wcm26c66_ex991-202605.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	05/15/26	Wells Fargo Commercial Mortgage Trust 2026-C66
Determination Date:	05/11/26
Next Distribution Date:	06/17/26
Record Date:	04/30/26	Commercial Mortgage Pass-Through Certificates
		Series 2026-C66


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail	3		Attention: A.J. Sfarra	cmbsnotices@wellsfargo.com
Certificate Interest Reconciliation Detail	4		30 Hudson Yards, 15th Floor \| New York, NY 10001 \| United States
		Certificate Administrator	Computershare Trust Company, N.A.
Additional Information	5
			Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
Bond / Collateral Reconciliation - Cash Flows	6			trustadministrationgroup@computershare.com
Bond / Collateral Reconciliation - Balances	7		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Current Mortgage Loan and Property Stratification	8-12	Master Servicer	Trimont LLC
Mortgage Loan Detail (Part 1)	13-14		Attention: CMBS Servicing	commercial.servicing@trimont.com
			One South, 101 South Tryon Street, Suite 1400 \| Charlotte, NC 28280 \| United States
Mortgage Loan Detail (Part 2)	15-16
		Trustee	Deutsche Bank National Trust Company
Principal Prepayment Detail	17
			Attention: Trust Administration	cmbsadmin@list.db.com
Historical Detail	18		1761 East St. Andrew Place \| Santa Ana, CA 92705 \| United States
Delinquency Loan Detail	19	Special Servicer	LNR Partners, LLC
Collateral Stratification and Historical Detail	20		Attention: Heather Bennett and Arnold Shulkin	hbennett@starwood.com; AShulkin@lnrpartners.com;
Specially Serviced Loan Detail - Part 1	21			lnr.cmbs.notices@lnrproperty.com
			2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Specially Serviced Loan Detail - Part 2	22
		Operating Advisor & Asset	BellOak, LLC
Modified Loan Detail	23	Representations Reviewer
Historical Liquidated Loan Detail	24		Attention: Reporting – WFCM 2026-C66	reporting@belloakadvisors.com
			1717 McKinney Avenue, 12th Floor \| Dallas, TX 75202 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	95005CAA6	4.893000%	15,260,000.00	15,260,000.00	194,345.02	62,222.65	0.00	0.00	256,567.67	15,065,654.98	30.01%	30.00%
A-SB	95005CAB4	5.627000%	20,154,000.00	20,154,000.00	0.00	94,505.46	0.00	0.00	94,505.46	20,154,000.00	30.01%	30.00%
A-4	95005CAC2	5.360000%	117,795,000.00	117,795,000.00	0.00	526,151.00	0.00	0.00	526,151.00	117,795,000.00	30.01%	30.00%
A-5	95005CAD0	5.649000%	257,238,000.00	257,238,000.00	0.00	1,210,947.89	0.00	0.00	1,210,947.89	257,238,000.00	30.01%	30.00%
A-S	95005CAG3	5.871000%	44,709,000.00	44,709,000.00	0.00	218,738.78	0.00	0.00	218,738.78	44,709,000.00	22.38%	22.38%
B	95005CAH1	6.222000%	30,783,000.00	30,783,000.00	0.00	159,609.85	0.00	0.00	159,609.85	30,783,000.00	17.13%	17.13%
C	95005CAJ7	6.250881%	24,188,000.00	24,188,000.00	0.00	125,996.93	0.00	0.00	125,996.93	24,188,000.00	13.00%	13.00%
D	95005CAK4	4.250000%	18,587,000.00	18,587,000.00	0.00	65,828.96	0.00	0.00	65,828.96	18,587,000.00	9.83%	9.83%
E-RR	95005CAP3	6.250881%	10,730,000.00	10,730,000.00	0.00	55,893.30	0.00	0.00	55,893.30	10,730,000.00	8.00%	8.00%
F-RR	95005CAR9	6.250881%	8,795,000.00	8,795,000.00	0.00	45,813.75	0.00	0.00	45,813.75	8,795,000.00	6.50%	6.50%
G-RR	95005CAT5	6.250881%	10,262,000.00	10,262,000.00	0.00	53,455.45	0.00	0.00	53,455.45	10,262,000.00	4.75%	4.75%
H-RR*	95005CAV0	6.250881%	27,851,904.00	27,851,904.00	0.00	145,082.46	0.00	0.00	145,082.46	27,851,904.00	0.00%	0.00%
R	95005CAX6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
V	95005CAZ1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			586,352,904.00	586,352,904.00	194,345.02	2,764,246.48	0.00	0.00	2,958,591.50	586,158,558.98


X-A	95005CAE8	0.714010%	410,447,000.00	410,447,000.00	0.00	244,219.26	0.00	0.00	244,219.26	410,252,654.98
X-B	95005CAF5	0.179306%	99,680,000.00	99,680,000.00	0.00	14,894.31	0.00	0.00	14,894.31	99,680,000.00
X-D	95005CAM0	2.000881%	18,587,000.00	18,587,000.00	0.00	30,991.99	0.00	0.00	30,991.99	18,587,000.00
Notional SubTotal			528,714,000.00	528,714,000.00	0.00	290,105.56	0.00	0.00	290,105.56	528,519,654.98

Deal Distribution Total					194,345.02	3,054,352.04	0.00	0.00	3,248,697.06

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	95005CAA6	1,000.00000000	12.73558453	4.07750000	0.00000000	0.00000000	0.00000000	0.00000000	16.81308453	987.26441547
A-SB	95005CAB4	1,000.00000000	0.00000000	4.68916642	0.00000000	0.00000000	0.00000000	0.00000000	4.68916642	1,000.00000000
A-4	95005CAC2	1,000.00000000	0.00000000	4.46666667	0.00000000	0.00000000	0.00000000	0.00000000	4.46666667	1,000.00000000
A-5	95005CAD0	1,000.00000000	0.00000000	4.70750002	0.00000000	0.00000000	0.00000000	0.00000000	4.70750002	1,000.00000000
A-S	95005CAG3	1,000.00000000	0.00000000	4.89249994	0.00000000	0.00000000	0.00000000	0.00000000	4.89249994	1,000.00000000
B	95005CAH1	1,000.00000000	0.00000000	5.18499984	0.00000000	0.00000000	0.00000000	0.00000000	5.18499984	1,000.00000000
C	95005CAJ7	1,000.00000000	0.00000000	5.20906772	0.00000000	0.00000000	0.00000000	0.00000000	5.20906772	1,000.00000000
D	95005CAK4	1,000.00000000	0.00000000	3.54166676	0.00000000	0.00000000	0.00000000	0.00000000	3.54166676	1,000.00000000
E-RR	95005CAP3	1,000.00000000	0.00000000	5.20906803	0.00000000	0.00000000	0.00000000	0.00000000	5.20906803	1,000.00000000
F-RR	95005CAR9	1,000.00000000	0.00000000	5.20906765	0.00000000	0.00000000	0.00000000	0.00000000	5.20906765	1,000.00000000
G-RR	95005CAT5	1,000.00000000	0.00000000	5.20906743	0.00000000	0.00000000	0.00000000	0.00000000	5.20906743	1,000.00000000
H-RR	95005CAV0	1,000.00000000	0.00000000	5.20906793	0.00000000	0.00000000	0.00000000	0.00000000	5.20906793	1,000.00000000
R	95005CAX6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V	95005CAZ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	95005CAE8	1,000.00000000	0.00000000	0.59500803	0.00000000	0.00000000	0.00000000	0.00000000	0.59500803	999.52650398
X-B	95005CAF5	1,000.00000000	0.00000000	0.14942125	0.00000000	0.00000000	0.00000000	0.00000000	0.14942125	1,000.00000000
X-D	95005CAM0	1,000.00000000	0.00000000	1.66740141	0.00000000	0.00000000	0.00000000	0.00000000	1.66740141	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	04/01/26 - 04/30/26	30	0.00	62,222.65	0.00	62,222.65	0.00	0.00	0.00	62,222.65	0.00
A-SB	04/01/26 - 04/30/26	30	0.00	94,505.46	0.00	94,505.46	0.00	0.00	0.00	94,505.46	0.00
A-4	04/01/26 - 04/30/26	30	0.00	526,151.00	0.00	526,151.00	0.00	0.00	0.00	526,151.00	0.00
A-5	04/01/26 - 04/30/26	30	0.00	1,210,947.89	0.00	1,210,947.89	0.00	0.00	0.00	1,210,947.89	0.00
X-A	04/01/26 - 04/30/26	30	0.00	244,219.26	0.00	244,219.26	0.00	0.00	0.00	244,219.26	0.00
X-B	04/01/26 - 04/30/26	30	0.00	14,894.31	0.00	14,894.31	0.00	0.00	0.00	14,894.31	0.00
A-S	04/01/26 - 04/30/26	30	0.00	218,738.78	0.00	218,738.78	0.00	0.00	0.00	218,738.78	0.00
B	04/01/26 - 04/30/26	30	0.00	159,609.85	0.00	159,609.85	0.00	0.00	0.00	159,609.85	0.00
C	04/01/26 - 04/30/26	30	0.00	125,996.93	0.00	125,996.93	0.00	0.00	0.00	125,996.93	0.00
X-D	04/01/26 - 04/30/26	30	0.00	30,991.99	0.00	30,991.99	0.00	0.00	0.00	30,991.99	0.00
D	04/01/26 - 04/30/26	30	0.00	65,828.96	0.00	65,828.96	0.00	0.00	0.00	65,828.96	0.00
E-RR	04/01/26 - 04/30/26	30	0.00	55,893.30	0.00	55,893.30	0.00	0.00	0.00	55,893.30	0.00
F-RR	04/01/26 - 04/30/26	30	0.00	45,813.75	0.00	45,813.75	0.00	0.00	0.00	45,813.75	0.00
G-RR	04/01/26 - 04/30/26	30	0.00	53,455.45	0.00	53,455.45	0.00	0.00	0.00	53,455.45	0.00
H-RR	04/01/26 - 04/30/26	30	0.00	145,082.46	0.00	145,082.46	0.00	0.00	0.00	145,082.46	0.00
Totals			0.00	3,054,352.04	0.00	3,054,352.04	0.00	0.00	0.00	3,054,352.04	0.00




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,065,642.65	Master Servicing Fee	1,923.61
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,607.13
Interest Adjustments	0.00	Trustee Fee	1,250.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	244.31
ARD Interest	0.00	Operating Advisor Fee	1,055.44
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	210.11
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,065,642.65	Total Fees	11,290.60

Principal		Expenses/Reimbursements
Scheduled Principal	194,345.02	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	194,345.02	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,054,352.04
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	194,345.02
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Initial Interest Deposit Amount	0.00	Borrower Option Extension Fees	0.00

Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,248,697.06
Total Funds Collected	3,259,987.67	Total Funds Distributed	3,259,987.66

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		586,352,904.04	586,352,904.04	Beginning Certificate Balance	586,352,904.00
(-) Scheduled Principal Collections		194,345.02	194,345.02	(-) Principal Distributions	194,345.02
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		586,158,559.02	586,158,559.02	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		586,352,904.04	586,352,904.04	Ending Certificate Balance	586,158,558.98
Ending Actual Collateral Balance		586,158,559.06	586,158,559.06



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.04)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.04)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	6.25%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	6,000,000 or less	6	24,400,000.00	4.16%	116	6.6783	1.974262	1.30 or less	6	102,321,670.15	17.46%	116	6.2779	1.286944
6,000,001 to 7,000,000		2	13,698,725.66	2.34%	115	6.4028	1.625508	1.31 to 1.40	11	161,788,969.79	27.60%	116	6.1487	1.372523
7,000,001 to 10,000,000		8	71,766,378.59	12.24%	117	6.2760	1.513611	1.41 to 1.60	5	65,540,000.00	11.18%	117	6.1105	1.558255
10,000,001 to 15,000,000		6	81,170,921.90	13.85%	116	6.2135	1.373595	1.61 to 1.70	2	16,948,725.66	2.89%	117	6.6929	1.654100
15,000,001 to 20,000,000		4	70,213,339.45	11.98%	115	6.0542	1.587406	1.71 to 1.90	4	145,159,193.42	24.76%	117	6.3541	1.826246
20,000,001 to 50,000,000		5	156,055,000.00	26.62%	116	6.2637	1.655070	1.91 to 2.25	3	68,000,000.00	11.60%	117	6.4600	2.122647
	50,000,001 or greater	3	168,854,193.42	28.81%	118	6.3343	1.768164	2.26 or greater	3	26,400,000.00	4.50%	115	6.2441	2.481894
	Totals	34	586,158,559.02	100.00%	117	6.2740	1.635842	Totals	34	586,158,559.02	100.00%	117	6.2740	1.635842
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Alaska	2	60,271,258.50	10.28%	118	6.4257	1.755162
							Industrial	2	40,396,996.53	6.89%	116	6.4987	1.573240
Arizona	1	701,541.41	0.12%	114	5.5800	1.400000
							Lodging	1	57,854,193.42	9.87%	118	6.4610	1.770000
California	7	52,423,283.35	8.94%	116	5.9753	1.497829
							Mixed Use	1	13,700,000.00	2.34%	117	7.0800	1.370000
Colorado	1	55,000,000.00	9.38%	116	6.2760	1.290000
							Multi-Family	7	76,790,043.32	13.10%	117	6.3062	1.595769
Connecticut	2	16,138,172.35	2.75%	117	6.8534	1.374532
							Office	4	115,698,725.66	19.74%	116	6.4058	1.921909
Florida	3	56,750,000.00	9.68%	117	6.2574	1.798546
							Other	1	55,000,000.00	9.38%	116	6.2760	1.290000
Indiana	2	4,900,819.78	0.84%	114	5.5800	1.400000
							Retail	7	118,250,000.00	20.17%	117	6.2149	1.632875
Maryland	1	15,896,996.53	2.71%	115	6.6200	1.270000
							Self Storage	26	108,468,600.09	18.50%	115	5.8889	1.523008
Massachusetts	1	2,973,923.37	0.51%	114	5.5800	1.400000
							Totals	49	586,158,559.02	100.00%	117	6.2740	1.635842
Michigan	2	22,250,000.00	3.80%	117	6.4398	1.734270

New York	2	80,000,000.00	13.65%	116	6.4414	2.085500

North Carolina	1	1,090,875.38	0.19%	114	5.5800	1.400000

Ohio	4	10,898,118.04	1.86%	115	6.4216	1.565778

Oregon	1	1,577,776.27	0.27%	114	5.5800	1.400000

Pennsylvania	4	46,063,324.20	7.86%	116	6.2443	1.673906

Tennessee	1	3,700,000.00	0.63%	117	6.3270	2.660000

Texas	5	20,262,587.39	3.46%	115	6.3780	1.361999

Virginia	3	68,000,000.00	11.60%	118	6.0940	1.417941

Washington	2	1,469,839.13	0.25%	114	5.5800	1.400000

West Virginia	1	35,805,000.00	6.11%	118	6.0980	1.900000

Wisconsin	3	29,985,043.32	5.12%	116	6.2818	1.329986

Totals	49	586,158,559.02	100.00%	117	6.2740	1.635842


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	6.0000 or less	5	71,228,600.09	12.15%	115	5.7592	1.381251	12 months or less	34	586,158,559.02	100.00%	117	6.2740	1.635842
	6.0001 to 6.2500	9	186,666,704.97	31.85%	117	6.1218	1.621638	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	6.2501 to 6.5000	13	270,717,531.77	46.19%	117	6.3955	1.758842	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	6.5001 to 6.7500	2	25,896,996.53	4.42%	117	6.5926	1.416735	Totals	34	586,158,559.02	100.00%	117	6.2740	1.635842
	6.7501 to 7.0000	1	6,948,725.66	1.19%	115	6.9000	1.660000
	7.0001 to greater	4	24,700,000.00	4.21%	116	7.0666	1.352186
	Totals	34	586,158,559.02	100.00%	117	6.2740	1.635842
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27

Current Mortgage Loan and Property Stratification

Anticipated Remaining Term (ARD and Balloon Loans)

Remaining Amortization Term (ARD and Balloon Loans)

Anticipated

# Of

Scheduled

% Of

Weighted Avg

Remaining

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Remaining Term

Loans

Balance

Agg. Bal.

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

DSCR¹

120 months or less

586,158,559.02

100.00%

117

6.2740

1.635842

Interest Only

373,195,000.00

63.67%

117

6.3107

1.705867

121 months or greater

0.00

0.00%

0.0000

0.000000

300 months or less

115,378,515.70

19.68%

116

6.2445

1.583276

Totals

586,158,559.02

100.00%

117

6.2740

1.635842

301 months or greater

97,585,043.32

16.65%

116

6.1685

1.430195

Totals

586,158,559.02

100.00%

117

6.2740

1.635842

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

586,158,559.02

100.00%

117

6.2740

1.635842

No outstanding loans in this group

12 months or less

0.00

0.00%

0.0000

0.000000

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

586,158,559.02

100.00%

117

6.2740

1.635842

(1)

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 12 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	331561001	RT	Various	VA	Actual/360	6.093%	294,495.00	0.00	0.00	N/A	03/01/36	--	58,000,000.00	58,000,000.00	05/01/26
2	310971873	LO	Anchorage	AK	Actual/360	6.461%	311,918.14	78,289.75	0.00	N/A	03/11/36	--	57,932,483.17	57,854,193.42	05/11/26
3	310973024	98	Denver	CO	Actual/360	6.276%	209,200.00	0.00	0.00	N/A	01/01/36	--	40,000,000.00	40,000,000.00	05/01/26
3A	310973026				Actual/360	6.276%	78,450.00	0.00	0.00	N/A	01/01/36	--	15,000,000.00	15,000,000.00	05/01/26
4	331561004	OF	New York	NY	Actual/360	6.460%	285,316.67	0.00	0.00	N/A	02/06/36	--	53,000,000.00	53,000,000.00	05/06/26
5	310973172	MF	Morgantown	WV	Actual/360	6.098%	181,949.08	0.00	0.00	N/A	03/11/36	--	35,805,000.00	35,805,000.00	05/11/26
6	330912001	SS	Various	Various	Actual/360	5.580%	92,292.39	31,482.45	0.00	11/06/35	11/06/50	--	19,847,825.37	19,816,342.92	05/06/26
6A	330914001				Actual/360	5.580%	69,219.29	23,611.84	0.00	11/06/35	11/06/50	--	14,885,869.01	14,862,257.17	05/06/26
7	331561007	OF	Miami Beach	FL	Actual/360	6.187%	148,230.21	0.00	0.00	N/A	02/06/36	--	28,750,000.00	28,750,000.00	05/06/26
8	331561008	OF	New York	NY	Actual/360	6.405%	144,112.50	0.00	0.00	N/A	12/01/35	--	27,000,000.00	27,000,000.00	05/01/26
9	307331448	IN	Middletown	PA	Actual/360	6.420%	131,075.00	0.00	0.00	N/A	01/06/36	--	24,500,000.00	24,500,000.00	05/06/26
10	331561010	RT	Ellenton	FL	Actual/360	6.208%	93,120.00	0.00	0.00	N/A	12/01/35	--	18,000,000.00	18,000,000.00	05/01/26
11	410972417	SS	Palm Desert	CA	Actual/360	5.911%	81,276.25	0.00	0.00	N/A	01/11/36	--	16,500,000.00	16,500,000.00	05/11/26
12	331561012	IN	Brandywine	MD	Actual/360	6.620%	87,816.59	21,419.36	0.00	N/A	12/06/35	--	15,918,415.89	15,896,996.53	05/06/26
13	330911003	RT	Birch Run	MI	Actual/360	6.460%	53,833.33	0.00	0.00	N/A	02/01/36	--	10,000,000.00	10,000,000.00	05/01/26
13A	330913003				Actual/360	6.460%	26,916.67	0.00	0.00	N/A	02/01/36	--	5,000,000.00	5,000,000.00	05/01/26
14	399570226	MU	Greenwich	CT	Actual/360	7.080%	80,830.00	0.00	0.00	N/A	02/06/36	--	13,700,000.00	13,700,000.00	05/06/26
15	331561015	MF	Milwaukee	WI	Actual/360	6.310%	70,469.74	12,869.79	0.00	N/A	12/01/35	--	13,401,534.52	13,388,664.73	05/01/26
16	410972776	SS	Santa Rosa	CA	Actual/360	5.971%	66,178.58	0.00	0.00	N/A	01/11/36	--	13,300,000.00	13,300,000.00	05/11/26
17	695101783	MF	Houston	TX	Actual/360	7.050%	35,250.00	0.00	0.00	N/A	12/06/35	--	6,000,000.00	6,000,000.00	05/06/26
17A	695101784				Actual/360	7.050%	23,500.00	0.00	0.00	N/A	12/06/35	--	4,000,000.00	4,000,000.00	05/06/26
17B	695101785				Actual/360	7.050%	5,875.00	0.00	0.00	N/A	12/06/35	--	1,000,000.00	1,000,000.00	05/06/26
18	331561018	SS	Munhall	PA	Actual/360	6.080%	55,328.00	0.00	0.00	N/A	01/06/36	--	10,920,000.00	10,920,000.00	05/06/26
19	330911002	RT	Virginia Beach	VA	Actual/360	6.100%	50,833.33	0.00	0.00	N/A	02/06/36	--	10,000,000.00	10,000,000.00	05/06/26
20	331561020	RT	Bradenton	FL	Actual/360	6.549%	54,575.00	0.00	0.00	N/A	04/01/36	--	10,000,000.00	10,000,000.00	05/01/26
21	331561021	MF	Milwaukee	WI	Actual/360	6.320%	49,156.83	8,901.10	0.00	N/A	01/01/36	--	9,333,574.72	9,324,673.62	05/01/26
22	331561022	SS	Monroeville	PA	Actual/360	6.080%	46,208.00	0.00	0.00	N/A	01/06/36	--	9,120,000.00	9,120,000.00	05/06/26
23	410972777	SS	Moreno Valley	CA	Actual/360	6.091%	44,667.33	0.00	0.00	N/A	01/11/36	--	8,800,000.00	8,800,000.00	05/11/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

331561024

Milwaukee

Actual/360

6.181%

37,492.06

7,128.21

0.00

N/A

01/01/36

7,278,833.18

7,271,704.97

05/01/26

410972599

Canton

Actual/360

6.398%

38,654.58

0.00

N/A

02/11/36

7,250,000.00

05/11/26

330901110

Independence

Actual/360

6.900%

40,016.37

10,642.52

0.00

N/A

12/06/35

6,959,368.18

6,948,725.66

05/06/26

410972778

Sacramento

Actual/360

5.891%

33,136.88

0.00

N/A

01/11/36

6,750,000.00

05/11/26

410972666

Grass Valley

Actual/360

6.317%

24,741.58

0.00

N/A

01/11/36

4,700,000.00

05/11/26

610972371

Arlington

Actual/360

6.327%

19,508.25

0.00

N/A

02/11/36

3,700,000.00

05/11/26

Totals

3,065,642.65

194,345.02

0.00

586,352,904.04

586,158,559.02

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	0.00	0.00				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27

Historical Detail

Delinquencies¹

Prepayments

Rate and Maturities

30-59 Days

60-89 Days

90 Days or More

Foreclosure

REO

Modifications

Curtailments

Payoff

Next Weighted Avg.

Distribution

Balance

Amount

Coupon

Remit

WAM¹

Date

05/15/26 0

0.00

6.274004%

6.250897%

117

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹
		Total	Performing	Non-Performing		REO/Foreclosure
Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		586,158,559	586,158,559		0		0




Historical Delinquency Information
	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure
May-26	586,158,559	586,158,559	0	0	0		0




(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27


	Additional Information
Total Available Distribution Amount (1)	3,248,697.06
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27