| Shares | Value | ||||
| Common stocks 109.4% (92.7% of Total investments) | $772,219,829 | ||||
| (Cost $447,910,753) | |||||
| Financials 108.3% | 765,015,834 | ||||
| Banks 99.0% | |||||
| 1st Source Corp. | 118,620 | 8,209,690 | |||
| ACNB Corp. | 71,324 | 3,414,280 | |||
| Alpine Banks of Colorado, Class B | 173,462 | 8,291,484 | |||
| American Business Bank (A)(B) | 83,455 | 5,921,132 | |||
| American Riviera Bancorp (C) | 228,717 | 5,397,721 | |||
| Ameris Bancorp | 146,987 | 11,463,516 | |||
| Avidbank Holdings, Inc. (C) | 257,070 | 7,326,495 | |||
| Bank of Marin Bancorp | 214,375 | 5,494,431 | |||
| Bank7 Corp. | 116,363 | 4,640,556 | |||
| Banner Corp. | 53,428 | 3,242,011 | |||
| Bar Harbor Bankshares | 169,840 | 5,511,308 | |||
| BayCom Corp. | 150,123 | 4,462,406 | |||
| Business First Bancshares, Inc. | 182,458 | 4,933,664 | |||
| C&F Financial Corp. | 37,912 | 2,765,301 | |||
| California BanCorp | 455,317 | 8,068,217 | |||
| Camden National Corp. | 90,567 | 4,297,404 | |||
| CB Financial Services, Inc. | 57,155 | 1,953,558 | |||
| Central Pacific Financial Corp. | 144,201 | 4,608,664 | |||
| Chemung Financial Corp. | 72,763 | 3,916,105 | |||
| ChoiceOne Financial Services, Inc. | 98,216 | 2,761,834 | |||
| Citizens Community Bancorp, Inc. | 169,116 | 3,348,497 | |||
| Citizens Financial Group, Inc. | 198,519 | 11,905,184 | |||
| Civista Bancshares, Inc. | 250,733 | 5,714,205 | |||
| CNB Financial Corp. | 80,835 | 2,340,982 | |||
| Coastal Carolina Bancshares, Inc. (C) | 30,000 | 417,000 | |||
| Coastal Carolina Bancshares, Inc. (C)(D) | 260,000 | 3,433,300 | |||
| Coastal Financial Corp. (C) | 114,431 | 8,708,199 | |||
| Colony Bankcorp, Inc. | 97,517 | 1,947,414 | |||
| Columbia Banking System, Inc. (A)(B) | 318,953 | 8,748,881 | |||
| Community Bancorp, Inc. (A)(B) | 61,707 | 1,919,088 | |||
| Community Heritage Financial, Inc. | 141,197 | 4,377,107 | |||
| Community West Bancshares | 126,760 | 2,953,508 | |||
| ConnectOne Bancorp, Inc. | 85,763 | 2,295,876 | |||
| Cullen/Frost Bankers, Inc. (A)(B) | 84,232 | 11,546,523 | |||
| CVB Financial Corp. (A)(B) | 222,784 | 4,319,782 | |||
| Dime Community Bancshares, Inc. (A)(B) | 219,054 | 7,408,406 | |||
| Eagle Bancorp Montana, Inc. | 155,751 | 3,205,356 | |||
| East West Bancorp, Inc. | 56,285 | 6,008,987 | |||
| Eastern Bankshares, Inc. | 410,229 | 8,024,079 | |||
| Equity Bancshares, Inc., Class A (A)(B) | 169,613 | 7,532,513 | |||
| Farmers & Merchants Bancorp, Inc. | 114,822 | 2,947,481 | |||
| Farmers National Banc Corp. | 196,145 | 2,581,268 | |||
| FFB Bancorp (C) | 82,186 | 7,039,231 | |||
| Fifth Third Bancorp (B) | 227,855 | 10,586,143 | |||
| First Business Financial Services, Inc. | 91,858 | 4,953,902 | |||
| First Citizens BancShares, Inc., Class A | 2,688 | 5,065,966 | |||
| First Commonwealth Financial Corp. | 249,243 | 4,381,692 | |||
| First Community Corp. | 132,912 | 3,885,018 | |||
| First Financial Bancorp (A)(B) | 311,817 | 8,693,458 | |||
| First Horizon Corp. | 325,059 | 7,398,343 | |||
| First Merchants Corp. | 150,025 | 5,810,468 | |||
| First Mid Bancshares, Inc. | 76,166 | 3,137,278 | |||
| 2 | JOHN HANCOCK FINANCIAL OPPORTUNITIES FUND | QUARTERLY REPORT | SEE NOTES TO FUND’S INVESTMENTS |
| Shares | Value | ||||
| Financials (continued) | |||||
| Banks (continued) | |||||
| First Reliance Bancshares, Inc. (C)(E) | 426,454 | $5,927,711 | |||
| Flushing Financial Corp. | 224,972 | 3,455,570 | |||
| German American Bancorp, Inc. (A)(B) | 124,124 | 5,187,142 | |||
| Glacier Bancorp, Inc. (A)(B) | 165,000 | 7,370,550 | |||
| Great Southern Bancorp, Inc. | 40,257 | 2,541,424 | |||
| Hancock Whitney Corp. (A)(B) | 182,751 | 11,621,136 | |||
| HBT Financial, Inc. | 209,443 | 5,596,317 | |||
| Heritage Commerce Corp. | 513,678 | 6,410,701 | |||
| Heritage Financial Corp. | 90,346 | 2,348,996 | |||
| Horizon Bancorp, Inc. (A)(B) | 505,196 | 8,371,098 | |||
| Huntington Bancshares, Inc. (A)(B) | 655,503 | 10,258,622 | |||
| InBankshares Corp. (C) | 207,676 | 2,409,042 | |||
| Independent Bank Corp. (Massachusetts) | 130,022 | 9,778,955 | |||
| Independent Bank Corp. (Michigan) | 163,971 | 5,460,234 | |||
| KeyCorp | 434,830 | 8,718,342 | |||
| Landmark Bancorp, Inc. | 138,666 | 3,438,917 | |||
| Leader Bancorp, Inc. (C)(D)(F) | 58,823 | 7,314,640 | |||
| Ledyard Financial Group, Inc. | 155,104 | 2,641,421 | |||
| Live Oak Bancshares, Inc. (A)(B) | 110,051 | 3,639,387 | |||
| M&T Bank Corp. | 57,035 | 11,790,275 | |||
| Metrocity Bankshares, Inc. | 80,596 | 2,310,687 | |||
| Mid Penn Bancorp, Inc. | 104,181 | 3,350,461 | |||
| NBT Bancorp, Inc. | 167,805 | 7,145,137 | |||
| Nicolet Bankshares, Inc. | 77,030 | 11,448,199 | |||
| Northrim BanCorp, Inc. | 369,612 | 8,456,723 | |||
| Norwood Financial Corp. | 78,289 | 2,303,262 | |||
| Ohio Valley Banc Corp. | 70,250 | 3,081,165 | |||
| Old National Bancorp (A)(B) | 708,861 | 15,665,823 | |||
| Old Second Bancorp, Inc. | 355,988 | 7,176,718 | |||
| OP Bancorp | 182,412 | 2,426,080 | |||
| Orange County Bancorp, Inc. | 123,187 | 3,939,520 | |||
| Orrstown Financial Services, Inc. | 87,425 | 3,154,294 | |||
| Pinnacle Financial Partners, Inc. (A)(B) | 176,918 | 15,239,717 | |||
| Plumas Bancorp | 102,634 | 5,010,592 | |||
| Popular, Inc. | 95,336 | 12,791,231 | |||
| Private Bancorp of America, Inc. (C) | 129,456 | 8,801,713 | |||
| Provident Financial Holdings, Inc. | 108,800 | 1,753,856 | |||
| QCR Holdings, Inc. | 74,384 | 6,356,113 | |||
| QNB Corp. | 90,091 | 3,601,838 | |||
| Red River Bancshares, Inc. | 55,219 | 4,994,006 | |||
| Regions Financial Corp. | 410,978 | 10,734,745 | |||
| Renasant Corp. | 310,405 | 11,214,933 | |||
| River City Bank | 148,780 | 6,211,565 | |||
| Riverview Bancorp, Inc. | 417,954 | 2,298,747 | |||
| SB Financial Group, Inc. | 257,156 | 5,400,276 | |||
| Shore Bancshares, Inc. | 406,028 | 7,584,603 | |||
| Sierra Bancorp | 155,938 | 5,289,417 | |||
| South Atlantic Bancshares, Inc. | 289,568 | 6,515,280 | |||
| Southern Missouri Bancorp, Inc. | 104,786 | 6,700,017 | |||
| SouthState Bank Corp. | 83,765 | 7,749,938 | |||
| SpareBank 1 Nord Norge | 240,836 | 3,882,183 | |||
| SpareBank 1 Sor-Norge ASA | 235,524 | 5,146,370 | |||
| Stock Yards Bancorp, Inc. (A)(B) | 79,829 | 5,291,864 | |||
| The First Bancorp, Inc. | 226,174 | 6,339,657 | |||
| Timberland Bancorp, Inc. | 113,266 | 4,466,078 | |||
| SEE NOTES TO FUND’S INVESTMENTS | JOHN HANCOCK FINANCIAL OPPORTUNITIES FUND | QUARTERLY REPORT | 3 |
| Shares | Value | ||||
| Financials (continued) | |||||
| Banks (continued) | |||||
| TriCo Bancshares | 181,956 | $8,650,188 | |||
| U.S. Bancorp (A)(B) | 206,343 | 10,731,899 | |||
| United BanCorp of Alabama, Inc., Class A | 168,566 | 8,369,302 | |||
| Virginia National Bankshares Corp. | 86,679 | 3,311,138 | |||
| Walden Mutual (C)(D)(F) | 100,000 | 651,000 | |||
| Washington Trust Bancorp, Inc. | 133,936 | 4,481,499 | |||
| White River Bancshares Company (E) | 134,640 | 7,135,920 | |||
| WSFS Financial Corp. | 181,019 | 11,849,504 | |||
| WTB Financial Corp., Class B | 14,981 | 5,677,799 | |||
| Zions Bancorp NA (A)(B) | 198,195 | 11,419,996 | |||
| Capital markets 5.5% | |||||
| Ares Management Corp., Class A (B) | 44,987 | 4,908,082 | |||
| GCM Grosvenor, Inc., Class A | 263,497 | 2,582,271 | |||
| KKR & Company, Inc. (B) | 65,878 | 6,093,715 | |||
| Marex Group PLC (A)(B) | 145,046 | 6,466,151 | |||
| Onex Corp. | 96,758 | 7,061,226 | |||
| Sixth Street Specialty Lending, Inc. (A)(B) | 243,843 | 4,481,834 | |||
| The Carlyle Group, Inc. | 146,317 | 7,080,280 | |||
| Financial services 1.6% | |||||
| Eurazeo SE | 121,492 | 5,753,271 | |||
| Fiserv, Inc. (C) | 95,210 | 5,312,718 | |||
| Insurance 1.8% | |||||
| American Integrity Insurance Group, Inc. | 220,779 | 4,256,619 | |||
| Assured Guaranty, Ltd. (A)(B) | 71,190 | 5,800,561 | |||
| Ethos Technologies, Inc., Class A (C) | 229,367 | 2,562,029 | |||
| Mortgage real estate investment trusts 0.4% | |||||
| Blackstone Mortgage Trust, Inc., Class A | 154,080 | 2,950,632 | |||
| Real estate 1.1% | 7,203,995 | ||||
| Health care REITs 0.7% | |||||
| Healthpeak Properties, Inc. | 98,333 | 1,615,611 | |||
| Sila Realty Trust, Inc. | 121,300 | 2,872,384 | |||
| Specialized REITs 0.4% | |||||
| Millrose Properties, Inc., Class A | 97,000 | 2,716,000 | |||
| Preferred securities 5.4% (4.6% of Total investments) | $38,316,902 | ||||
| (Cost $36,137,077) | |||||
| Financials 5.2% | 36,800,402 | ||||
| Banks 4.9% | |||||
| Banc of California, Inc., 7.750% (7.750% to 9-1-27, then 5 Year CMT + 4.820%) | 90,000 | 2,237,400 | |||
| CNB Financial Corp., 7.125% | 75,200 | 1,861,200 | |||
| Dime Community Bancshares, Inc., 9.000% (9.000% to 7-15-29, then Overnight SOFR + 4.951%) (A)(B) | 80,000 | 2,070,400 | |||
| First Busey Corp., 8.250% | 200,000 | 5,058,000 | |||
| First Business Financial Services, Inc., 7.000% (7.000% to 3-15-27, then 3 month CME Term SOFR + 5.390%) (F)(G) | 4,000 | 3,728,200 | |||
| First Merchants Corp., 7.500% | 48,900 | 1,241,571 | |||
| Investar Holding Corp., 6.500% (F)(G) | 5,000 | 6,047,900 | |||
| Live Oak Bancshares, Inc., 8.375% | 120,000 | 3,000,000 | |||
| Pinnacle Financial Partners, Inc., 8.397% (8.397% to 7-1-29, then 5 Year CMT + 4.127%) | 77,222 | 1,974,567 | |||
| WaFd, Inc., 4.875% (A)(B) | 210,875 | 3,399,305 | |||
| Wintrust Financial Corp., 7.875% (7.875% to 7-15-30, then 5 Year CMT + 3.878%) (B) | 166,700 | 4,295,859 | |||
| Mortgage real estate investment trusts 0.3% | |||||
| Redwood Trust, Inc., 9.125% (A)(B) | 80,000 | 1,886,000 | |||
| 4 | JOHN HANCOCK FINANCIAL OPPORTUNITIES FUND | QUARTERLY REPORT | SEE NOTES TO FUND’S INVESTMENTS |
| Shares | Value | ||||
| Real estate 0.2% | $1,516,500 | ||||
| Diversified REITs 0.2% | |||||
| CTO Realty Growth, Inc., 6.375% | 75,000 | 1,516,500 | |||
| Rate (%) | Maturity date | Par value^ | Value | ||
| Corporate bonds 3.1% (2.7% of Total investments) | $22,160,962 | ||||
| (Cost $21,636,458) | |||||
| Financials 2.8% | 20,042,317 | ||||
| Banks 2.8% | |||||
| ConnectOne Bancorp, Inc. (8.125% to 6-1-30, then 3 month CME Term SOFR + 4.415%) | 8.125 | 06-01-35 | 5,000,000 | 5,187,500 | |
| Flagstar Bank NA (3 month CME Term SOFR + 3.042%) (H) | 6.707 | 11-06-28 | 3,385,000 | 3,290,649 | |
| Hometown Financial Group, Inc. (G) | 8.750 | 03-15-27 | 3,500,000 | 3,561,535 | |
| Independent Bank Corp. (7.250% to 4-1-30, then 3 month CME Term SOFR + 3.530%) (A)(B) | 7.250 | 04-01-35 | 3,000,000 | 3,124,502 | |
| QNB Corp. (8.875% to 9-1-29, then 3 month CME Term SOFR + 5.450%) (G) | 8.875 | 09-01-34 | 2,250,000 | 2,356,256 | |
| University Bancorp, Inc. (8.250% to 1-31-28, then 3 month CME Term SOFR + 4.870%) (G) | 8.250 | 01-31-33 | 2,500,000 | 2,521,875 | |
| Real estate 0.3% | 2,118,645 | ||||
| Residential REITs 0.3% | |||||
| BW Real Estate, Inc. (9.500% to 3-30-30, then 5 Year CMT + 5.402%) (G)(I) | 9.500 | 03-30-30 | 2,116,000 | 2,118,645 | |
| Certificate of deposit 0.0% (0.0% of Total investments) | $89,612 | ||||
| (Cost $89,612) | |||||
| Country Bank for Savings | 4.000 | 08-28-26 | 2,196 | 2,196 | |
| East Boston Savings Bank | 2.960 | 11-01-27 | 2,061 | 2,061 | |
| Eastern Savings Bank | 0.200 | 04-23-27 | 1,978 | 1,978 | |
| First Bank Richmond NA | 3.300 | 12-05-28 | 24,860 | 24,860 | |
| First Federal Savings Bank | 3.280 | 01-08-27 | 3,231 | 3,231 | |
| First National Bank | 0.400 | 06-17-26 | 1,379 | 1,379 | |
| First Savings Bank of Perkasie | 3.300 | 04-07-27 | 5,280 | 5,280 | |
| Home National Bank | 1.000 | 11-06-26 | 23,411 | 23,411 | |
| Hudson United Bank | 3.250 | 04-23-27 | 2,495 | 2,495 | |
| Machias Savings Bank | 2.960 | 05-29-26 | 2,065 | 2,065 | |
| Midstates Bank NA | 0.520 | 06-03-26 | 2,088 | 2,088 | |
| Milford Bank Short Term | 0.100 | 06-11-27 | 1,947 | 1,947 | |
| Milford Federal Savings and Loan Bank | 3.200 | 04-29-26 | 2,202 | 2,202 | |
| Mt. McKinley Bank | 0.500 | 12-02-26 | 1,770 | 1,770 | |
| MutualOne Bank | 1.300 | 09-10-27 | 4,423 | 4,423 | |
| Newburyport Five Cents Savings Bank | 3.440 | 10-19-26 | 2,196 | 2,196 | |
| Newtown Savings Bank | 3.200 | 06-03-26 | 2,086 | 2,086 | |
| Salem Five Bancorp | 2.730 | 12-18-26 | 1,814 | 1,814 | |
| Sunshine Federal Savings and Loan Association | 3.250 | 05-12-27 | 2,130 | 2,130 | |
| Yield (%) | Shares | Value | |||
| Short-term investments 0.0% (0.0% of Total investments) | $88,592 | ||||
| (Cost $88,581) | |||||
| Short-term funds 0.0% | 88,592 | ||||
| John Hancock Collateral Trust (J) | 3.6657(K) | 8,858 | 88,592 | ||
| Total investments (Cost $505,862,481) 117.9% | $832,875,897 | ||||
| Other assets and liabilities, net (17.9%) | (126,528,863) | ||||
| Total net assets 100.0% | $706,347,034 | ||||
| The percentage shown for each investment category is the total value of the category as a percentage of the net assets of the fund unless otherwise indicated. | |
| ^All par values are denominated in U.S. dollars unless otherwise indicated. | |
| Security Abbreviations and Legend | |
| CME | CME Group Published Rates |
| CMT | Constant Maturity Treasury |
| SOFR | Secured Overnight Financing Rate |
| (A) | All or a portion of this security is on loan as of 3-31-26, and is a component of the fund’s leverage under the Liquidity Agreement. The value of securities on loan amounted to $116,972,027. |
| SEE NOTES TO FUND’S INVESTMENTS | JOHN HANCOCK FINANCIAL OPPORTUNITIES FUND | QUARTERLY REPORT | 5 |
| (B) | All or a portion of this security is pledged as collateral pursuant to the Liquidity Agreement. Total collateral value at 3-31-26 was $143,621,069. |
| (C) | Non-income producing security. |
| (D) | Restricted security as to resale, excluding 144A securities. For more information on this security refer to the Notes to fund’s investments. |
| (E) | The fund owns 5% or more of the outstanding voting shares of the issuer and the security is considered an affiliate of the fund. For more information on this security refer to the Notes to fund’s investments. |
| (F) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
| (G) | This security is exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be resold, normally to qualified institutional buyers, in transactions exempt from registration. |
| (H) | Variable rate obligation. The coupon rate shown represents the rate at period end. |
| (I) | Perpetual bonds have no stated maturity date. Date shown as maturity date is next call date. |
| (J) | Investment is an affiliate of the fund, the advisor and/or subadvisor. |
| (K) | The rate shown is the annualized seven-day yield as of 3-31-26. |
| 6 | JOHN HANCOCK FINANCIAL OPPORTUNITIES FUND | QUARTERLY REPORT | SEE NOTES TO FUND’S INVESTMENTS |
| Interest rate swaps | ||||||||||
| Counterparty (OTC)/ Centrally cleared | Notional amount | Currency | Payments made | Payments received | Fixed payment frequency | Floating payment frequency | Maturity date | Unamortized upfront payment paid (received) | Unrealized appreciation (depreciation) | Value |
| Centrally cleared | 10,000,000 | USD | Fixed 3.356% | USD Compounded SOFR(a) | Semi-Annual | Quarterly | May 2028 | — | $(33,019) | $(33,019) |
| Centrally cleared | 15,000,000 | USD | Fixed 1.220% | USD Compounded SOFR(a) | Semi-Annual | Quarterly | Mar 2030 | $(2,582) | 1,478,628 | 1,476,046 |
| Centrally cleared | 25,000,000 | USD | Fixed 1.136% | USD Compounded SOFR(a) | Semi-Annual | Quarterly | Mar 2030 | (4,126) | 2,539,979 | 2,535,853 |
| Centrally cleared | 25,000,000 | USD | Fixed 1.077% | USD Compounded SOFR(a) | Semi-Annual | Quarterly | Mar 2030 | (4,056) | 2,593,903 | 2,589,847 |
| $(10,764) | $6,579,491 | $6,568,727 | ||||||||
| (a) | At 3-31-26, the overnight SOFR was 3.680%. |
| Derivatives Currency Abbreviations | |
| USD | U.S. Dollar |
| Derivatives Abbreviations | |
| OTC | Over-the-counter |
| SOFR | Secured Overnight Financing Rate |
| SEE NOTES TO FUND’S INVESTMENTS | JOHN HANCOCK FINANCIAL OPPORTUNITIES FUND | QUARTERLY REPORT | 7 |
| Total value at 3-31-26 | Level 1 quoted price | Level 2 significant observable inputs | Level 3 significant unobservable inputs | |
| Investments in securities: | ||||
| Assets | ||||
| Common stocks | ||||
| Financials | ||||
| Banks | $699,706,445 | $679,278,952 | $12,461,853 | $7,965,640 |
| Capital markets | 38,673,559 | 38,673,559 | — | — |
| Financial services | 11,065,989 | 5,312,718 | 5,753,271 | — |
| Insurance | 12,619,209 | 12,619,209 | — | — |
| Mortgage real estate investment trusts | 2,950,632 | 2,950,632 | — | — |
| Real estate | ||||
| Health care REITs | 4,487,995 | 4,487,995 | — | — |
| Specialized REITs | 2,716,000 | 2,716,000 | — | — |
| Preferred securities | ||||
| Financials | ||||
| Banks | 34,914,402 | 25,138,302 | — | 9,776,100 |
| Mortgage real estate investment trusts | 1,886,000 | 1,886,000 | — | — |
| Real estate | ||||
| Diversified REITs | 1,516,500 | 1,516,500 | — | — |
| Corporate bonds | 22,160,962 | — | 22,160,962 | — |
| Certificate of deposit | 89,612 | — | 89,612 | — |
| Short-term investments | 88,592 | 88,592 | — | — |
| Total investments in securities | $832,875,897 | $774,668,459 | $40,465,698 | $17,741,740 |
| 8 | | |
| Total value at 3-31-26 | Level 1 quoted price | Level 2 significant observable inputs | Level 3 significant unobservable inputs | |
| (continued) | ||||
| Derivatives: | ||||
| Assets | ||||
| Swap contracts | $6,601,746 | — | $6,601,746 | — |
| Liabilities | ||||
| Swap contracts | (33,019) | — | (33,019) | — |
| Common stocks | Preferred securities | Total | |
| Balance as of 12-31-25 | $607,000 | $9,987,260 | $10,594,260 |
| Realized gain (loss) | — | — | — |
| Change in unrealized appreciation (depreciation) | 358,703 | (211,160) | 147,543 |
| Purchases | 6,999,937 | — | 6,999,937 |
| Sales | — | — | — |
| Transfers into Level 3 | — | — | — |
| Transfers out of Level 3 | — | — | — |
| Balance as of 3-31-26 | $7,965,640 | $9,776,100 | $17,741,740 |
| Change in unrealized appreciation (depreciation) at period end1 | $358,703 | $(211,160) | $147,543 |
| 1 | Change in unrealized appreciation (depreciation) attributable to Level 3 securities held at period end. |
| Fair Value at 3-31-26 | Valuation technique | Significant unobservable inputs | Input/Range* | Input weighted average* | |
| Common Stocks | $7,965,640 | Market Comparable | Price/Book Value multiple Discount | 1.09x - 1.22x 10.00% - 14.00% | 1.10x 10.33% |
| Preferred Securities | $3,728,200 | Market Comparable | Benchmark Yield to Call Implied OAS spread | 10.33% 6.54% | 10.33% 6.54% |
| $6,047,900 | Discounted cash flow | Discount | 15.77% | 15.77% | |
| $9,776,100 | |||||
| Total | $17,741,740 | ||||
| Significant Unobservable Input | Impact to Valuation if input had increased | Impact to Valuation if input had decreased |
| Benchmark Yield to Call | Decrease | Increase |
| Discount | Decrease | Increase |
| Implied OAS spread | Decrease | Increase |
| Price/Book Value multiple | Increase | Decrease |
| Dividends and distributions | |||||||||
| Affiliate | Ending share amount | Beginning value | Cost of purchases | Proceeds from shares sold | Realized gain (loss) | Change in unrealized appreciation (depreciation) | Income distributions received | Capital gain distributions received | Ending value |
| John Hancock Collateral Trust | 8,858 | $6,513,879 | $26,912,448 | $(33,335,012) | $(2,744) | $21 | $54,407 | — | $88,592 |
| | | 9 |
| Issuer, Description | Original acquisition date | Acquisition cost | Beginning share amount | Shares purchased | Shares sold | Ending share amount | Value as a percentage of net assets | Ending value |
| Coastal Carolina Bancshares, Inc. | 2-18-25 | $3,250,000 | 260,000 | — | — | 260,000 | 0.5% | $3,433,300 |
| Leader Bancorp, Inc. | 3-20-26 | 6,999,937 | — | 58,823 | — | 58,823 | 1.0% | 7,314,640 |
| Walden Mutual | 9-1-22 | 1,000,000 | 100,000 | — | — | 100,000 | 0.1% | 651,000 |
| $11,398,940 |
| Dividends and distributions | |||||||||
| Affiliate | Ending share amount | Beginning value | Cost of purchases | Proceeds from shares sold | Realized gain (loss) | Change in unrealized appreciation (depreciation) | Income distributions received | Capital gain distributions received | Ending value |
| First Reliance Bancshares, Inc. | 426,454 | $5,228,326 | — | — | — | $699,385 | — | — | $5,927,711 |
| White River Bancshares Company | 134,640 | 6,663,334 | — | — | — | 472,586 | — | — | 7,135,920 |
| — | $1,171,971 | — | — | $13,063,631 | |||||
| 10 | | |