| Schedule of Correction on Previously Issued Financial Statements |
The following table details the impact of the misstatements and provides revisions to the impacted financial statement line items in the previously-issued consolidated balance sheets for the period presented (in thousands):
| |
| |
March 31, 2025
|
|
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
|
Accounts receivable—trade, net
|
| $ | 516,925 | |
| $ | (8,653 | ) |
| $ | 508,272 | |
|
Other current assets
|
| | 28,500 | |
| | 2,937 | |
| | 31,437 | |
|
Accounts payable
|
| | 324,580 | |
| | (690 | ) |
| | 323,890 | |
|
Salaries and commissions payable
|
| | 42,219 | |
| | 503 | |
| | 42,722 | |
|
Deferred revenue
|
| | 152,631 | |
| | 1,436 | |
| | 154,067 | |
|
Additional paid-in capital
|
| | 193,698 | |
| | 777 | |
| | 194,475 | |
|
Retained earnings
|
| | 850,956 | |
| | (7,742 | ) |
| | 843,214 | |
The following table details the impact of the misstatements and provides revisions to the impacted financial statement line items in the previously-issued consolidated statements of operations and consolidated statements of comprehensive income for the periods presented (in thousands, except per share data):
| |
| |
Year ended March 31, 2025
|
|
| | Year ended March 31, 2024 |
|
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
|
Net sales- product
|
| $ | 1,609,190 | |
| $ | (9,399 | ) |
| $ | 1,599,791 | |
| $ | 1,884,438 | |
| $ | 1,734 | |
| $ | 1,886,172 | |
|
Net sales
|
| | 2,009,567 | |
| | (9,399 | ) |
| | 2,000,168 | |
| | 2,176,515 | |
| | 1,734 | |
| | 2,178,249 | |
|
Cost of sales- product
|
| | 1,235,490 | |
| | (5,995 | ) |
| | 1,229,495 | |
| | 1,486,604 | |
| | (1,313 | ) |
| | 1,485,291 | |
|
Cost of sales
|
| | 1,494,043 | |
| | (5,995 | ) |
| | 1,488,048 | |
| | 1,667,820 | |
| | (1,313 | ) |
| | 1,666,507 | |
|
Gross profit
|
| | 515,524 | |
| | (3,404 | ) |
| | 512,120 | |
| | 508,695 | |
| | 3,047 | |
| | 511,742 | |
|
Selling, general, and administrative
|
| | 385,401 | |
| | 1,280 | |
| | 386,681 | |
| | 355,556 | |
| | - | |
| | 355,556 | |
|
Operating expenses
|
| | 411,154 | |
| | 1,280 | |
| | 412,434 | |
| | 377,936 | |
| | - | |
| | 377,936 | |
|
Operating income
|
| | 104,370 | |
| | (4,684 | ) |
| | 99,686 | |
| | 130,759 | |
| | 3,047 | |
| | 133,806 | |
|
Earnings from continuing operations before tax
|
| | 110,808 | |
| | (4,684 | ) |
| | 106,124 | |
| | 132,191 | |
| | 3,047 | |
| | 135,238 | |
|
Provision for income taxes
|
| | 30,967 | |
| | (1,282 | ) |
| | 29,685 | |
| | 37,070 | |
| | 841 | |
| | 37,911 | |
|
Net earnings from continuing operations
|
| | 79,841 | |
| | (3,402 | ) |
| | 76,439 | |
| | 95,121 | |
| | 2,206 | |
| | 97,327 | |
|
Net earnings
|
| | 107,978 | |
| | (3,402 | ) |
| | 104,576 | |
| | 115,776 | |
| | 2,206 | |
| | 117,982 | |
|
Total comprehensive income
|
| | 109,139 | |
| | (3,402 | ) |
| | 105,737 | |
| | 116,488 | |
| | 2,206 | |
| | 118,694 | |
|
Basic EPS, continuing operations
|
| | 3.01 | |
| | (0.13 | ) |
| | 2.88 | |
| | 3.57 | |
| | 0.09 | |
| | 3.66 | |
|
Diluted EPS, continuing operations
|
| | 2.99 | |
| | (0.12 | ) |
| | 2.87 | |
| | 3.56 | |
| | 0.08 | |
| | 3.64 | |
The following table details the impact of the misstatements and provides revisions to the impacted financial statement line items in the previously-issued consolidated statements of cash flows for the periods presented (in thousands):
| |
| Year ended March 31, 2025 |
|
| Year ended March 31, 2024 |
|
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
|
Cash flows from operating activities:
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
|
Net earnings
|
| $ | 107,978 | |
| $ | (3,402 | ) |
| $ | 104,576 | |
| $ | 115,776 | |
| $ | 2,206 | |
| $ | 117,982 | |
|
Net earnings from continuing operations
|
| | 79,841 | |
| | (3,402 | ) |
| | 76,439 | |
| | 95,121 | |
| | 2,206 | |
| | 97,327 | |
|
Share-based compensation expense
|
| | 9,725 | |
| | 777 | |
| | 10,502 | |
| | 9,471 | |
| | - | |
| | 9,471 | |
|
Accounts receivable
|
| | 185,910 | |
| | 8,653 | |
| | 194,563 | |
| | (117,469 | ) |
| | - | |
| | (117,469 | ) |
|
Inventories
|
| | 29,364 | |
| | (5,995 | ) |
| | 23,369 | |
| | 104,781 | |
| | (3,047 | ) |
| | 101,734 | |
|
Deferred costs and other assets
|
| | (30,289 | ) |
| | (1,282 | ) |
| | (31,571 | ) |
| | (24,814 | ) |
| | 841 | |
| | (23,973 | ) |
|
Accounts payable
|
| | 6,703 | |
| | (690 | ) |
| | 6,013 | |
| | 106,967 | |
| | - | |
| | 106,967 | |
|
Salaries and commissions payable,
deferred revenue, and other liabilities
|
| | 10,053 | |
| | 1,939 | |
| | 11,992 | |
| | 51,600 | |
| | - | |
| | 51,600 | |
The following table details the impact of the misstatements and provides revisions to the impacted financial statement line items in the previously-issued consolidated statements of stockholders’ equity for the periods presented (in thousands):
| |
| |
Year ended March 31, 2025
|
|
| | Year ended March 31, 2024 |
|
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
| |
As reported
| |
| |
Adjusted
| |
| |
As revised
| |
|
Additional paid-in capital
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
|
Balance, beginning
|
| $ | 180,058 | |
| $ | - | |
| $ | 180,058 | |
| $ | 167,303 | |
| $ | - | |
| $ | 167,303 | |
|
Share-based compensation
|
| | 10,007 | |
| | 777 | |
| | 10,784 | |
| | 9,738 | |
| | - | |
| | 9,738 | |
|
Balance, ending
|
| | 193,698 | |
| | 777 | |
| | 194,475 | |
| | 180,058 | |
| | - | |
| | 180,058 | |
|
Retained earnings
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
|
Balance, beginning
|
| | 742,978 | |
| | (4,340 | ) |
| | 738,638 | |
| | 627,202 | |
| | (6,546 | ) |
| | 620,656 | |
|
Net earnings
|
| | 107,978 | |
| | (3,402 | ) |
| | 104,576 | |
| | 115,776 | |
| | 2,206 | |
| | 117,982 | |
|
Balance, ending
|
| | 850,956 | |
| | (7,742 | ) |
| | 843,214 | |
| | 742,978 | |
| | (4,340 | ) |
| | 738,638 | |
|
Total
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
|
Balance, beginning
|
| | 901,779 | |
| | (4,340 | ) |
| | 897,439 | |
| | 782,265 | |
| | (6,546 | ) |
| | 775,719 | |
|
Share-based compensation
|
| | 10,007 | |
| | 777 | |
| | 10,784 | |
| | 9,738 | |
| | - | |
| | 9,738 | |
|
Net earnings
|
| | 107,978 | |
| | (3,402 | ) |
| | 104,576 | |
| | 115,776 | |
| | 2,206 | |
| | 117,982 | |
|
Balance, ending
|
| | 977,623 | |
| | (6,965 | ) |
| | 970,658 | |
| | 901,779 | |
| | (4,340 | ) |
| | 897,439 | |
|