Exhibit 99.1

 

Weighted Average Shares Outstanding Calculation

The weighted average shares outstanding were calculated by applying each stock issuance or cancellation on its effective date and weighting the resulting outstanding shares by the number of days each balance was outstanding during the year. For 2025, the calculation assumes no changes occurred after December 29, 2025, based on the transfer report.

Year Ended December 31, 2024

Beginning shares outstanding, January 1, 2024: 51,392,381

Period Days Shares Outstanding Weighted Shares
January 1, 2024 to January 11, 2024 11 51,392,381 565,316,191
January 12, 2024 to February 1, 2024 21 53,197,381 1,117,145,001
February 2, 2024 to April 22, 2024 81 50,197,381 4,065,987,861
April 23, 2024 to May 5, 2024 13 50,697,381 659,065,953
May 6, 2024 to May 30, 2024 25 51,217,381 1,280,434,525
May 31, 2024 to June 6, 2024 7 52,717,381 369,021,667
June 7, 2024 to June 11, 2024 5 52,767,381 263,836,905
June 12, 2024 to July 4, 2024 23 52,604,337 1,209,899,751
July 5, 2024 to July 28, 2024 24 52,929,337 1,270,304,088
July 29, 2024 to September 5, 2024 39 52,979,337 2,066,194,143
September 6, 2024 to October 19, 2024 44 53,729,337 2,364,090,828
October 20, 2024 to December 4, 2024 46 53,879,337 2,478,449,502
December 5, 2024 to December 31, 2024 27 54,069,337 1,459,872,099

Total weighted shares: 19,169,618,514
Divide by 366 days in 2024: 19,169,618,514 ÷ 366 = 52,376,006.87

Weighted average shares outstanding, 2024: 52,376,007

Year Ended December 31, 2025

Beginning shares outstanding, January 1, 2025: 54,069,337

Period Days Shares Outstanding Weighted Shares
January 1, 2025 to January 8, 2025 8 54,069,337 432,554,696
January 9, 2025 to January 12, 2025 4 54,119,337 216,477,348
January 13, 2025 to January 20, 2025 8 54,869,337 438,954,696
January 21, 2025 to January 23, 2025 3 56,369,337 169,108,011
January 24, 2025 to March 10, 2025 46 56,419,337 2,595,289,502
March 11, 2025 to March 25, 2025 15 57,077,232 856,158,480
March 26, 2025 to April 6, 2025 12 57,127,232 685,526,784
April 7, 2025 to June 22, 2025 77 57,277,232 4,410,346,864
June 23, 2025 to July 10, 2025 18 57,327,232 1,031,890,176
July 11, 2025 to July 24, 2025 14 57,387,232 803,421,248
July 25, 2025 to July 31, 2025 7 57,487,232 402,410,624
August 1, 2025 to September 11, 2025 42 58,237,232 2,445,963,744
September 12, 2025 to September 14, 2025 3 58,612,232 175,836,696
September 15, 2025 to September 21, 2025 7 58,662,232 410,635,624
September 22, 2025 to September 30, 2025 9 58,712,232 528,410,088
October 1, 2025 to November 20, 2025 51 58,787,232 2,998,148,832
November 21, 2025 to December 31, 2025 41 58,837,232 2,412,326,512

Total weighted shares: 21,013,459,925
Divide by 365 days in 2025: 21,013,459,925 ÷ 365 = 57,571,123.08

Weighted average shares outstanding, 2025: 57,571,123