Destiny Tech100 Inc.
               
Schedule of Investments (Unaudited)
           
As of March 31, 2026
               
                 
Shares/ Principa
l Amount ($)
 
Security
 
Cost
   
Fair Value
 
   
Common Stocks at fair value 0.22%
           
   
Financial Technology 0.22%
           
 
60,785
 
Chime Financial Inc. (a)
 
$
5,150,748
   
$
1,138,503
 
 
36,924
 
Klarna Group PLC (a)
   
4,657,660
     
483,335
 
 
36,924
 
Klarna Group PLC Class B Shares (a)(b)(c)
   
-
     
-
 
     
Total Common Stocks
   
9,808,408
     
1,621,838
 
                       
     
Private Investments, at fair value 67.88%
               
     
Common Stocks 3.37%
               
     
Education Services 0.33%
               
 
106,136
 
ClassDojo, Inc. (a)(b)(c)
   
3,000,018
     
2,440,067
 
                       
     
Energy Production 0.67%
               
 
114,000
 
Redwood Materials, Inc. (a)(b)(c)
   
5,116,320
     
5,041,080
 
                       
     
Enterprise Software 0.48%
               
 
88,885
 
Automation Anywhere, Inc. (a)(b)(c)
   
2,609,219
     
314,653
 
 
82,720
 
SuperHuman Platform, Inc. (a)(b)(c)
   
1,965,472
     
794,112
 
 
12,448
 
Vercel Inc. (a)(b)(c)
   
2,500,181
     
2,500,181
 
           
7,074,872
     
3,608,946
 
     
Financial Technology 1.84%
               
 
90,952
 
CElegans Labs, Inc. (a)(b)(c)
   
2,999,977
     
1,603,484
 
 
55,555
 
Public Holdings, Inc. (a)(b)(c)
   
999,990
     
364,996
 
 
8,200
 
Revolut Group Holdings Ltd. (a)(b)(c)
   
5,275,185
     
11,771,100
 
           
9,275,152
     
13,739,580
 
     
Social Media 0.04%
               
 
10,690
 
Discord, Inc. (a)(b)(c)
   
724,942
     
302,099
 
                       
     
Supply Chain/Logistics 0.01%
               
 
26,000
 
Flexport, Inc. (a)(b)(c)
   
520,000
     
82,420
 
     
Total Common Stocks
   
25,711,304
     
25,214,192
 
                       
Destiny Tech100 Inc.
                   
Schedule of Investments (continued)
               
As of March 31, 2026
                   
                       
Shares/ Principal
Amount ($)
 
Security
 
Cost
   
Fair Value
 
     
Preferred Stocks 8.00%
               
     
Artificial Intelligence 1.38%
               
 
153,957
 
Skild AI, Inc. - Series C Preferred Stock (a)(b)(c)
 
$
10,200,019
   
$
10,327,436
 
                       
     
Aviation/Aerospace 3.73%
               
 
129,980
 
Astranis Space Technologies Corp. - Series E Preferred Stock (a)(b)(c)
   
2,499,998
     
2,499,998
 
 
8,879
 
Axiom Space, Inc. Series C Preferred Stock (a)(b)(c)
   
1,499,929
     
1,143,082
 
 
21,517
 
Axiom Space, Inc. Series C-1 Preferred Stock (a)(b)(c)
   
3,179,754
     
2,636,693
 
 
546,093
 
Boom Technology, Inc. Series B-2 Preferred Stock (a)(b)(c)
   
2,000,000
     
1,567,287
 
 
642,357
 
Hermeus Corporation - Series C Preferred Stock (a)(b)(c)
   
15,200,000
     
15,000,000
 
 
2,493,143
 
Vast, Inc. - Series A Preferred Stock (a)(b)(c)
   
4,999,998
     
4,999,998
 
           
29,379,679
     
27,847,058
 
     
Enterprise Software 0.22%
               
 
40,909
 
Supabase, Inc. - Series A Preferred Stock (a)(b)(c)
   
1,719,178
     
1,677,269
 
                       
     
Financial Technology 0.61%
               
 
176,886
 
Jeeves, Inc. - Series C Preferred Stock (a)(b)(c)
   
749,997
     
449,290
 
 
102,606
 
Payward, Inc. - Series C Preferred Stock (a)(b)(c)
   
4,999,990
     
4,084,745
 
           
5,749,987
     
4,534,035
 
     
Food Products 0.01%
               
 
52,000
 
Impossible Foods, Inc. - Series A Preferred Stock (a)(b)(c)
   
1,272,986
     
88,920
 
                       
     
Social Media 2.05%
               
 
372,578
 
Beast Industries Co. - Series C Preferred Stock (a)(b)(c)
   
15,299,990
     
14,999,990
 
 
13,110
 
Discord, Inc. - Series G Preferred Stock (a)(b)(c)
   
889,055
     
370,489
 
           
16,189,045
     
15,370,479
 
     
Total Preferred Stocks
   
64,510,894
     
59,845,197
 
                       
Units
                   
     
Special Purpose Vehicles* 56.51%
               
     
Artificial Intelligence 29.68%
               
 
11,236
 
DXYZ OAI I LLC (economic exposure to OpenAI Global LLC, Profit Participation Units) (a)(b)(c)(g)
   
2,010,008
     
7,726,850
 
 
50,895
 
Goanna Capital 26E LLC (invested in OpenAI Group PBC Series C Preferred Stock) (a)(b)(c)(f)
   
35,437,323
     
34,999,825
 
 
374,950
 
Hexagon Master LLC - Series 1 (invested in Ferox Games B.V. Series F Preferred Stock) (a)(b)(c)(f)
   
11,432,239
     
11,263,273
 
 
386,088
 
Magnitude ANC III, LLC  (economic exposure to Anthropic PBC. Series B Preferred Shares) (a)(b)(c)(g)(i)
   
107,000,000
     
134,092,223
 
 
69,707
 
SP21Z Opportunities LLC (invested in OpenEvidence Inc. Common Stock) (a)(b)(c)(f)
   
20,574,955
     
33,973,672
 
           
176,454,525
     
222,055,843
 
     
Aviation/Aerospace 19.15%
               
 
135,135
 
DXYZ SpaceX I LLC (economic exposure to Space Exploration Technologies Corp., 96% Common unit equivalent shares and Common Stock, 3% Series E Preferred Shares, and 1% in Series C preferred shares) (a)(b)(c)(g)(i)
   
10,009,990
     
71,499,928
 
 
42,857
 
MWAM VC SpaceX-II, LLC (economic exposure to Space Exploration Technologies Corp., 55% Class A Common Stock and 45% Class C Common Stock) (a)(b)(c)(g)(h)
   
3,419,945
     
20,738,074
 
 
N/A
 
MW LSV Relativity Space, LLC (a)(b)(c)(f)(k)
   
1,659,996
     
-
 
 
192,668
 
Snowpoint Growth 2.5, LLC (invested in Shield AI Inc. Series F1 Preferred Stock) (a)(b)(c)(f)
   
16,162,500
     
31,052,302
 
 
28,486
 
Snowpoint Growth 2.6, LLC (invested in Space Exploration Technologies Corp. Class B Common Stock) (a)(b)(c)(f)
   
15,397,438
     
15,071,943
 
 
259,960
 
Snowpoint Growth 2.7, LLC (invested in Astranis Space Technologies Corp. Series E Preferred Stock) (a)(b)(c)(f)
   
5,132,499
     
4,999,995
 
           
51,782,368
     
143,362,242
 
     
Enterprise Software 2.43%
               
 
39,474
 
DA-1125 Gaingels Fund II (invested in Databricks, Inc. Series L Preferred Stock) (a)(b)(c)(f)
   
7,687,562
     
7,802,826
 
 
52,632
 
MCTC Investments Holdings (Delaware) LLC (invested in Databricks, Inc. Series L Preferred Stock) (a)(b)(c)(f)
   
10,750,086
     
10,403,767
 
           
18,437,648
     
18,206,593
 
     
Financial Technology 1.46%
               
 
49,075
 
Fund FG-RTA, a series of Forge Investments LLC (economic exposure to Stripe, Inc., Common Stock) (a)(b)(c)(e)
   
3,478,813
     
3,065,225
 
 
1,540
 
Fund FG-TQY, a series of Forge Investments LLC (economic exposure to Plaid, Inc., Common Stock) (a)(b)(c)(e)
   
1,110,340
     
313,729
 
 
N/A
 
G Squared Special Situations Fund, LLC - Series H-1 (invested in Brex, Inc., Common Stock) (a)(b)(c)(f)
   
4,130,298
     
1,332,733
 
 
306,480
 
Lemonade 18, LLC (invested in Monzo Bank Holding Group Limited F Ordinary Shares) (a)(b)(c)(f)
   
6,263,595
     
6,201,581
 
 
N/A
 
Rhenium Bolt 2021, LLC (a)(b)(c)(j)
   
1,918,173
     
-
 
           
16,901,219
     
10,913,268
 
     
Food Products 0.02%
               
 
N/A
 
Khosla Ventures IFSPV II, LLC (invested in Impossible Foods, Inc., Series H Preferred Stock) (a)(b)(c)(f)
   
2,098,940
     
141,556
 
                       
     
Hardware & Manufacturing 3.77%
               
 
12,500,000
 
Prive Tens, LLC (invested in Tenstorrent Holdings Inc., 15.00% 12/31/2026) (a)(b)(c)(f)
   
12,731,250
     
12,500,000
 
 
113,088
 
WH Strategic Opportunities Fund V LP (invested in Chaos Industries, Inc. Series D Preferred Stock) (a)(b)(c)(f)
   
15,712,254
     
15,712,254
 
           
28,443,504
     
28,212,254
 
     
Total Special Purpose Vehicles
   
294,118,204
     
422,891,756
 
                       
     
Total Private Investments
   
384,340,402
     
507,951,145
 
                       
     
Short-Term Investments 31.12%
               
     
Money Market 31.12%
               
 
232,913,630
 
First American Treasury Obligations, Class X, 3.59% (d)
   
232,913,630
     
232,913,630
 
     
Total Short-Term Investments
   
232,913,630
     
232,913,630
 
                       
                       
     
Total Investments, at fair value — 99.22% (Cost $627,062,440)
         
$
742,486,613
 
     
Other Assets Less Liabilities 0.78%
           
5,874,359
 
     
Net Assets - 100.00%
         
$
748,360,972
 
                       
Destiny Tech100 Inc.
                   
Schedule of Investments (continued)
               
As of March 31, 2026
                   
         
Cost
   
Fair Value
 
     
Securities by Country as a Percentage of Investments Fair Value
               
     
United States 96.83%
               
     
Common Stocks
 
$
25,586,867
   
$
14,581,595
 
     
Preferred Stocks
   
64,510,894
     
59,845,197
 
     
Special Purpose Vehicles
   
282,685,965
     
411,628,483
 
     
Money Market
   
232,913,630
     
232,913,630
 
     
Total United States
 
$
605,697,356
   
$
718,968,905
 
                       
     
Netherlands 1.52%
               
     
Special Purpose Vehicles
   
11,432,239
     
11,263,273
 
     
Total Netherlands
 
$
11,432,239
   
$
11,263,273
 
                       
     
United Kingdom 1.65%
               
     
Common Stocks
   
9,932,845
     
12,254,435
 
     
Total United Kingdom
 
$
9,932,845
   
$
12,254,435
 
                       
* Special Purpose Vehicles (“SPVs”) are private investments vehicles formed to invest in a particular portfolio company that rely on an exemption from the Investment Company Act of 1940, as amended, pursuant to Section 3(c)(1) or Section 3(c)(7).
 
(a) Non-income producing security.
 
(b) Level 3 securities fair valued using significant unobservable inputs.
 
(c) Restricted investments as to resale.
 
(d) Rate disclosed is the seven-day effective yield as of March 31, 2026.
 
(e) Investment is a SPV that holds multiple forward agreements that represent common shares of the indicated portfolio company. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The aggregate total of the forward contracts for each SPV represents less than 5% of the Fund's net assets.
 
(f) The Fund has a direct investment in an SPV which has invested in an underlying portfolio company. The number of units presented, if applicable, are the units in the SPV owned by the Fund, which represents the equivalent number of securities of the underlying portfolio company for which the investment has economic exposure.
 
(g)The Fund has a direct investment in an SPV which has economic exposure to an underlying portfolio company. The number of units presented, if applicable, are the units in the SPV owned by the Fund, which represents the equivalent number of securities of the underlying portfolio company for which the investment has economic exposure. The SPV has invested through one or more underlying SPVs.
 
(h) The SPV has invested through one underlying SPV, resulting in the related economic exposure to the Fund.
 
(i) The SPV has invested through multiple underlying SPVs, some of which have more than one layer, resulting in the related economic exposure to the Fund.
 
(j) During the year ended December 31, 2024, the SPV disposed of the underlying asset. As of March 31, 2026 the SPV does not hold any underlying assets.
 
(k) During the period ended March 31, 2026, the SPV disposed of the underlying asset. As of March 31, 2026 the SPV does not hold any underlying assets.
 
LLC - Limited Liability Company
               
LP - Limited Partnership
               
Ltd. - Limited
 

(1)
Restricted securities (Unaudited)
 
Restricted securities are securities of privately-held companies that may be resold only upon registration under federal securities laws or in transactions exempt from such registration. In some cases, the issuer of restricted securities has agreed to register such securities for resale, at the issuer’s expense, either upon demand by the Fund or in connection with another registered offering of the securities. Many restricted securities may be resold in the secondary market in transactions exempt from registration. Such restricted securities may be determined to be liquid under criteria established by the Adviser. The restricted securities may be valued at the price provided by dealers in the secondary market or, if no market prices are available, the fair value as determined in good faith using methods approved by the Adviser. As of March 31, 2026, there is no expected date for such restrictions to be removed for the Fund’s restricted securities.
 
Additional information on each restricted investment held by the Fund on March 31, 2026 is as follows:                                                                                                                                                                                                

 Investments  
Initial Acquisition
Date
    Cost
       Fair Value
      % of Net Assets
 
Astranis Space Technologies Corp. - Series E Preferred Stock
02/10/26
 
$
2,499,998
   
$
2,499,998
     
0.34
%
Automation Anywhere, Inc.
12/30/21
   
2,609,219
     
314,653
     
0.04
 
Axiom Space, Inc. Series C Preferred Stock
01/18/23
   
1,499,929
     
1,143,082
     
0.16
 
Axiom Space, Inc. Series C-1 Preferred Stock
12/22/21
   
3,179,754
     
2,636,693
     
0.35
 
Beast Industries Co. - Series C Preferred Stock
10/28/25
   
15,299,990
     
14,999,990
     
2.00
 
Boom Technology, Inc. Series B-2 Preferred Stock
12/01/25
   
2,000,000
     
1,567,287
     
0.21
 
CElegans Labs, Inc.
11/23/21
   
2,999,977
     
1,603,484
     
0.22
 
ClassDojo, Inc.
11/19/21
   
3,000,018
     
2,440,067
     
0.33
 
DA-1125 Gaingels Fund II (invested in Databricks, Inc. Series L Preferred Stock)
12/11/25
   
7,687,562
     
7,802,826
     
1.04
 
Discord, Inc.
03/01/22
   
724,942
     
302,099
     
0.04
 
Discord, Inc. - Series G Preferred Stock
03/01/22
   
889,055
     
370,489
     
0.05
 
DXYZ OAI I LLC (economic exposure to OpenAI Global LLC, Profit Participation Units)
12/18/23
   
2,010,008
     
7,726,850
     
1.03
 
DXYZ SpaceX I LLC (economic exposure to Space Exploration Technologies Corp., 96% Common unit equivalent shares and Common Stock, 3% Series E Preferred Shares, and 1% in Series C preferred shares)
06/27/22
   
10,009,990
     
71,499,928
     
9.55
 
Flexport, Inc.
03/29/22
   
520,000
     
82,420
     
0.01
 
Fund FG-RTA, a series of Forge Investments LLC (economic exposure to Stripe, Inc., Common Stock)
01/10/22
   
3,478,813
     
3,065,225
     
0.41
 
Fund FG-TQY, a series of Forge Investments LLC (economic exposure to Plaid, Inc., Common Stock)
02/15/22
   
1,110,340
     
313,729
     
0.04
 
G Squared Special Situations Fund, LLC - Series H-1 (invested in Brex, Inc., Common Stock)
03/02/22
   
4,130,298
     
1,332,733
     
0.18
 
Goanna Capital 26E LLC (invested in OpenAI Group PBC Series C Preferred Stock)
03/25/26
   
35,437,323
     
34,999,825
     
4.68
 
Hermeus Corporation - Series C Preferred Stock
02/04/26
   
15,200,000
     
15,000,000
     
2.00
 
Hexagon Master LLC - Series 1 (invested in Ferox Games B.V. Series F Preferred Stock)
01/26/26
   
11,432,239
     
11,263,273
     
1.51
 
Impossible Foods, Inc. - Series A Preferred Stock
06/17/22
   
1,272,986
     
88,920
     
0.01
 
Jeeves, Inc. - Series C Preferred Stock
04/05/22
   
749,997
     
449,290
     
0.06
 
Khosla Ventures IFSPV II, LLC (invested in Impossible Foods, Inc., Series H Preferred Stock)
11/04/21
   
2,098,940
     
141,556
     
0.02
 
Klarna Group PLC Class B Shares
09/10/25
   
-
     
-
     
0.00
 
Lemonade 18, LLC (invested in Monzo Bank Holding Group Limited F Ordinary Shares)
09/23/25
   
6,263,595
     
6,201,581
     
0.83
 
Magnitude ANC III, LLC  (economic exposure to Anthropic PBC. Series B Preferred Shares)
01/26/26
   
107,000,000
     
134,092,223
     
17.92
 
MCTC Investments Holdings (Delaware) LLC (invested in Databricks, Inc. Series L Preferred Stock)
12/15/25
   
10,750,086
     
10,403,767
     
1.39
 
MW LSV Relativity Space, LLC
12/28/21
   
1,659,996
     
-
     
0.00
 
MWAM VC SpaceX-II, LLC (economic exposure to Space Exploration Technologies Corp., 55% Class A Common Stock and 45% Class C Common Stock)
06/08/22
   
3,419,945
     
20,738,074
     
2.77
 
Payward, Inc. - Series C Preferred Stock
09/10/25
   
4,999,990
     
4,084,745
     
0.55
 
Prive Tens, LLC (invested in Tenstorrent Holdings Inc., 15.00% 12/31/2026)
03/17/26
   
12,731,250
     
12,500,000
     
1.67
 
Public Holdings, Inc.
07/22/21
   
999,990
     
364,996
     
0.05
 
Redwood Materials, Inc.
12/26/25
   
5,116,320
     
5,041,080
     
0.67
 
Revolut Group Holdings Ltd.
12/08/21
   
5,275,185
     
11,771,100
     
1.57
 
Rhenium Bolt 2021, LLC
03/08/22
   
1,918,173
     
-
     
0.00
 
Skild AI, Inc. - Series C Preferred Stock
12/18/25
   
10,200,019
     
10,327,436
     
1.38
 
Snowpoint Growth 2.5, LLC (invested in Shield AI Inc. Series F1 Preferred Stock)
10/03/25
   
16,162,500
     
31,052,302
     
4.15
 
Snowpoint Growth 2.6, LLC (invested in Space Exploration Technologies Corp. Class B Common Stock)
12/17/25
   
15,397,438
     
15,071,943
     
2.01
 
Snowpoint Growth 2.7, LLC (invested in Astranis Space Technologies Corp. Series E Preferred Stock)
02/06/26
   
5,132,499
     
4,999,995
     
0.67
 
SP21Z Opportunities LLC (invested in OpenEvidence Inc. Common Stock)
11/17/25
   
20,574,955
     
33,973,672
     
4.54
 
Supabase, Inc. - Series A Preferred Stock
02/12/26
   
1,719,178
     
1,677,269
     
0.22
 
SuperHuman Platform, Inc.
06/25/21
   
1,965,472
     
794,112
     
0.11
 
Vast, Inc. - Series A Preferred Stock
12/01/25
   
4,999,998
     
4,999,998
     
0.67
 
Vercel Inc.
03/12/26
   
2,500,181
     
2,500,181
     
0.33
 
WH Strategic Opportunities Fund V LP (invested in Chaos Industries, Inc. Series D Preferred Stock)
01/20/26
   
15,712,254
     
15,712,254
     
2.10
 
Total Investments
   
$
384,340,402
   
$
507,951,145
     
67.88
%