| Schedule of Basic and Diluted Net Loss Per Common Share |
The following table summarizes the computation of basic and diluted net income (loss) per common share (in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | | | | | | | | | | | Numerator | | | | | | | | | | | | | | | Net income (loss) | $ | 26,490 | | | $ | (128,185) | | | | | | | | | | | | | Less: cumulative dividends to preferred stockholders | (3,424) | | | — | | | | | | | | | | | | | Less: undistributed earnings to participating securities | (1,763) | | | — | | | | | | | | | | | | | Net income (loss) attributable to common stockholders, basic | 21,303 | | | (128,185) | | | | | | | | | | | | | Add: adjustments to undistributed earnings to participating securities | 304 | | | — | | | | | | | | | | | | | Net income (loss) attributable to common stockholders, diluted | $ | 21,607 | | | $ | (128,185) | | | | | | | | | | | | | Denominator | | | | | | | | | | | | | | | Weighted-average common shares outstanding, basic | 176,349 | | 59,256 | | | | | | | | | | | | Effect of dilutive stock options and RSUs | 39,818 | | — | | | | | | | | | | | | Weighted-average common shares outstanding, diluted | 216,167 | | 59,256 | | | | | | | | | | | | Net income (loss) per common share, basic | $ | 0.12 | | | $ | (2.16) | | | | | | | | | | | | | Net income (loss) per common share, diluted | $ | 0.10 | | | $ | (2.16) | | | | | | | | | | | |
|
The following table summarizes the computation of basic and diluted net loss per common share (in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | | | 2025 | | 2024 | | 2023 | | Numerator | | | | | | | | | | | | | | Net loss | | | | | | | | $ | (585,525) | | | $ | (69,459) | | | $ | (56,945) | | | Denominator | | | | | | | | | | | | | | Weighted-average common shares outstanding, basic and diluted | | | | | | | | 91,225 | | 58,410 | | 57,932 | Net loss per common share, basic and diluted | | | | | | | | $ | (6.42) | | | $ | (1.19) | | | $ | (0.98) | |
|
| Schedule of Dilutive Common Stock Equivalents |
The following potentially dilutive common stock equivalents were excluded from the computation of diluted net income (loss) per share for the periods presented because including them would have been anti-dilutive (in thousands): | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | 2026 | | 2025 | | | | | | | | | | Common stock warrants | 64,839 | | 258 | | | | | | | | | | Redeemable convertible preferred stock | 14,960 | | 62,240 | | | | | | | | | | | Common stock options and RSUs | 9,928 | | 49,223 | | | | | | | | | | Redeemable convertible preferred stock warrants | — | | 1,305 | | | | | | | | | | | Total | 89,727 | | 113,026 | | | | | | | | | |
|
The following potentially dilutive common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been antidilutive (in thousands): | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | Common stock warrants | 65,226 | | 310 | | 476 | | Common stock options | 55,438 | | 49,157 | | 42,630 | Redeemable convertible preferred stock | 14,597 | | 62,240 | | 62,240 |
| | | | | | | | | | | | | | | | | | Redeemable convertible preferred stock warrants | — | | 1,305 | | 1,305 | | Total | 135,261 | | 113,012 | | 106,651 |
|