s investment adviser. BSL’s common shares are listed on the New York Stock Exchange (the “Exchange”) and trade under the ticker symbol “BSL.”

 

BSL will dissolve on or about May 31, 2027, absent shareholder approval to extend such term. Upon dissolution, BSL will distribute substantially all of its net assets to shareholders, after making appropriate provision for any liabilities. Pursuant to BSL’s Amended and Restated Agreement and Declaration of Trust, prior to the date of dissolution, a majority of BSL’s Board of Trustees (the “Board”), with the approval of a majority of the shareholders entitled to vote (as defined in the 1940 Act), may extend the life of BSL by a period of two years or such shorter time as may be determined. On March 31, 2017, BSL announced an extension of BSL’s reinvestment period. The extension allows BSL to continue to reinvest proceeds generated by maturities, prepayments and sales of investments until one year prior to BSL’s scheduled dissolution date. After the end of BSL's reinvestment period, BSL will stop reinvesting principal proceeds generated by maturities, prepayments and sales of investments. Principal proceeds after the reinvestment period may be distributed on a pro rata basis among the Fund’s common shareholders, noteholders and lenders, subject to any terms of any borrowing and/or notes issuances. Principal proceeds distributed to shareholders may constitute tax-advantaged returns of capital for U.S. federal income tax purposes. The Adviser will continue to receive a fee based on BSL's Managed Assets (defined in Note 3) for investment advisory services following the end of BSL's reinvestment period.

 

The Fund was previously classified as a non-diversified investment company for purposes of the 1940 Act. As a result of ongoing operations, the Fund as of April 1, 2014 is now classified as a diversified company. This means that with respect to 75% of the Fund’s total assets, no more than 5% of such Fund’s total assets may be invested in any one issuer, excepting cash and cash items, U.S. government securities, and securities of other investment companies. The Fund may not resume operating in a non-diversified manner without first obtaining shareholder approval in accordance with the 1940 Act.

 

Investment Objectives: BSL’s primary investment objective is to seek high current income, with a secondary objective to seek preservation of capital, consistent with its primary goal of high current income. Under normal market conditions, at least 80% of BSL’s Managed Assets (defined in Note 3) will be invested in senior secured, floating rate loans (“Senior Loans”).

 

Senior Loans, Secured Loans and Senior Secured Loans are referred to collectively as “Loans” throughout the Notes to Financial Statements.

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

 

Basis of Presentation: The Fund’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are stated in U.S. dollars. The Fund is considered an Investment Company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946.

 

The preparation of financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statement. Actual results could differ from these estimates. The Fund operates as a single operating segment. As a result, the Fund’s segment accounting policies are consistent with those described herein and the Fund does not have any intra-segment sales and transfers of assets.

 

Portfolio Valuation: BSL's net asset value (“NAV”) is determined daily on each day that the Exchange is open for business, as of the close of the regular trading session on the Exchange. The Fund calculates NAV per share by subtracting liabilities (including accrued expenses or dividends) from the total assets of the Fund (the value of the securities plus cash or other assets, including interest accrued but not yet received) and dividing the result by the total number of outstanding common shares of the Fund.

 

Loans are primarily valued by using a composite loan price from a nationally recognized loan pricing service. The methodology used by the Fund's nationally recognized loan pricing provider for composite loan prices is to value loans at the mean of the bid and ask prices from one or more brokers or dealers. Collateralized Loan Obligation securities (“CLOs”) are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the evaluated mid-price of each of the CLOs. Corporate bonds and convertible bonds, other than short-term investments, are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the mean of bid and ask prices for each corporate bond security. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments, various relationships observed in the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments. Equity securities for which market quotations are available are generally valued at the last sale price or official closing price on the primary market or exchange on which they trade. Futures contracts, if any, are ordinarily valued at the last sales price on the securities or commodities exchange on which they are traded. Written and purchased options, if any, are ordinarily valued at the closing price on the securities or commodities exchange on which they are traded. Open-end investment companies are generally valued at their closing net asset values as reported on each business day. To the extent current market quotations are not readily available, short-term debt investments, if any, having a remaining maturity of 60 days or less when purchased would be valued at cost adjusted for amortization of premiums and accretion of discounts.

 

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

In accordance with Rule 2a-5 under the 1940 Act, the Fund's Board of Trustees (the “Board”) has designated the Adviser as the valuation designee to perform fair value determinations related to the Fund’s investments, subject to the Board’s oversight and periodic reporting requirements.

 

Any investments and other assets for which such current market quotations are not readily available are valued at fair value (“Fair Valued Assets”) as determined in good faith by a committee of the Adviser (“Fair Valued Asset Committee”) under procedures established by, and under the general supervision and responsibility of, the Fund's Board. Such methods may include, but are not limited to, the use of a market comparable and/or income approach methodologies. A Fair Valued Asset Committee meeting may be called at any time by any member of the Fair Valued Asset Committee. The pricing of all Fair Valued Assets and determinations thereof shall be reported by the Adviser as the valuation designee to the Board at each regularly scheduled quarterly meeting. The Fund has procedures to identify and investigate potentially stale or missing prices for investments which are valued using a nationally recognized pricing service, exchange price or broker-dealer quotations. After performing such procedures, any prices which are deemed to be stale are reviewed by the Fair Valued Asset Committee and an alternative pricing source is determined.

 

Various inputs are used to determine the value of BSL's investments. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad levels listed below.

 

Level 1 — Unadjusted quoted prices in active markets for identical investments at the measurement date.

Level 2 — Significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).

Level 3 — Significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments).

 

The categorization of a value determined for investments and other financial instruments is based on the pricing transparency of the investment and other financial instrument and does not necessarily correspond to the Fund's perceived risk of investing in those securities. Investments measured and reported at fair value are classified and disclosed in one of the following levels within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.

 

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

The following tables summarize valuation of BSL's investments under the fair value hierarchy levels as of March 31, 2026:

 

Blackstone Senior Floating Rate 2027 Term Fund

 

Investments in Securities at Fair Value*  Level 1 - Quoted Prices   Level 2 - Significant
Observable Inputs
   Level 3 - Significant
Unobservable Inputs
   Total 
Floating Rate Loan Interests                    
Capital Markets  $   $10,672,097   $763,767   $11,435,864 
Electrical Equipment       1,793,571    333,958    2,127,529 
Electronic Equipment, Instruments & Components       2,032,271    388,714    2,420,985 
Health Care Providers & Services       12,400,463    794,339    13,194,802 
Insurance       5,798,634    508,208    6,306,842 
Mortgage Real Estate Investment Trusts (REITs)       942,252    355,220    1,297,472 
Pharmaceuticals       3,313,237    609,931    3,923,168 
Real Estate Management & Development       494,962    412,572    907,534 
Software       34,205,953    362,900    34,568,853 
Thrifts & Mortgage Finance       6,600,268    153,170    6,753,438 
Other       156,402,541        156,402,541 
Collateralized Loan Obligation Securities                    
Diversified Consumer Services           957,917    957,917 
Financial Services           17,173,634    17,173,634 
Common Stock                    
Diversified Consumer Services           43,929    43,929 
Health Care Providers & Services       504,244        504,244 
Exchange Traded Funds   1,324,620            1,324,620 
Short-Term Investments   6,025,511            6,025,511 
Total  $7,350,131   $235,160,493   $22,858,259   $265,368,883 
                     
Other Financial Instruments                    
Liabilities                    
Net Unrealized Depreciation on Unfunded Loan Commitments       (1,804)       (1,804)
Total       (1,804)       (1,804)

 

*Refer to the Fund's Portfolio of Investments for a listing of securities by type.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of March 31, 2026, the Fund's outstanding borrowings of $84,200,000 under its Leverage Facility are categorized as Level 2 within the fair value hierarchy.

 

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

The changes of the fair value of investments for which the Fund has used significant unobservable (Level 3) inputs to determine the fair value are as follows:

 

Blackstone Senior Floating Rate 2027 Term Fund  Floating Rate Loan Interests   Collateralized
Loan Obligation
Securities
   Common Stock   Total 
Balance as of December 31, 2025  $7,469,338   $17,703,299   $ _  $25,172,637 
Accrued Discount/Premium   10,579    342        10,921 
Realized Gain/(Loss)   (152,210)   (18,605)       (170,815)
Change in Unrealized Appreciation/(Depreciation)   (265,398)   (685,885)       (951,283)
Purchases(1)   292,912    4,613,783        4,906,695 
Sales Proceeds(2)   (1,028,242)   (3,481,383)       (4,509,625)
Transfer into Level 3   1,961,524        43,929    2,005,453 
Transfer out of Level 3   (3,605,724)           (3,605,724)
Balance as of March 31, 2026  $4,682,779   $18,131,551   $43,929   $22,858,259 
Net change in unrealized appreciation/(depreciation) included in the Statements of Operations attributable to Level 3 investments held at March 31, 2026  $(114,538)  $(731,140)  $6,069   $(839,609)

 

(1)Purchases include all purchases of securities and securities received in corporate actions.
(2)Sales Proceeds include all sales of securities, maturities, paydowns and securities tendered in corporate actions.

 

Information about Level 3 fair value measurements as of March 31, 2026:

 

Blackstone Senior Floating Rate 2027 Term         Unobservable  Value/Rate (Weighted
Fund  Fair Value   Valuation Technique  Input(s)  Average)
Floating Rate Loan Interests  $4,682,779   Third Party Vendor Pricing Services  Broker Quotes  N/A
Collateralized Loan Obligation Securities   18,131,551   Third Party Vendor Pricing Services  Broker Quotes  N/A
Common Stocks   43,929   Third Party Vendor Pricing Services  Broker Quotes  N/A

 

A change to the unobservable input at the reporting date would result in a significant change to the value of the investment as follows:

 

Unobservable Input Impact to Value if Input Increases Impact to Value if Input Decreases
Broker Quotes Increase Decrease

 

Securities were transferred from Level 2 to Level 3 because of a lack of observable market data due to decrease in market activity and information for these securities. Other securities were transferred from Level 3 to Level 2 as observable inputs were available for purposes of valuing those assets.

 

Securities Transactions and Investment Income: Securities transactions are recorded on trade date for financial reporting purposes, and amounts payable or receivable for trades not settled at the time of period end are reflected as liabilities and assets, respectively. Interest income is recognized on an accrual basis from the date of settlement. Accretion of discount and amortization of premium, which are included in interest income, are accreted or amortized daily using the accrual basis interest method. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities transactions and foreign currency transactions, if any, are recorded on the basis of identified cost.

 

When the Fund sells a floating rate loan interest, it may pay an agency fee. The Fund earns facility and other fees on floating rate loan interests, and facility fees are typically amortized to income over the term of the loan. Consent and amendment fees are also recorded to income as earned.

 

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

NOTE 3. LOANS AND OTHER INVESTMENTS

 

 

BSL defines “Senior Loans” as senior secured, floating rate loans that are made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities (“Borrowers”), which operate in various industries and geographical regions. Under normal market conditions, at least 80% of BSL’s Managed Assets (defined below) will be invested in Senior Loans. BSL defines “Managed Assets” as total assets (including any assets attributable to any leverage used) minus the sum of BSL's accrued liabilities (other than liabilities related to the principal amount of leverage). As of March 31, 2026, 90.41% of BSL’s Managed Assets were held in Senior Loans.

 

Senior Secured Loans hold a senior position in the capital structure of a business entity, are secured with specific collateral, and have a claim on the assets and/or stock of the Borrower that is senior to that held by unsecured creditors, subordinated debt holders and stockholders of the Borrower.

 

Loans often require prepayment from Borrowers’ excess cash flows or permit the Borrowers’ to repay at their election. The degree to which Borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, floating rate loans typically have an expected average life of two to four years. Floating rate loans typically have rates of interest which are re-determined periodically, either daily, monthly, quarterly or semi-annually by reference to a floating base lending rate, primarily the Secured Overnight Financing Rate (“SOFR”), plus a premium or credit spread.

 

Loans are subject to the risk of payment defaults of scheduled interest or principal. Such non-payment could result in a reduction of income, a reduction in the value of the investment and a potential decrease in the NAV of the Fund. Risk of loss of income is generally higher for subordinated unsecured loans or debt, which are not backed by a security interest in any specific collateral. There can be no assurance that the liquidation of any collateral securing a Loan would satisfy the Borrower’s obligation to the Fund in the event of non-payment of scheduled interest or principal payments, or that such collateral could be readily liquidated.

 

Second lien loans generally are subject to similar risks as those associated with investments in first lien loans except that such loans are subordinated in payment and/or lower in lien priority to first lien holders. In the event of default on a second lien loan, the first priority lien holder has first claim to the underlying collateral of the loan. Second lien loans are subject to the additional risk that the cash flow of the Borrower and property securing the loan or debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior obligations of the Borrower. As of March 31, 2026, BSL had invested $5,210,741 in second lien secured loans. Second lien secured loans are not considered Senior Loans for BSL.

 

Loans can be rated below investment grade or may also be unrated. As a result, the risks associated with Loans may be similar to the risks of other below investment grade securities, although they are senior and secured in contrast to other below investment grade securities, which are often subordinated or unsecured. The Fund typically invests in Loans rated below investment grade, which are considered speculative because of the credit risk of the Borrowers. Such companies are more likely than investment grade issuers to default on their payments of interest and principal owed to the Fund, and such defaults could reduce NAV and income distributions. The amount of public information available with respect to below investment grade loans will generally be less extensive than that available for registered or exchange-listed securities. In evaluating the creditworthiness of Borrowers, the Adviser will consider, and may rely in part on, analyses performed by others. The Adviser’s established best execution procedures and guidelines require trades to be placed for execution only with broker-dealer counterparties approved by the Counterparty Committee of the Adviser. The factors considered by the Counterparty Committee when selecting and approving brokers and dealers include, but are not limited to: (i) quality, accuracy, and timeliness of execution, (ii) review of the reputation, financial strength and stability of the financial institution, (iii) willingness and ability of the counterparty to commit capital, (iv) ongoing reliability and (v) access to underwritten offerings and secondary markets. The Counterparty Committee regularly reviews each broker-dealer counterparty based on the foregoing factors.

 

BSL may acquire Loans through assignments or participations. BSL typically acquires these Loans through assignment, and if BSL acquires a Loan through participation, it will seek to elevate a participation interest into an assignment as soon as practicably possible. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation. A participation typically results in a contractual relationship only with the institution participating out the interest, not with the Borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. The Adviser has adopted best execution procedures and guidelines which seek to mitigate credit and counterparty risk in the atypical situation when BSL must acquire a Loan through a participation.

 

BSL has invested in CLO securities. A CLO is a financing entity (generally called a Special Purpose Vehicle (“SPV”)), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying a CLO are typically Secured Loans, the assets may also include (i) unsecured loans, (ii) debt securities that are rated below investment grade, and (iii) equity securities incidental to investments in Secured Loans. When investing in CLOs, the Fund will not invest in equity tranches, which are the lowest tranche. However, the Fund may invest in lower tranches of CLO debt securities, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior debt tranches of the CLO. In addition, the Fund intends to invest in CLOs consisting primarily of individual Secured Loans of Borrowers and not repackaged CLO obligations from other high risk pools. The underlying Secured Loans purchased by CLOs are generally performing at the time of purchase but may become non-performing, distressed or defaulted. CLOs with underlying assets of non-performing, distressed or defaulted loans are not contemplated to comprise a significant portion of the Fund’s investments in CLOs. The key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded solely for the purpose of securitizing payment claims arising out of this diversified asset pool. On this basis, marketable securities are issued by the SPV which, due to the diversification of the underlying risk, generally represent a lower level of risk than the original assets. The redemption of the securities issued by the SPV typically takes place on a date earlier than legal maturity from refinancing of the senior debt tranches.

 

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

 

NOTE 4. GENERAL COMMITMENTS AND CONTINGENCIES

 

 

As of March 31, 2026, BSL had unfunded loan commitments outstanding, which could be extended at the option of the borrower, as detailed below:

 

Borrower  Par Value   Fair Value  

Unrealized

Appreciation / (Depreciation)

 
Chicago US Midco III LP, First Lien Term Loan  $38,003   $37,694   $(186)
CohnReznick Advisory LLC, First Lien Term Loan   34,403    33,500    (750)
Hanger, Inc., First Lien Term Loan   21,931    22,014    173 
Liquid Tech Solutions Holdings LLC, First Lien Term Loan   66,400    66,442    42 
Raven Acquisition Holdings LLC 10/24 Cov-Lite, First Lien Term Loan   38,140    37,463    327 
Secretariat Advisors LLC, First Lien Term Loan   24,477    24,109    (367)
Signia Aerospace LLC, First Lien Term Loan   22,418    22,502    84 
Trio Bidco Inc, First Lien Term Loan   59,453    57,769    (1,115)
US Fertility Enterprises LLC, First Lien Term Loan   39,343    39,330    (12)
Total  $344,568   $340,823   $(1,804)

 

Unfunded loan commitments are marked to market on the relevant day of the valuation in accordance with BSL’s valuation policies. For the period ended March 31, 2026, BSL recorded a net increase in unrealized depreciation on unfunded loan commitments totaling $9,189.

 

NOTE 5. LEVERAGE

 

 

The Fund terminated its previously existing leverage facility and entered into a new, separate Credit Agreement (the “Agreement”), dated December 24, 2024, with a new lender to borrow up to a limit of $100 million pursuant to an evergreen revolving line of credit (the “Leverage Facility”). The Leverage Facility does not have a scheduled maturity date, but can be terminated (i) by the Fund upon at least three (3) business days’ written notice to the lender under the Leverage Facility or (ii) by such lender on the latest to occur of (a) the 365th day after the initial closing date of the Leverage Facility, (b) the 270th day after such lender delivers a notice of termination to the Fund or (c) a later date specified by such lender in the notice of termination. Borrowings under the Agreement are secured by the assets of the Fund.

 

Interest on outstanding revolving loans under the Leverage Facility is currently charged at a rate of 1.15% above adjusted term SOFR, with either a one (1) month interest period or three (3) month interest period as elected by the Fund. The Fund may also elect to borrow daily interest rate loans based on a customary alternate base rate.

 

Under the terms of the Agreement, the Fund must pay a commitment fee on any undrawn amounts, currently in an amount equal to 0.15% on the undrawn amounts when drawn amounts equal or exceed 75% of the borrowing limit and 0.25% on the undrawn amounts at any other time. Interest is generally payable at the end of the respective interest period and fees are generally payable after the end of each calendar quarter. As of March 31, 2026, BSL had borrowings outstanding under its Leverage Facility of $84,200,000, at an interest rate of 4.82%. Due to the short term nature of the Agreement, face value approximates fair value at March 31, 2026. This fair value is based on Level 2 inputs under the three-tier fair valuation hierarchy (see Note 2). For the period ended March 31, 2026, the average borrowings under BSL’s Leverage Facility and the weighted average interest rate were $85,733,333 and 4.76%, respectively. During the period ended March 31, 2026, the Fund incurred $5,393 for commitment fees on undrawn amounts.

 

Under the Agreement, the Fund has agreed to certain covenants and additional investment limitations while the leverage is outstanding. The Fund has agreed to maintain asset coverage of three times over borrowings. Compliance with the investment restrictions and calculations are performed by the Fund’s custodian, The Bank of New York Mellon. As of March 31, 2026, the Fund was in compliance with all required investment limitations and asset coverage requirements related to its leverage.

 

 

Blackstone Senior Floating Rate 2027 Term Notes to Quarterly Portfolio of Investments

 

March 31, 2026

 

The use of borrowings to leverage the common shares of the Fund can create risks. Changes in the value of the Fund’s portfolio, including securities bought with the proceeds of leverage, are borne entirely by the holders of common shares of the Fund. All costs and expenses related to any form of leverage used by the Fund are borne entirely by common shareholders. If there is a net decrease or increase in the value of the Fund’s investment portfolio, the leverage may decrease or increase, as the case may be, the NAV per common share to a greater extent than if the Fund did not utilize leverage. During periods when the Fund is using leverage, the fees paid to the Adviser for advisory services and to ALPS for administrative services are higher than if the Fund did not use leverage because the fees paid are calculated on the basis of the Fund’s Managed Assets, which include the assets purchased through leverage. As of March 31, 2026, BSL’s leverage represented 32.51% of the Fund’s Managed Assets.