Equity (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Equity |
|
| Schedule of general partner notional unit repurchases |
The following table summarizes the notional unit repurchases during the last two fiscal years: | | | | | | | | | | | | | | | | | | | | | | | Total Number of | | Average Price | | | | | GP Notional Units | | Paid Per | | Aggregate Purchase | | Period | | Repurchased | | GP Notional Unit | | Price | | | | | | | (in thousands) | | July 1, 2024 - September 30, 2024 | | 500 | | | $ | 4.2329 | | | $ | 2 | | | April 1, 2025 - June 30, 2025 | | 1,876 | | | $ | 4.2854 | | | $ | 8 | | | July 1, 2025 - September 30, 2025 | | 4,421 | | | $ | 4.7349 | | | $ | 21 | | | October 1, 2025 - December 31, 2025 | | 1,612 | | | $ | 9.7735 | | | $ | 16 | | | January 1, 2026 - March 31, 2026 | | 298 | | | $ | 9.5444 | | | $ | 3 | |
|
| Schedule of common unit repurchases |
The following table summarizes our common unit repurchases during the last two fiscal years: | | | | | | | | | | | | | | | | | | | | | | | Total Number of | | Average Price | | | | | Common Units | | Paid Per | | Aggregate Purchase | | Period | | Repurchased | | Common Unit | | Price with Commissions | | | | | | | (in thousands) | | July 1, 2024 - September 30, 2024 | | 500,000 | | | $ | 4.2329 | | | $ | 2,126 | | | April 1, 2025 - June 30, 2025 | | 1,873,838 | | | $ | 4.2854 | | | $ | 8,068 | | | July 1, 2025 - September 30, 2025 | | 4,416,425 | | | $ | 4.7349 | | | $ | 21,000 | | | October 1, 2025 - December 31, 2025 (1) | | 1,611,088 | | | $ | 9.7735 | | | $ | 15,746 | | | January 1, 2026 - March 31, 2026 | | 297,126 | | | $ | 9.5444 | | | $ | 2,835 | |
(1) Included within the common units repurchases during the three months ended December 31, 2025, were 450,000 common units repurchased, from a member of management, in a privately negotiated transaction on November 22, 2025, for a per unit price of $9.86 and an aggregate purchase price of approximately $4.4 million. The price per unit was based on the closing price the day prior to the transaction date.
|
| Schedule of Class D preferred unit repurchases |
The following table summarizes the Class D Preferred Units repurchases during the current fiscal year: | | | | | | | | | | | | | | | | | | | | | | | Total Number of | | | | | | | Class D Preferred | | Average Price Paid Per | | Aggregate Purchase | | Date Redeemed | | Units Repurchased | | Class D Preferred Unit | | Price with Distributions | | | | | | | (in thousands) | | May 19, 2025 (1) | | 20,000 | | | $ | 1,410.00 | | | $ | 28,200 | | | June 23, 2025 (2) | | 50,000 | | | $ | 1,470.00 | | | $ | 73,500 | | | October 17, 2025 (3) | | 18,506 | | | $ | 1,474.48 | | | $ | 27,287 | | | March 18, 2026 (4) | | 196,005 | | | $ | 1,530.58 | | | $ | 300,002 | |
(1) The redemption price was $1,394.04, calculated at 134.30% of $1,037.98 (the Class D Preferred Unit Price), plus distributions of $15.96. (2) The redemption price was $1,442.57, calculated at 138.98% of $1,037.98 (the Class D Preferred Unit Price), plus distributions of $27.43. (3) The redemption price was $1,469.08, calculated at 141.53% of $1,037.98 (the Class D Preferred Unit Price), plus distributions of $5.40. (4) The redemption price was $1,506.86, calculated at 145.17% of $1,037.98 (the Class D Preferred Unit Price), plus distributions of $23.72.
|
| Schedule of outstanding warrants |
The following table summarizes the outstanding warrants at March 31, 2026: | | | | | | | | | | | | | | | | Issuance Date and Description | | Number of Warrants | | Exercise Price | | October 31, 2019 | | | | | | Premium warrants | | 1,250,000 | | | $ | 16.28 | | | Par warrants | | 875,000 | | | $ | 13.56 | |
|
| 2025 Plan Service Award |
|
| Equity |
|
| Schedule of estimated equity-based expense to be recorded on the awards granted |
The following table summarizes the estimated future expense we expect to record on the unvested Service Awards at March 31, 2026 (in thousands): | | | | | | | | | | Year Ending March 31, | | | | 2027 | | $ | 6,508 | | | 2028 | | 6,170 | | | 2029 | | 329 | | | 2030 | | 133 | | | Total | | $ | 13,140 | |
|
| 2025 Plan Service Award | 2025 Long-Term Incentive Plan |
|
| Equity |
|
| Schedule of scheduled vesting of awards |
The following table summarizes the scheduled vesting of our unvested Service Awards at March 31, 2026: | | | | | | | | | | Year Ending March 31, | | | | 2027 | | 1,013,334 | | | 2028 | | 26,667 | | | 2029 | | 1,026,666 | | | 2030 | | 13,333 | | | Total | | 2,080,000 | |
|
| Series B Preferred Stock |
|
| Equity |
|
| Schedule of distributions declared |
The following table summarizes the distributions declared for our Class B Preferred Units during the last two fiscal years: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month | | Distribution | | Amount Paid to Class B | | Date Declared | | Record Date | | Payment Date | | SOFR | | Rate | | Preferred Unitholders | | | | | | | | | | | (in thousands) | | June 21, 2024 | | July 1, 2024 | | July 15, 2024 | | 5.300 | % | | $ | 0.8153 | | | $ | 10,261 | | | September 19, 2024 | | October 1, 2024 | | October 15, 2024 | | 5.332 | % | | $ | 0.8004 | | | $ | 10,073 | | | December 12, 2024 | | January 1, 2025 | | January 15, 2025 | | 4.593 | % | | $ | 0.7542 | | | $ | 9,493 | | | March 19, 2025 | | April 1, 2025 | | April 15, 2025 | | 4.329 | % | | $ | 0.7377 | | | $ | 9,284 | | | June 18, 2025 | | July 1, 2025 | | July 15, 2025 | | 4.298 | % | | $ | 0.7358 | | | $ | 9,261 | | | September 18, 2025 | | October 1, 2025 | | October 15, 2025 | | 4.291 | % | | $ | 0.7353 | | | $ | 9,255 | | | December 16, 2025 | | January 1, 2026 | | January 15, 2026 | | 3.985 | % | | $ | 0.7162 | | | $ | 9,014 | | | March 18, 2026 | | April 1, 2026 | | April 15, 2026 | | 3.661 | % | | $ | 0.6960 | | | $ | 8,759 | |
|
| Series C Preferred Stock |
|
| Equity |
|
| Schedule of distributions declared |
The following table summarizes the distributions declared for our Class C Preferred Units during the last two fiscal years: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month | | Distribution | | Amount Paid to Class C | | Date Declared | | Record Date | | Payment Date | | SOFR | | Rate | | Preferred Unitholders | | | | | | | | | | | (in thousands) | | June 21, 2024 | | July 1, 2024 | | July 15, 2024 | | 5.300 | % | | $ | 0.7926 | | | $ | 1,426 | | | September 19, 2024 | | October 1, 2024 | | October 15, 2024 | | 5.332 | % | | $ | 0.7947 | | | $ | 1,431 | | | December 12, 2024 | | January 1, 2025 | | January 15, 2025 | | 4.593 | % | | $ | 0.7486 | | | $ | 1,347 | | | March 19, 2025 | | April 1, 2025 | | April 15, 2025 | | 4.329 | % | | $ | 0.7320 | | | $ | 1,318 | | | June 18, 2025 | | July 1, 2025 | | July 15, 2025 | | 4.298 | % | | $ | 0.7301 | | | $ | 1,314 | | | September 18, 2025 | | October 1, 2025 | | October 15, 2025 | | 4.291 | % | | $ | 0.7297 | | | $ | 1,313 | | | December 16, 2025 | | January 1, 2026 | | January 15, 2026 | | 3.985 | % | | $ | 0.7106 | | | $ | 1,279 | | | March 18, 2026 | | April 1, 2026 | | April 15, 2026 | | 3.661 | % | | $ | 0.6903 | | | $ | 1,243 | |
|
| Series D Preferred Stock |
|
| Equity |
|
| Schedule of distributions declared |
The following table summarizes the distributions declared on our Class D Preferred Units during the last two fiscal years: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month | | Distribution | | Amount Paid to Class D | | Date Declared | | Record Date | | Payment Date | | SOFR | | Rate | | Preferred Unitholders | | | | | | | | | | | (in thousands) | | June 21, 2024 (1) | | July 1, 2024 | | July 15, 2024 | | | | $ | 26.01 | | | $ | 15,825 | | | September 19, 2024 | | October 1, 2024 | | October 15, 2024 | | 5.332 | % | | $ | 32.08 | | | $ | 19,248 | | | December 12, 2024 | | January 1, 2025 | | January 15, 2025 | | 4.593 | % | | $ | 30.16 | | | $ | 18,095 | | | March 19, 2025 | | April 1, 2025 | | April 15, 2025 | | 4.329 | % | | $ | 32.07 | | | $ | 19,243 | | | June 18, 2025 | | July 1, 2025 | | July 15, 2025 | | 4.298 | % | | $ | 29.39 | | | $ | 15,578 | | | September 18, 2025 | | October 1, 2025 | | October 15, 2025 | | 4.291 | % | | $ | 29.37 | | | $ | 15,568 | | | December 16, 2025 | | January 1, 2026 | | January 15, 2026 | | 3.985 | % | | $ | 28.58 | | | $ | 14,619 | | | March 18, 2026 | | April 1, 2026 | | April 15, 2026 | | 3.661 | % | | $ | 27.74 | | | $ | 8,751 | |
(1) The distribution rate was 10.00% (equal to $100.00 per every 1,000 in unit value per year).
|