| 13. Income taxes - Components of Ttax Expense |
| |
|
|
|
|
|
|
|
|
| | |
2026 | |
2025 |
| Current expense from income taxes: | |
| | | |
| | |
| Federal | |
| — | | |
| 17,666 | |
| State |
|
|
— |
|
|
|
1,525 |
|
| Foreign |
|
|
(398,703 |
) |
|
|
(756,580 |
) |
| Total current expense from income taxes |
|
|
(398,703 |
) |
|
|
(737,389 |
) |
| |
|
|
|
|
|
|
|
|
| Deferred benefit (expense) from income taxes |
|
|
|
|
|
|
|
|
| Federal |
|
|
— |
|
|
|
— |
|
| State |
|
|
— |
|
|
|
— |
|
| Foreign |
|
|
124,018 |
|
|
|
(127,276 |
) |
| Total deferred benefit (expense) from income taxes |
|
|
124,018 |
|
|
|
(127,276 |
) |
| |
|
|
|
|
|
|
|
|
| Total |
|
$ |
(274,685 |
) |
|
$ |
(864,665 |
) |
|
| 13. Income taxes -Deferred taxes and Future Income Tax Assets |
| |
|
|
|
|
|
|
|
|
| | |
2026 $ | |
2025 $ |
| Deferred tax assets | |
| | | |
| | |
| Leave pay provision | |
| 2,079 | | |
| 1,244 | |
| Provision for stock obsolescence | |
| 13,083 | | |
| 2,166 | |
| Provision for bad debt | |
| 22,189 | | |
| 17,504 | |
Unrealized profit inventory | |
| 24,147 | | |
| 24,503 | |
| Provision for royalties | |
| 7,077 | | |
| 4,445 | |
| Commission accrual | |
| 6,497 | | |
| 383 | |
| Impairment of note receivable | |
| 172,368 | | |
| 173,803 | |
| Foreign tax credits | |
| 487,591 | | |
| 264,820 | |
| Net operating loss - State | |
| 21,647 | | |
| 6,066 | |
| Advanced income | |
| — | | |
| 12,661 | |
| Lease liabilities | |
| 4,025 | | |
| 38,234 | |
| Total deferred tax assets | |
| 760,703 | | |
| 545,829 | |
| Less valuation allowance | |
| (708,368 | ) | |
| (462,576 | ) |
| Deferred tax assets, net | |
| 52,335 | | |
| 83,253 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Right-of-use assets | |
| (3,478 | ) | |
| (37,302 | ) |
| Uninvoiced revenue GAAP adjustment | |
| — | | |
| (126,075 | ) |
| Total deferred tax liabilities | |
| (3,478 | ) | |
| (163,377 | ) |
| Deferred tax assets/(liabilities), net | |
| 48,857 | | |
| (80,124 | ) |
|