|
Destiny Tech100 Inc.
|
|||||||||||
|
Schedule of Investments (Unaudited)
|
|||||||||||
|
As of March 31, 2026
|
|||||||||||
|
Shares/ Principa
l Amount ($)
|
Security
|
Cost
|
Fair Value
|
||||||||
|
Common Stocks at fair value 0.22%
|
|||||||||||
|
Financial Technology 0.22%
|
|||||||||||
|
60,785
|
Chime Financial Inc. (a)
|
$
|
5,150,748
|
$
|
1,138,503
|
||||||
|
36,924
|
Klarna Group PLC (a)
|
4,657,660
|
483,335
|
||||||||
|
36,924
|
Klarna Group PLC Class B Shares (a)(b)(c)
|
-
|
-
|
||||||||
|
Total Common Stocks
|
9,808,408
|
1,621,838
|
|||||||||
|
Private Investments, at fair value 67.88%
|
|||||||||||
|
Common Stocks 3.37%
|
|||||||||||
|
Education Services 0.33%
|
|||||||||||
|
106,136
|
ClassDojo, Inc. (a)(b)(c)
|
3,000,018
|
2,440,067
|
||||||||
|
Energy Production 0.67%
|
|||||||||||
|
114,000
|
Redwood Materials, Inc. (a)(b)(c)
|
5,116,320
|
5,041,080
|
||||||||
|
Enterprise Software 0.48%
|
|||||||||||
|
88,885
|
Automation Anywhere, Inc. (a)(b)(c)
|
2,609,219
|
314,653
|
||||||||
|
82,720
|
SuperHuman Platform, Inc. (a)(b)(c)
|
1,965,472
|
794,112
|
||||||||
|
12,448
|
Vercel Inc. (a)(b)(c)
|
2,500,181
|
2,500,181
|
||||||||
|
7,074,872
|
3,608,946
|
||||||||||
|
Financial Technology 1.84%
|
|||||||||||
|
90,952
|
CElegans Labs, Inc. (a)(b)(c)
|
2,999,977
|
1,603,484
|
||||||||
|
55,555
|
Public Holdings, Inc. (a)(b)(c)
|
999,990
|
364,996
|
||||||||
|
8,200
|
Revolut Group Holdings Ltd. (a)(b)(c)
|
5,275,185
|
11,771,100
|
||||||||
|
9,275,152
|
13,739,580
|
||||||||||
|
Social Media 0.04%
|
|||||||||||
|
10,690
|
Discord, Inc. (a)(b)(c)
|
724,942
|
302,099
|
||||||||
|
Supply Chain/Logistics 0.01%
|
|||||||||||
|
26,000
|
Flexport, Inc. (a)(b)(c)
|
520,000
|
82,420
|
||||||||
|
Total Common Stocks
|
25,711,304
|
25,214,192
|
|||||||||
|
Destiny Tech100 Inc.
|
|||||||||||
|
Schedule of Investments (continued)
|
|||||||||||
|
As of March 31, 2026
|
|||||||||||
|
Shares/ Principal
Amount ($)
|
Security
|
Cost
|
Fair Value
|
||||||||
|
Preferred Stocks 8.00%
|
|||||||||||
|
Artificial Intelligence 1.38%
|
|||||||||||
|
153,957
|
Skild AI, Inc. - Series C Preferred Stock (a)(b)(c)
|
$
|
10,200,019
|
$
|
10,327,436
|
||||||
|
Aviation/Aerospace 3.73%
|
|||||||||||
|
129,980
|
Astranis Space Technologies Corp. - Series E Preferred Stock (a)(b)(c)
|
2,499,998
|
2,499,998
|
||||||||
|
8,879
|
Axiom Space, Inc. Series C Preferred Stock (a)(b)(c)
|
1,499,929
|
1,143,082
|
||||||||
|
21,517
|
Axiom Space, Inc. Series C-1 Preferred Stock (a)(b)(c)
|
3,179,754
|
2,636,693
|
||||||||
|
546,093
|
Boom Technology, Inc. Series B-2 Preferred Stock (a)(b)(c)
|
2,000,000
|
1,567,287
|
||||||||
|
642,357
|
Hermeus Corporation - Series C Preferred Stock (a)(b)(c)
|
15,200,000
|
15,000,000
|
||||||||
|
2,493,143
|
Vast, Inc. - Series A Preferred Stock (a)(b)(c)
|
4,999,998
|
4,999,998
|
||||||||
|
29,379,679
|
27,847,058
|
||||||||||
|
Enterprise Software 0.22%
|
|||||||||||
|
40,909
|
Supabase, Inc. - Series A Preferred Stock (a)(b)(c)
|
1,719,178
|
1,677,269
|
||||||||
|
Financial Technology 0.61%
|
|||||||||||
|
176,886
|
Jeeves, Inc. - Series C Preferred Stock (a)(b)(c)
|
749,997
|
449,290
|
||||||||
|
102,606
|
Payward, Inc. - Series C Preferred Stock (a)(b)(c)
|
4,999,990
|
4,084,745
|
||||||||
|
5,749,987
|
4,534,035
|
||||||||||
|
Food Products 0.01%
|
|||||||||||
|
52,000
|
Impossible Foods, Inc. - Series A Preferred Stock (a)(b)(c)
|
1,272,986
|
88,920
|
||||||||
|
Social Media 2.05%
|
|||||||||||
|
372,578
|
Beast Industries Co. - Series C Preferred Stock (a)(b)(c)
|
15,299,990
|
14,999,990
|
||||||||
|
13,110
|
Discord, Inc. - Series G Preferred Stock (a)(b)(c)
|
889,055
|
370,489
|
||||||||
|
16,189,045
|
15,370,479
|
||||||||||
|
Total Preferred Stocks
|
64,510,894
|
59,845,197
|
|||||||||
|
Units
|
|||||||||||
|
Special Purpose Vehicles* 56.51%
|
|||||||||||
|
Artificial Intelligence 29.68%
|
|||||||||||
|
11,236
|
DXYZ OAI I LLC (economic exposure to OpenAI Global LLC, Profit Participation Units) (a)(b)(c)(g)
|
2,010,008
|
7,726,850
|
||||||||
|
50,895
|
Goanna Capital 26E LLC (invested in OpenAI Group PBC Series C Preferred Stock) (a)(b)(c)(f)
|
35,437,323
|
34,999,825
|
||||||||
|
374,950
|
Hexagon Master LLC - Series 1 (invested in Ferox Games B.V. Series F Preferred Stock) (a)(b)(c)(f)
|
11,432,239
|
11,263,273
|
||||||||
|
386,088
|
Magnitude ANC III, LLC (economic exposure to Anthropic PBC. Series B Preferred Shares) (a)(b)(c)(g)(i)
|
107,000,000
|
134,092,223
|
||||||||
|
69,707
|
SP21Z Opportunities LLC (invested in OpenEvidence Inc. Common Stock) (a)(b)(c)(f)
|
20,574,955
|
33,973,672
|
||||||||
|
176,454,525
|
222,055,843
|
||||||||||
|
Aviation/Aerospace 19.15%
|
|||||||||||
|
135,135
|
DXYZ SpaceX I LLC (economic exposure to Space Exploration Technologies Corp., 96% Common unit equivalent shares and Common Stock, 3% Series E Preferred Shares, and 1% in Series C preferred shares) (a)(b)(c)(g)(i)
|
10,009,990
|
71,499,928
|
||||||||
|
42,857
|
MWAM VC SpaceX-II, LLC (economic exposure to Space Exploration Technologies Corp., 55% Class A Common Stock and 45% Class C Common Stock) (a)(b)(c)(g)(h)
|
3,419,945
|
20,738,074
|
||||||||
|
N/A
|
MW LSV Relativity Space, LLC (a)(b)(c)(f)(k)
|
1,659,996
|
-
|
||||||||
|
192,668
|
Snowpoint Growth 2.5, LLC (invested in Shield AI Inc. Series F1 Preferred Stock) (a)(b)(c)(f)
|
16,162,500
|
31,052,302
|
||||||||
|
28,486
|
Snowpoint Growth 2.6, LLC (invested in Space Exploration Technologies Corp. Class B Common Stock) (a)(b)(c)(f)
|
15,397,438
|
15,071,943
|
||||||||
|
259,960
|
Snowpoint Growth 2.7, LLC (invested in Astranis Space Technologies Corp. Series E Preferred Stock) (a)(b)(c)(f)
|
5,132,499
|
4,999,995
|
||||||||
|
51,782,368
|
143,362,242
|
||||||||||
|
Enterprise Software 2.43%
|
|||||||||||
|
39,474
|
DA-1125 Gaingels Fund II (invested in Databricks, Inc. Series L Preferred Stock) (a)(b)(c)(f)
|
7,687,562
|
7,802,826
|
||||||||
|
52,632
|
MCTC Investments Holdings (Delaware) LLC (invested in Databricks, Inc. Series L Preferred Stock) (a)(b)(c)(f)
|
10,750,086
|
10,403,767
|
||||||||
|
18,437,648
|
18,206,593
|
||||||||||
|
Financial Technology 1.46%
|
|||||||||||
|
49,075
|
Fund FG-RTA, a series of Forge Investments LLC (economic exposure to Stripe, Inc., Common Stock) (a)(b)(c)(e)
|
3,478,813
|
3,065,225
|
||||||||
|
1,540
|
Fund FG-TQY, a series of Forge Investments LLC (economic exposure to Plaid, Inc., Common Stock) (a)(b)(c)(e)
|
1,110,340
|
313,729
|
||||||||
|
N/A
|
G Squared Special Situations Fund, LLC - Series H-1 (invested in Brex, Inc., Common Stock) (a)(b)(c)(f)
|
4,130,298
|
1,332,733
|
||||||||
|
306,480
|
Lemonade 18, LLC (invested in Monzo Bank Holding Group Limited F Ordinary Shares) (a)(b)(c)(f)
|
6,263,595
|
6,201,581
|
||||||||
|
N/A
|
Rhenium Bolt 2021, LLC (a)(b)(c)(j)
|
1,918,173
|
-
|
||||||||
|
16,901,219
|
10,913,268
|
||||||||||
|
Food Products 0.02%
|
|||||||||||
|
N/A
|
Khosla Ventures IFSPV II, LLC (invested in Impossible Foods, Inc., Series H Preferred Stock) (a)(b)(c)(f)
|
2,098,940
|
141,556
|
||||||||
|
Hardware & Manufacturing 3.77%
|
|||||||||||
|
12,500,000
|
Prive Tens, LLC (invested in Tenstorrent Holdings Inc., 15.00% 12/31/2026) (a)(b)(c)(f)
|
12,731,250
|
12,500,000
|
||||||||
|
113,088
|
WH Strategic Opportunities Fund V LP (invested in Chaos Industries, Inc. Series D Preferred Stock) (a)(b)(c)(f)
|
15,712,254
|
15,712,254
|
||||||||
|
28,443,504
|
28,212,254
|
||||||||||
|
Total Special Purpose Vehicles
|
294,118,204
|
422,891,756
|
|||||||||
|
Total Private Investments
|
384,340,402
|
507,951,145
|
|||||||||
|
Short-Term Investments 31.12%
|
|||||||||||
|
Money Market 31.12%
|
|||||||||||
|
232,913,630
|
First American Treasury Obligations, Class X, 3.59% (d)
|
232,913,630
|
232,913,630
|
||||||||
|
Total Short-Term Investments
|
232,913,630
|
232,913,630
|
|||||||||
|
Total Investments, at fair value — 99.22% (Cost $627,062,440)
|
$
|
742,486,613
|
|||||||||
|
Other Assets Less Liabilities 0.78%
|
5,874,359
|
||||||||||
|
Net Assets - 100.00%
|
$
|
748,360,972
|
|||||||||
|
Destiny Tech100 Inc.
|
|||||||||||
|
Schedule of Investments (continued)
|
|||||||||||
|
As of March 31, 2026
|
|||||||||||
|
Cost
|
Fair Value
|
||||||||||
|
Securities by Country as a Percentage of Investments Fair Value
|
|||||||||||
|
United States 96.83%
|
|||||||||||
|
Common Stocks
|
$
|
25,586,867
|
$
|
14,581,595
|
|||||||
|
Preferred Stocks
|
64,510,894
|
59,845,197
|
|||||||||
|
Special Purpose Vehicles
|
282,685,965
|
411,628,483
|
|||||||||
|
Money Market
|
232,913,630
|
232,913,630
|
|||||||||
|
Total United States
|
$
|
605,697,356
|
$
|
718,968,905
|
|||||||
|
Netherlands 1.52%
|
|||||||||||
|
Special Purpose Vehicles
|
11,432,239
|
11,263,273
|
|||||||||
|
Total Netherlands
|
$
|
11,432,239
|
$
|
11,263,273
|
|||||||
|
United Kingdom 1.65%
|
|||||||||||
|
Common Stocks
|
9,932,845
|
12,254,435
|
|||||||||
|
Total United Kingdom
|
$
|
9,932,845
|
$
|
12,254,435
|
|||||||
|
* Special Purpose Vehicles (“SPVs”) are private investments vehicles formed to invest in a particular portfolio company that rely on an exemption from the Investment Company Act of 1940, as amended, pursuant to Section 3(c)(1) or Section
3(c)(7).
|
|||||||||||
|
(a) Non-income producing security.
|
|||||||||||
|
(b) Level 3 securities fair valued using significant unobservable inputs.
|
|||||||||||
|
(c) Restricted investments as to resale.
|
|||||||||||
|
(d) Rate disclosed is the seven-day effective yield as of March 31, 2026.
|
|||||||||||
|
(e) Investment is a SPV that holds multiple forward agreements that represent common shares of the indicated portfolio company. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming
freely transferable or the removal of restrictions on transfer. The aggregate total of the forward contracts for each SPV represents less than 5% of the Fund's net assets.
|
|||||||||||
|
(f) The Fund has a direct investment in an SPV which has invested in an underlying portfolio company. The number of units presented, if applicable, are the units in the SPV owned by the Fund, which represents the equivalent number of
securities of the underlying portfolio company for which the investment has economic exposure.
|
|||||||||||
|
(g)The Fund has a direct investment in an SPV which has economic exposure to an underlying portfolio company. The number of units presented, if applicable, are the units in the SPV owned by the Fund, which represents the equivalent number
of securities of the underlying portfolio company for which the investment has economic exposure. The SPV has invested through one or more underlying SPVs.
|
|||||||||||
|
(h) The SPV has invested through one underlying SPV, resulting in the related economic exposure to the Fund.
|
|||||||||||
|
(i) The SPV has invested through multiple underlying SPVs, some of which have more than one layer, resulting in the related economic exposure to the Fund.
|
|||||||||||
|
(j) During the year ended December 31, 2024, the SPV disposed of the underlying asset. As of March 31, 2026 the SPV does not hold any underlying assets.
|
|||||||||||
|
(k) During the period ended March 31, 2026, the SPV disposed of the underlying asset. As of March 31, 2026 the SPV does not hold any underlying assets.
|
|||||||||||
|
LLC - Limited Liability Company
|
|||||||||||
|
LP - Limited Partnership
|
|||||||||||
|
Ltd. - Limited
|
|||||||||||
|
(1)
|
Restricted securities (Unaudited)
|
| Investments |
Initial Acquisition
Date
|
Cost |
Fair Value |
% of Net Assets |
|||||||||
|
Astranis Space Technologies Corp. - Series E Preferred Stock
|
02/10/26
|
$
|
2,499,998
|
$
|
2,499,998
|
0.34
|
%
|
||||||
|
Automation Anywhere, Inc.
|
12/30/21
|
2,609,219
|
314,653
|
0.04
|
|||||||||
|
Axiom Space, Inc. Series C Preferred Stock
|
01/18/23
|
1,499,929
|
1,143,082
|
0.16
|
|||||||||
|
Axiom Space, Inc. Series C-1 Preferred Stock
|
12/22/21
|
3,179,754
|
2,636,693
|
0.35
|
|||||||||
|
Beast Industries Co. - Series C Preferred Stock
|
10/28/25
|
15,299,990
|
14,999,990
|
2.00
|
|||||||||
|
Boom Technology, Inc. Series B-2 Preferred Stock
|
12/01/25
|
2,000,000
|
1,567,287
|
0.21
|
|||||||||
|
CElegans Labs, Inc.
|
11/23/21
|
2,999,977
|
1,603,484
|
0.22
|
|||||||||
|
ClassDojo, Inc.
|
11/19/21
|
3,000,018
|
2,440,067
|
0.33
|
|||||||||
|
DA-1125 Gaingels Fund II (invested in Databricks, Inc. Series L Preferred Stock)
|
12/11/25
|
7,687,562
|
7,802,826
|
1.04
|
|||||||||
|
Discord, Inc.
|
03/01/22
|
724,942
|
302,099
|
0.04
|
|||||||||
|
Discord, Inc. - Series G Preferred Stock
|
03/01/22
|
889,055
|
370,489
|
0.05
|
|||||||||
|
DXYZ OAI I LLC (economic exposure to OpenAI Global LLC, Profit Participation Units)
|
12/18/23
|
2,010,008
|
7,726,850
|
1.03
|
|||||||||
|
DXYZ SpaceX I LLC (economic exposure to Space Exploration Technologies Corp., 96% Common unit equivalent shares and Common Stock, 3% Series E Preferred Shares, and 1% in Series C preferred shares)
|
06/27/22
|
10,009,990
|
71,499,928
|
9.55
|
|||||||||
|
Flexport, Inc.
|
03/29/22
|
520,000
|
82,420
|
0.01
|
|||||||||
|
Fund FG-RTA, a series of Forge Investments LLC (economic exposure to Stripe, Inc., Common Stock)
|
01/10/22
|
3,478,813
|
3,065,225
|
0.41
|
|||||||||
|
Fund FG-TQY, a series of Forge Investments LLC (economic exposure to Plaid, Inc., Common Stock)
|
02/15/22
|
1,110,340
|
313,729
|
0.04
|
|||||||||
|
G Squared Special Situations Fund, LLC - Series H-1 (invested in Brex, Inc., Common Stock)
|
03/02/22
|
4,130,298
|
1,332,733
|
0.18
|
|||||||||
|
Goanna Capital 26E LLC (invested in OpenAI Group PBC Series C Preferred Stock)
|
03/25/26
|
35,437,323
|
34,999,825
|
4.68
|
|||||||||
|
Hermeus Corporation - Series C Preferred Stock
|
02/04/26
|
15,200,000
|
15,000,000
|
2.00
|
|||||||||
|
Hexagon Master LLC - Series 1 (invested in Ferox Games B.V. Series F Preferred Stock)
|
01/26/26
|
11,432,239
|
11,263,273
|
1.51
|
|||||||||
|
Impossible Foods, Inc. - Series A Preferred Stock
|
06/17/22
|
1,272,986
|
88,920
|
0.01
|
|||||||||
|
Jeeves, Inc. - Series C Preferred Stock
|
04/05/22
|
749,997
|
449,290
|
0.06
|
|||||||||
|
Khosla Ventures IFSPV II, LLC (invested in Impossible Foods, Inc., Series H Preferred Stock)
|
11/04/21
|
2,098,940
|
141,556
|
0.02
|
|||||||||
|
Klarna Group PLC Class B Shares
|
09/10/25
|
-
|
-
|
0.00
|
|||||||||
|
Lemonade 18, LLC (invested in Monzo Bank Holding Group Limited F Ordinary Shares)
|
09/23/25
|
6,263,595
|
6,201,581
|
0.83
|
|||||||||
|
Magnitude ANC III, LLC (economic exposure to Anthropic PBC. Series B Preferred Shares)
|
01/26/26
|
107,000,000
|
134,092,223
|
17.92
|
|||||||||
|
MCTC Investments Holdings (Delaware) LLC (invested in Databricks, Inc. Series L Preferred Stock)
|
12/15/25
|
10,750,086
|
10,403,767
|
1.39
|
|||||||||
|
MW LSV Relativity Space, LLC
|
12/28/21
|
1,659,996
|
-
|
0.00
|
|||||||||
|
MWAM VC SpaceX-II, LLC (economic exposure to Space Exploration Technologies Corp., 55% Class A Common Stock and 45% Class C Common Stock)
|
06/08/22
|
3,419,945
|
20,738,074
|
2.77
|
|||||||||
|
Payward, Inc. - Series C Preferred Stock
|
09/10/25
|
4,999,990
|
4,084,745
|
0.55
|
|||||||||
|
Prive Tens, LLC (invested in Tenstorrent Holdings Inc., 15.00% 12/31/2026)
|
03/17/26
|
12,731,250
|
12,500,000
|
1.67
|
|||||||||
|
Public Holdings, Inc.
|
07/22/21
|
999,990
|
364,996
|
0.05
|
|||||||||
|
Redwood Materials, Inc.
|
12/26/25
|
5,116,320
|
5,041,080
|
0.67
|
|||||||||
|
Revolut Group Holdings Ltd.
|
12/08/21
|
5,275,185
|
11,771,100
|
1.57
|
|||||||||
|
Rhenium Bolt 2021, LLC
|
03/08/22
|
1,918,173
|
-
|
0.00
|
|||||||||
|
Skild AI, Inc. - Series C Preferred Stock
|
12/18/25
|
10,200,019
|
10,327,436
|
1.38
|
|||||||||
|
Snowpoint Growth 2.5, LLC (invested in Shield AI Inc. Series F1 Preferred Stock)
|
10/03/25
|
16,162,500
|
31,052,302
|
4.15
|
|||||||||
|
Snowpoint Growth 2.6, LLC (invested in Space Exploration Technologies Corp. Class B Common Stock)
|
12/17/25
|
15,397,438
|
15,071,943
|
2.01
|
|||||||||
|
Snowpoint Growth 2.7, LLC (invested in Astranis Space Technologies Corp. Series E Preferred Stock)
|
02/06/26
|
5,132,499
|
4,999,995
|
0.67
|
|||||||||
|
SP21Z Opportunities LLC (invested in OpenEvidence Inc. Common Stock)
|
11/17/25
|
20,574,955
|
33,973,672
|
4.54
|
|||||||||
|
Supabase, Inc. - Series A Preferred Stock
|
02/12/26
|
1,719,178
|
1,677,269
|
0.22
|
|||||||||
|
SuperHuman Platform, Inc.
|
06/25/21
|
1,965,472
|
794,112
|
0.11
|
|||||||||
|
Vast, Inc. - Series A Preferred Stock
|
12/01/25
|
4,999,998
|
4,999,998
|
0.67
|
|||||||||
|
Vercel Inc.
|
03/12/26
|
2,500,181
|
2,500,181
|
0.33
|
|||||||||
|
WH Strategic Opportunities Fund V LP (invested in Chaos Industries, Inc. Series D Preferred Stock)
|
01/20/26
|
15,712,254
|
15,712,254
|
2.10
|
|||||||||
|
Total Investments
|
$
|
384,340,402
|
$
|
507,951,145
|
67.88
|
%
|