|
NEOS Gold High Income ETF
|
||||||||||||
|
Consolidated Schedule of Investments
|
||||||||||||
|
March 31, 2026 (Unaudited)
|
||||||||||||
|
EXCHANGE TRADED FUNDS - 24.1%
|
Shares
|
Value
|
||||||||||
|
Goldman Sachs Physical Gold ETF (a)
|
1,973,160
|
$
|
91,140,260
|
|||||||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $78,953,136)
|
91,140,260
|
|||||||||||
|
PURCHASED OPTIONS - 6.0%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - 6.0%
|
||||||||||||
|
SPDR Gold Shares (b)(c)
Expiration: 07/17/2026; Exercise Price: $425.00
|
283,561,110
|
6,590
|
22,709,140
|
|||||||||
|
TOTAL PURCHASED OPTIONS (Cost $22,715,887)
|
22,709,140
|
|||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||
|
U.S. TREASURY BILLS - 73.8%
|
Par
|
Value
|
||||||||||
|
3.58%, 04/21/2026 (d)
|
279,325,000
|
278,762,781
|
||||||||||
|
TOTAL U.S. TREASURY BILLS (Cost $278,773,208)
|
278,762,781
|
|||||||||||
|
MONEY MARKET FUNDS - 0.3%
|
Shares
|
Value
|
||||||||||
|
First American Treasury Obligations Fund - Class X, 3.59% (e)
|
1,043,220
|
1,043,220
|
||||||||||
|
Northern U.S. Government Select Money Market Fund, 3.36% (e)
|
132,192
|
132,192
|
||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $1,175,412)
|
1,175,412
|
|||||||||||
|
TOTAL INVESTMENTS - 104.2% (Cost $381,617,643)
|
393,787,593
|
|||||||||||
|
Liabilities in Excess of Other Assets - (4.2)%
|
(15,795,726
|
)
|
||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
377,991,867
|
||||||||||
|
Par amount is in USD unless otherwise indicated.
|
||||||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Non-income producing security.
|
|
(b)
|
FLexible EXchange® Options.
|
|
(c)
|
100 shares per contract.
|
|
(d)
|
The rate shown is the annualized yield as of March 31, 2026.
|
|
(e)
|
The rate shown represents the 7-day annualized yield as of March 31, 2026.
|
|
NEOS Gold High Income ETF
|
||||||||||||
|
Consolidated Schedule of Written Options
|
||||||||||||
|
March 31, 2026 (Unaudited)
|
||||||||||||
|
WRITTEN OPTIONS - (5.4)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - (1.2)%
|
||||||||||||
|
SPDR Gold Shares (a)(b)
|
||||||||||||
|
Expiration: 05/15/2026; Exercise Price: $445.00
|
$
|
(75,601,953
|
)
|
(1,757
|
)
|
$
|
(2,637,257
|
)
|
||||
|
Expiration: 05/15/2026; Exercise Price: $460.00
|
(75,601,953
|
)
|
(1,757
|
)
|
(1,767,542
|
)
|
||||||
|
Total Call Options
|
(4,404,799
|
)
|
||||||||||
|
Put Options - (4.2)%
|
||||||||||||
|
SPDR Gold Shares (a)(b)
Expiration: 07/17/2026; Exercise Price: $425.00
|
(283,561,110
|
)
|
(6,590
|
)
|
(15,941,210
|
)
|
||||||
|
TOTAL WRITTEN OPTIONS (Premiums received $20,335,665)
|
$
|
(20,346,009
|
)
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
FLexible EXchange® Options.
|
|
(b)
|
100 shares per contract.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Exchange Traded Funds
|
$
|
91,140,260
|
$
|
–
|
$
|
–
|
$
|
91,140,260
|
||||||||
|
Purchased Options
|
–
|
22,709,140
|
–
|
22,709,140
|
||||||||||||
|
U.S. Treasury Bills
|
–
|
278,762,781
|
–
|
278,762,781
|
||||||||||||
|
Money Market Funds
|
1,175,412
|
–
|
–
|
1,175,412
|
||||||||||||
|
Total Investments
|
$
|
92,315,672
|
$
|
301,471,921
|
$
|
–
|
$
|
393,787,593
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Written Options
|
$
|
–
|
$
|
(20,346,009
|
)
|
$
|
–
|
$
|
(20,346,009
|
)
|
||||||
|
Total Written Options
|
$
|
–
|
$
|
(20,346,009
|
)
|
$
|
–
|
$
|
(20,346,009
|
)
|
||||||
|
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||