v3.26.1
Restricted Stock Grants and Warrants - OCLN
3 Months Ended
Mar. 31, 2026
Restricted Stock Grants and Warrants - OCLN  
Restricted Stock Grants and Warrants - OCLN

7.

Restricted Stock Grants and Warrants - OCLN

 

Restricted Stock Grants 

 

The Company has outstanding performance-based RSGAs with its chief executive officer, directors, employees, and consultants. Shares vest only upon achievement of two cumulative, trailing-twelve-month milestones: (i) consolidated gross revenue of at least $15 million and (ii) consolidated operating profit of at least $1.5 million, both as reported under U.S. GAAP.

 

The Board subsequently approved an alternative vesting mechanism: if a milestone is not achieved but the fair-market value (“FMV”) of the Company’s common stock on a scheduled vesting date is below the FMV on the RSGA effective date, the number of shares that vest is adjusted so that the aggregate FMV of the vested shares equals the grant-date FMV. Once either Company performance milestone is met, only the original milestone-based vesting schedule will apply to any remaining unvested shares.

 

As of March 31, 2026, neither milestone had been met; accordingly, no new stock-based compensation expense has been recognized.

 

Warrants

 

A summary of OCLN’s warrant activity and related information for the three months ended March 31, 2026, is as follows:

 

 

 

March 31, 2026

 

 

 

Number of

warrants

 

 

Weighted average

exercise price

 

Outstanding - beginning of year

 

 

111,308,126

 

 

$0.1469

 

Granted

 

 

-

 

 

$-

 

Exercised

 

 

-

 

 

$-

 

Expired

 

 

(3,074,000)

 

$(0.0629)

Outstanding - end of period

 

 

108,234,126

 

 

$0.1511

 

 

At March, 31, 2026, the weighted average remaining contractual life of warrants outstanding:

 

Exercisable

Prices

 

 

Warrants

Outstanding

 

 

Warrants

Exercisable

 

 

Weighted Average

 

$

0.0200

 

 

 

600,000

 

 

 

600,000

 

 

 

0.0055

 

$

0.0275

 

 

 

8,727,273

 

 

 

8,727,273

 

 

 

0.0806

 

$

0.1000

 

 

 

2,500,000

 

 

 

2,500,000

 

 

 

0.0231

 

$

0.2500

 

 

 

3,760,000

 

 

 

3,760,000

 

 

 

0.0347

 

$

0.0001

 

 

 

36,537,037

 

 

 

36,537,037

 

 

 

0.3376

 

$

0.0125

 

 

 

56,109,816

 

 

 

56,109,816

 

 

 

0.5184

 

 

 

 

 

 

108,234,126

 

 

 

108,234,126

 

 

 

 

 

 

WODI Warrants Issued

 

During the three months ended March 31, 2026, in connection with its private placement of Series A Preferred Stock, WODI issued fully vested warrants exercisable for a total of 14,738,282 shares of WODI common stock. These warrants carry an exercise price of $0.16 per share and $2.00 per share and have expiration dates ranging from January 31, 2030, through May 31, 2030. An independent valuation of these warrants at December 31, 2025 using the Black-Scholes model (volatility 28.1 % – 28.5 %; risk-free rate 3.65 % – 3.69 %; no dividend yield; common-stock FMV $0.08611) determined aggregate grant-date fair value of $129,079. As of March 31, 2026 there was no material change of these warrants.