| Loans, Impaired Loans and Allowance for Credit Losses |
| 7. |
Loans, impaired loans and allowance for credit losses | (a) Loans at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
Residential mortgages |
|
|
368,495 |
|
|
|
1,450 |
|
|
|
367,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
January 31, 2026 |
|
|
October 31, 2025 |
|
|
|
Gross carrying amount |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
|
Gross carrying amount |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
|
|
$ |
368,619 |
|
|
$ |
1,439 |
|
|
$ |
367,180 |
|
|
$ |
370,191 |
|
|
$ |
1,460 |
|
|
$ |
368,731 |
|
|
|
|
107,579 |
|
|
|
2,216 |
|
|
|
105,363 |
|
|
|
110,567 |
|
|
|
2,432 |
|
|
|
108,135 |
|
|
|
|
16,112 |
|
|
|
1,215 |
|
|
|
14,897 |
|
|
|
18,045 |
|
|
|
1,355 |
|
|
|
16,690 |
|
|
|
|
270,167 |
|
|
|
2,132 |
|
|
|
268,035 |
|
|
|
279,705 |
|
|
|
2,216 |
|
|
|
277,489 |
|
|
|
$ |
762,477 |
|
|
$ |
7,002 |
|
|
$ |
755,475 |
|
|
$ |
778,508 |
|
|
$ |
7,463 |
|
|
$ |
771,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
January 31, 2026 |
|
|
October 31, 2025 |
|
|
|
Gross impaired loans |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
|
Gross impaired loans |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
|
|
$ |
2,955 |
|
|
$ |
834 |
|
|
$ |
2,121 |
|
|
$ |
2,903 |
|
|
$ |
840 |
|
|
$ |
2,063 |
|
|
|
|
1,063 |
|
|
|
570 |
|
|
|
493 |
|
|
|
1,071 |
|
|
|
604 |
|
|
|
467 |
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
3,230 |
|
|
|
883 |
|
|
|
2,347 |
|
|
|
3,270 |
|
|
|
897 |
|
|
|
2,373 |
|
|
|
$ |
7,248 |
|
|
$ |
2,287 |
|
|
$ |
4,961 |
|
|
$ |
7,244 |
|
|
$ |
2,341 |
|
|
$ |
4,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,674 |
|
|
$ |
786 |
|
|
$ |
1,888 |
|
|
$ |
2,416 |
|
|
$ |
683 |
|
|
$ |
1,733 |
|
|
|
|
158 |
|
|
|
17 |
|
|
|
141 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
1,533 |
|
|
|
554 |
|
|
|
979 |
|
|
|
1,494 |
|
|
|
535 |
|
|
|
959 |
|
|
|
|
778 |
|
|
|
383 |
|
|
|
395 |
|
|
|
823 |
|
|
|
400 |
|
|
|
423 |
|
|
|
|
1,516 |
|
|
|
351 |
|
|
|
1,165 |
|
|
|
1,420 |
|
|
|
332 |
|
|
|
1,088 |
|
|
|
|
589 |
|
|
|
196 |
|
|
|
393 |
|
|
|
1,091 |
|
|
|
391 |
|
|
|
700 |
|
|
|
$ |
7,248 |
|
|
$ |
2,287 |
|
|
$ |
4,961 |
|
|
$ |
7,244 |
|
|
$ |
2,341 |
|
|
$ |
4,903 |
|
| |
(1) |
Interest income recognized on impaired loans during the three months ended April 30, 2026 was $29 (January 31, 2026 – $28; October 31, 2025 – $23). | (c) Allowance for credit losses
| |
(i) |
Key inputs and assumptions | The Bank’s allowance for credit losses is measured using a three-stage approach based on the extent of credit deterioration since origination. The calculation of the Bank’s allowance for credit losses is an output of a set of complex models with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. Some of the key drivers include the following:
| |
• |
|
Changes in risk ratings of the borrower or instrument reflecting changes in their credit quality; |
| |
• |
|
Changes in the volumes of transactions; |
| |
• |
|
Changes in the forward-looking macroeconomic environment reflected in the variables used in the models such as GDP growth, unemployment rates, commodity prices, interest rates, and house price indices, which are closely related with credit losses in the relevant portfolio; |
| |
• |
|
Changes in macroeconomic scenarios and the probability weights assigned to each scenario; and |
| |
• |
|
Borrower migration between the three stages. | The Bank determines its allowance for credit losses using four probability-weighted forward-looking scenarios (base case, optimistic, pessimistic and very pessimistic). The Bank considers both internal and external sources of information and data to achieve unbiased projections and forecasts in determining the allowance for credit losses. The Bank prepares the scenarios using forecasts generated by Scotiabank Economics (SE). The forecasts are generated using models whose outputs are modified by SE as necessary to formulate a ‘base case’ view of the most probable future direction of economic developments. The development of the base case and alternative scenarios is overseen by a governance committee that consists of internal stakeholders from across the Bank. The final base case and alternative scenarios reflect significant review and oversight, and incorporate judgement both in the determination of the scenarios’ forecasts and the probability weights that are assigned to them.
| |
(ii) |
Key macroeconomic variables | The inputs and models used for calculating expected credit losses may not always capture all characteristics of the market at the date of the financial statements. Qualitative adjustments or overlays may be made for certain portfolios or geographies as temporary adjustments in circumstances where, in the Bank’s view, the inputs, assumptions, and/or modelling techniques do not capture all relevant risk factors, including the emergence of economic or geopolitical events, up to the date of the financial statements. As required under IFRS 9, the allowance for credit losses at each reporting period must be based on inputs, assumptions and information available up to that date. The Bank has generated a forward-looking base case scenario and three alternative forward-looking scenarios (one optimistic and two pessimistic) as key inputs into the expected loss provisioning models. Given the uncertainty surrounding U.S. trade policies and the direction of tariffs, the scenarios as of April 30, 2026 have varying assumptions of imposed tariffs. The base case scenario assumes tariffs announced and implemented, avoiding speculation on future announcements, including potential trade deals and tariff pauses. Differing assumptions are reflected in the alternative scenarios described below. As new information comes to light in the future, the scenarios and assumptions will be updated accordingly. The war in Iran since the end of February contributed to lift oil prices and uncertainty significantly, adding economic headwinds to those already generated by increased trade frictions imposed by the U.S. since early 2025. Our base case working assumptions are that the situation in the Middle East will start improving around mid-2026, and oil prices will start declining gradually thereafter, although expected to stay above previous baseline levels over the forecast period. The impact from this war on Canada’s economic activity is largely neutral as positive wealth inflows from its net oil exporter status, are offset by increased uncertainty and tighter financial conditions. In our current base case, Canada’s economic growth is expected to slow from 2025 to 2026 as the economy continues to adjust to the higher tariff landscape and softer economic and labour market conditions early in the year. Canada’s economy strengthens in 2027, supported by fading negative trade effects and fiscal policy initiatives, notably on defense and infrastructure. U.S. economic growth is also expected to slow modestly from 2025 to 2026 with reduced support to household and business expenditures from equity markets and weaker consumption from a soft labour market. Stronger inflation pressures in both economies, including from higher oil prices, are forecast to lead to a higher expected profile for their monetary policy rate in 2026, and also 2027 in the case of the U.S. The optimistic scenario features somewhat stronger economic activity relative to the base case. The pessimistic scenario features a negative demand-type shock with globally tighter financial conditions, weaker growth and inflation, and lower monetary policy rates than in the base case scenario. It also assumes a combination of U.S. imposed tariffs on world economies, including an effective tariff 7.5 % on imports from Canada and Mexico, while facing no retaliation from these countries. The very pessimistic scenario features a strong stagflationary impulse that leads to a protracted period of financial market uncertainty. Ongoing geopolitical events in Iran also contribute to this stagflation impulse through higher prices for oil and other commodities. This scenario also assumes U.S. imposed tariffs with a magnitude about three times that of the pessimistic scenario. Under this scenario, all countries retaliate. This results in higher inflation, requiring central banks to raise their policy rates to higher levels than in the base case in order to bring inflation under control, which will dampen economic activity. The following tables show certain key macroeconomic variables used to calculate the modelled estimate for the allowance for credit losses. Further changes in these variables up to the date of the financial statements are incorporated through expert credit judgement. For the base case, optimistic and pessimistic scenarios, the projections are provided for the next 12 months and for the remaining forecast period, which represents a medium-term view.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Base Case Scenario |
|
|
Alternative Scenario Optimistic |
|
|
Alternative Scenario Pessimistic |
|
|
Alternative Scenario Very Pessimistic |
|
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer price index, y/y % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of Canada overnight rate target, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HPI - Housing Price Index, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD/CAD exchange rate, average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer price index, y/y % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target federal funds rate, upper limit, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI oil price, average USD/bbl |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper price, average USD/lb |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Base Case Scenario |
|
|
Alternative Scenario Optimistic |
|
|
Alternative Scenario Pessimistic |
|
|
Alternative Scenario Very Pessimistic |
|
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
1.5 |
|
|
|
1.9 |
|
|
|
2.2 |
|
|
|
2.8 |
|
|
|
-1.0 |
|
|
|
2.4 |
|
|
|
-4.3 |
|
|
|
3.1 |
|
Consumer price index, y/y % |
|
|
2.2 |
|
|
|
2.2 |
|
|
|
2.4 |
|
|
|
2.6 |
|
|
|
1.7 |
|
|
|
2.0 |
|
|
|
5.4 |
|
|
|
2.4 |
|
Unemployment rate, average % |
|
|
6.4 |
|
|
|
5.8 |
|
|
|
6.1 |
|
|
|
4.6 |
|
|
|
7.6 |
|
|
|
6.4 |
|
|
|
10.4 |
|
|
|
7.0 |
|
Bank of Canada overnight rate target, average % |
|
|
2.4 |
|
|
|
3.0 |
|
|
|
2.8 |
|
|
|
3.7 |
|
|
|
2.1 |
|
|
|
2.5 |
|
|
|
3.3 |
|
|
|
3.5 |
|
HPI - Housing Price Index, y/y % change |
|
|
3.5 |
|
|
|
5.4 |
|
|
|
4.3 |
|
|
|
6.9 |
|
|
|
-0.5 |
|
|
|
5.9 |
|
|
|
-3.9 |
|
|
|
5.5 |
|
USD/CAD exchange rate, average |
|
|
1.35 |
|
|
|
1.31 |
|
|
|
1.34 |
|
|
|
1.30 |
|
|
|
1.41 |
|
|
|
1.30 |
|
|
|
1.50 |
|
|
|
1.31 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
1.6 |
|
|
|
2.3 |
|
|
|
2.0 |
|
|
|
3.3 |
|
|
|
-0.9 |
|
|
|
3.0 |
|
|
|
-3.7 |
|
|
|
3.5 |
|
Consumer price index, y/y % |
|
|
2.4 |
|
|
|
2.6 |
|
|
|
2.6 |
|
|
|
2.9 |
|
|
|
2.6 |
|
|
|
2.5 |
|
|
|
6.0 |
|
|
|
2.8 |
|
Target federal funds rate, upper limit, average % |
|
|
3.1 |
|
|
|
3.3 |
|
|
|
3.2 |
|
|
|
3.7 |
|
|
|
3.0 |
|
|
|
2.9 |
|
|
|
3.8 |
|
|
|
3.9 |
|
Unemployment rate, average % |
|
|
4.3 |
|
|
|
4.1 |
|
|
|
4.3 |
|
|
|
3.8 |
|
|
|
5.7 |
|
|
|
4.6 |
|
|
|
7.9 |
|
|
|
5.0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
0.6 |
|
|
|
2.0 |
|
|
|
1.1 |
|
|
|
2.8 |
|
|
|
-1.7 |
|
|
|
2.4 |
|
|
|
-4.8 |
|
|
|
3.1 |
|
Unemployment rate, average % |
|
|
3.3 |
|
|
|
3.8 |
|
|
|
3.2 |
|
|
|
3.2 |
|
|
|
4.0 |
|
|
|
3.9 |
|
|
|
6.1 |
|
|
|
4.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.5 |
|
|
|
2.1 |
|
|
|
3.6 |
|
|
|
2.9 |
|
|
|
0.3 |
|
|
|
2.6 |
|
|
|
-3.7 |
|
|
|
3.5 |
|
Unemployment rate, average % |
|
|
7.9 |
|
|
|
7.4 |
|
|
|
7.6 |
|
|
|
6.9 |
|
|
|
9.0 |
|
|
|
7.5 |
|
|
|
11.2 |
|
|
|
8.0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
3.2 |
|
|
|
2.7 |
|
|
|
4.6 |
|
|
|
3.6 |
|
|
|
0.8 |
|
|
|
3.2 |
|
|
|
-0.8 |
|
|
|
3.8 |
|
Unemployment rate, average % |
|
|
5.8 |
|
|
|
5.9 |
|
|
|
5.1 |
|
|
|
5.0 |
|
|
|
6.8 |
|
|
|
6.3 |
|
|
|
10.6 |
|
|
|
7.4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
3.6 |
|
|
|
4.0 |
|
|
|
4.2 |
|
|
|
4.8 |
|
|
|
1.4 |
|
|
|
4.4 |
|
|
|
-1.8 |
|
|
|
5.1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI oil price, average USD/bbl |
|
|
60 |
|
|
|
61 |
|
|
|
63 |
|
|
|
72 |
|
|
|
52 |
|
|
|
56 |
|
|
|
45 |
|
|
|
51 |
|
Copper price, average USD/lb |
|
|
4.75 |
|
|
|
5.09 |
|
|
|
4.85 |
|
|
|
5.49 |
|
|
|
4.42 |
|
|
|
5.00 |
|
|
|
4.08 |
|
|
|
4.85 |
|
| |
|
|
2.5 |
|
|
|
2.8 |
|
|
|
3.2 |
|
|
|
3.6 |
|
|
|
0.5 |
|
|
|
3.3 |
|
|
|
-2.1 |
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Base Case Scenario |
|
|
Alternative Scenario Optimistic |
|
|
Alternative Scenario Pessimistic |
|
|
Alternative Scenario Very Pessimistic |
|
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
1.2 |
|
|
|
2.2 |
|
|
|
2.4 |
|
|
|
3.1 |
|
|
|
-1.1 |
|
|
|
2.7 |
|
|
|
-4.4 |
|
|
|
3.4 |
|
Consumer price index, y/y % |
|
|
1.9 |
|
|
|
2.2 |
|
|
|
2.1 |
|
|
|
2.7 |
|
|
|
1.4 |
|
|
|
2.0 |
|
|
|
5.0 |
|
|
|
2.4 |
|
Unemployment rate, average % |
|
|
7.0 |
|
|
|
5.8 |
|
|
|
6.6 |
|
|
|
4.7 |
|
|
|
8.2 |
|
|
|
6.4 |
|
|
|
11.2 |
|
|
|
7.0 |
|
Bank of Canada overnight rate target, average % |
|
|
2.3 |
|
|
|
2.8 |
|
|
|
2.8 |
|
|
|
3.7 |
|
|
|
2.1 |
|
|
|
2.4 |
|
|
|
3.1 |
|
|
|
3.3 |
|
HPI - Housing Price Index, y/y % change |
|
|
1.9 |
|
|
|
6.2 |
|
|
|
2.6 |
|
|
|
7.7 |
|
|
|
-2.0 |
|
|
|
6.7 |
|
|
|
-5.1 |
|
|
|
6.2 |
|
USD/CAD exchange rate, average |
|
|
1.32 |
|
|
|
1.30 |
|
|
|
1.31 |
|
|
|
1.29 |
|
|
|
1.37 |
|
|
|
1.29 |
|
|
|
1.45 |
|
|
|
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
1.4 |
|
|
|
2.3 |
|
|
|
1.9 |
|
|
|
3.2 |
|
|
|
-1.0 |
|
|
|
3.0 |
|
|
|
-3.7 |
|
|
|
3.5 |
|
Consumer price index, y/y % |
|
|
2.6 |
|
|
|
2.5 |
|
|
|
2.7 |
|
|
|
2.8 |
|
|
|
2.7 |
|
|
|
2.4 |
|
|
|
6.0 |
|
|
|
2.7 |
|
Target federal funds rate, upper limit, average % |
|
|
3.3 |
|
|
|
3.0 |
|
|
|
3.5 |
|
|
|
3.5 |
|
|
|
3.2 |
|
|
|
2.7 |
|
|
|
3.9 |
|
|
|
3.6 |
|
Unemployment rate, average % |
|
|
4.5 |
|
|
|
4.3 |
|
|
|
4.4 |
|
|
|
4.0 |
|
|
|
5.8 |
|
|
|
4.8 |
|
|
|
8.1 |
|
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
-0.2 |
|
|
|
2.2 |
|
|
|
0.6 |
|
|
|
2.9 |
|
|
|
-2.4 |
|
|
|
2.6 |
|
|
|
-5.5 |
|
|
|
3.3 |
|
Unemployment rate, average % |
|
|
3.3 |
|
|
|
3.7 |
|
|
|
3.2 |
|
|
|
3.1 |
|
|
|
3.9 |
|
|
|
3.8 |
|
|
|
6.1 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.4 |
|
|
|
2.0 |
|
|
|
3.5 |
|
|
|
2.8 |
|
|
|
0.3 |
|
|
|
2.6 |
|
|
|
-3.7 |
|
|
|
3.5 |
|
Unemployment rate, average % |
|
|
7.9 |
|
|
|
6.7 |
|
|
|
7.7 |
|
|
|
6.4 |
|
|
|
9.0 |
|
|
|
6.9 |
|
|
|
11.2 |
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.9 |
|
|
|
3.1 |
|
|
|
4.1 |
|
|
|
4.0 |
|
|
|
0.6 |
|
|
|
3.6 |
|
|
|
-1.0 |
|
|
|
4.1 |
|
Unemployment rate, average % |
|
|
5.7 |
|
|
|
6.1 |
|
|
|
5.3 |
|
|
|
5.2 |
|
|
|
6.7 |
|
|
|
6.5 |
|
|
|
10.5 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.9 |
|
|
|
2.5 |
|
|
|
4.0 |
|
|
|
3.4 |
|
|
|
0.7 |
|
|
|
3.0 |
|
|
|
-1.0 |
|
|
|
3.5 |
|
Unemployment rate, average % |
|
|
10.3 |
|
|
|
9.9 |
|
|
|
10.0 |
|
|
|
9.1 |
|
|
|
12.0 |
|
|
|
10.5 |
|
|
|
18.9 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
3.7 |
|
|
|
4.0 |
|
|
|
4.4 |
|
|
|
4.7 |
|
|
|
1.6 |
|
|
|
4.4 |
|
|
|
-0.6 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI oil price, average USD/bbl |
|
|
60 |
|
|
|
66 |
|
|
|
64 |
|
|
|
78 |
|
|
|
53 |
|
|
|
61 |
|
|
|
45 |
|
|
|
56 |
|
Copper price, average USD/lb |
|
|
4.19 |
|
|
|
4.68 |
|
|
|
4.29 |
|
|
|
5.03 |
|
|
|
3.92 |
|
|
|
4.60 |
|
|
|
3.61 |
|
|
|
4.47 |
|
|
|
|
2.2 |
|
|
|
2.7 |
|
|
|
3.0 |
|
|
|
3.5 |
|
|
|
0.3 |
|
|
|
3.2 |
|
|
|
-2.2 |
|
|
|
3.7 |
|
Relative to the base case scenario, the weighting of these multiple scenarios increased the reported allowance for credit losses for financial assets in Stage 1 and Stage 2 to $ million (January 31, 2026 – $4,898 million; October 31, 2025 – $5,313 million) from $ million (January 31, 2026 – $4,598 million; October 31, 2025 – $5,018 million). The Bank enhanced certain of its IFRS 9 models in the prior year, with the enhanced models exhibiting higher sensitivity to changes in the macroeconomic outlook. If the Bank was to apply a probability weighted average of its two pessimistic scenarios for the measurement of allowance for credit losses for such assets, the allowance for credit losses on performing financial instruments would be $591 million higher than the reported allowance for credit losses as at April 30, 2026 (January 31, 2026 – $607 million; October 31, 2025 – $786 million), excluding the consideration of changes in qualitative overlays or expert credit judgement. Actual results will differ as this does not consider the migration of exposures or incorporate changes that would occur in the portfolio due to risk mitigation actions and other factors. Under our current probability-weighted scenarios, if all performing financial assets were in Stage 1, reflecting a 12 month expected loss period, the allowance for credit losses would be $807 million (January 31, 2026 – $753 million; October 31, 2025 – $801 million) lower than the reported allowance for credit losses on performing financial assets.
| |
(iv) |
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
|
|
Provision for credit losses (1) |
|
|
Net write- offs |
|
|
Other, including foreign currency adjustment |
|
|
Balance as at April 30, 2026 |
|
|
|
$ |
1,460 |
|
|
$ |
133 |
|
|
$ |
(61 |
) |
|
$ |
(82 |
) |
|
|
|
|
|
|
|
2,432 |
|
|
|
954 |
|
|
|
(841 |
) |
|
|
(291 |
) |
|
|
|
|
|
|
|
1,355 |
|
|
|
625 |
|
|
|
(625 |
) |
|
|
(189 |
) |
|
|
|
|
|
|
|
2,392 |
|
|
|
686 |
|
|
|
(380 |
) |
|
|
(242 |
) |
|
|
|
|
| |
|
$ |
7,639 |
|
|
$ |
2,398 |
|
|
$ |
(1,907 |
) |
|
$ |
(804 |
) |
|
|
7,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans |
|
$ |
7,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on acceptances (2) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on off-balance sheet exposures (3) |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) |
Excludes amounts associated with other assets of $(5). The provision for credit losses, net of these amounts, is $ . |
| |
(2) |
Allowance for credit losses on acceptances is recorded against the financial asset in the Consolidated Statement of Financial Position. |
| |
(3) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,208 |
|
|
$ |
205 |
|
|
$ |
(40 |
) |
|
$ |
5 |
|
|
$ |
1,378 |
|
|
|
|
2,319 |
|
|
|
1,080 |
|
|
|
(930 |
) |
|
|
(90 |
) |
|
|
2,379 |
|
|
|
|
1,160 |
|
|
|
722 |
|
|
|
(647 |
) |
|
|
– |
|
|
|
1,235 |
|
|
|
|
2,036 |
|
|
|
571 |
|
|
|
(268 |
) |
|
|
(71 |
) |
|
|
2,268 |
|
| |
|
$ |
6,723 |
|
|
$ |
2,578 |
|
|
$ |
(1,885 |
) |
|
$ |
(156 |
) |
|
$ |
7,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans |
|
$ |
6,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,084 |
|
Allowance for credit losses on acceptances (2) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Allowance for credit losses on off-balance sheet exposures (3) |
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
| |
(1) |
Excludes amounts associated with other assets and reversal of impairment losses of $(18). The provision for credit losses, net of these amounts, is $2,560. |
| |
(2) |
Allowance for credit losses on acceptances is recorded against the financial asset in the Consolidated Statement of Financial Position. |
| |
(3) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) |
Excludes allowance for credit losses of $194 for other financial assets including acceptances, investment securities, deposits with banks, off-balance sheet credit risks and reverse repos. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at October 31, 2025 |
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
|
|
$ |
196 |
|
|
$ |
424 |
|
|
$ |
840 |
|
|
$ |
1,460 |
|
|
|
|
613 |
|
|
|
1,215 |
|
|
|
604 |
|
|
|
2,432 |
|
|
|
|
338 |
|
|
|
1,017 |
|
|
|
– |
|
|
|
1,355 |
|
|
|
|
713 |
|
|
|
606 |
|
|
|
897 |
|
|
|
2,216 |
|
|
|
$ |
1,860 |
|
|
$ |
3,262 |
|
|
$ |
2,341 |
|
|
$ |
7,463 |
|
| |
(1) |
Excludes allowance for credit losses of $191 for other financial assets including acceptances, investment securities, deposits with banks, off-balance sheet credit risks and reverse repos. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at April 30, 2025 |
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
|
|
$ |
178 |
|
|
$ |
452 |
|
|
$ |
748 |
|
|
$ |
1,378 |
|
|
|
|
534 |
|
|
|
1,228 |
|
|
|
617 |
|
|
|
2,379 |
|
|
|
|
292 |
|
|
|
943 |
|
|
|
– |
|
|
|
1,235 |
|
|
|
|
667 |
|
|
|
589 |
|
|
|
836 |
|
|
|
2,092 |
|
|
|
$ |
1,671 |
|
|
$ |
3,212 |
|
|
$ |
2,201 |
|
|
$ |
7,084 |
|
| |
(1) |
Excludes allowance for credit losses of $192 for other financial assets including acceptances, investment securities, deposits with banks, off-balance sheet credit risks and reverse repos. | The following table presents the changes to the allowance for credit losses on loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at and for the three months ended |
|
| |
|
|
|
|
April 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
160 |
|
|
$ |
409 |
|
|
$ |
711 |
|
|
$ |
1,280 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41 |
) |
|
|
66 |
|
|
|
112 |
|
|
|
137 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
– |
|
|
|
– |
|
|
|
13 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(7 |
) |
|
|
– |
|
|
|
(9 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
(49 |
) |
|
|
(14 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
65 |
|
|
|
(52 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(24 |
) |
|
|
24 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(28 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
4 |
|
|
|
4 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(8 |
) |
|
|
(9 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
178 |
|
|
$ |
452 |
|
|
$ |
748 |
|
|
$ |
1,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
554 |
|
|
$ |
1,225 |
|
|
$ |
647 |
|
|
$ |
2,426 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166 |
) |
|
|
317 |
|
|
|
371 |
|
|
|
522 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
– |
|
|
|
– |
|
|
|
93 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
(35 |
) |
|
|
– |
|
|
|
(55 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
(32 |
) |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
(157 |
) |
|
|
(4 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
77 |
|
|
|
(29 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(122 |
) |
|
|
124 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(517 |
) |
|
|
(517 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
72 |
|
|
|
72 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
(45 |
) |
|
|
(44 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
534 |
|
|
$ |
1,228 |
|
|
$ |
617 |
|
|
$ |
2,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
295 |
|
|
$ |
890 |
|
|
$ |
– |
|
|
$ |
1,185 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70 |
) |
|
|
235 |
|
|
|
225 |
|
|
|
390 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
– |
|
|
|
– |
|
|
|
26 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(9 |
) |
|
|
– |
|
|
|
(19 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95 |
|
|
|
(95 |
) |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
30 |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(94 |
) |
|
|
94 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(365 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
49 |
|
|
|
49 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
(3 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
292 |
|
|
$ |
943 |
|
|
$ |
– |
|
|
$ |
1,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,009 |
|
|
$ |
2,524 |
|
|
$ |
1,358 |
|
|
$ |
4,891 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(277 |
) |
|
|
618 |
|
|
|
708 |
|
|
|
1,049 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132 |
|
|
|
– |
|
|
|
– |
|
|
|
132 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(51 |
) |
|
|
– |
|
|
|
(83 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
(32 |
) |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319 |
|
|
|
(301 |
) |
|
|
(18 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
172 |
|
|
|
(81 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(240 |
) |
|
|
242 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(910 |
) |
|
|
(910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
125 |
|
|
|
125 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
(67 |
) |
|
|
(56 |
) |
|
|
(184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,004 |
|
|
$ |
2,623 |
|
|
$ |
1,365 |
|
|
$ |
4,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
790 |
|
|
$ |
551 |
|
|
$ |
832 |
|
|
$ |
2,173 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
123 |
|
|
|
211 |
|
|
|
343 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317 |
|
|
|
– |
|
|
|
– |
|
|
|
317 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(296 |
) |
|
|
(26 |
) |
|
|
(11 |
) |
|
|
(333 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
(38 |
) |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16 |
) |
|
|
18 |
|
|
|
(2 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(5 |
) |
|
|
6 |
|
|
|
– |
|
| Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(163 |
) |
|
|
(163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
17 |
|
|
|
17 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
(12 |
) |
|
|
(54 |
) |
|
|
(87 |
) |
Balance at end of period including off-balance sheet exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
820 |
|
|
$ |
611 |
|
|
$ |
836 |
|
|
$ |
2,267 |
|
Less: Allowance for credit losses on off-balance sheet exposures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153 |
) |
|
|
(22 |
) |
|
|
– |
|
|
|
(175 |
) |
Balance at end of period (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
667 |
|
|
$ |
589 |
|
|
$ |
836 |
|
|
$ |
2,092 |
|
|
(1) |
Includes credit risk changes as a result of significant increases in credit risk, changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes due to drawdowns of undrawn commitments. |
|
(2) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at and for the six months ended |
|
| |
|
|
|
|
April 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
165 |
|
|
$ |
398 |
|
|
$ |
645 |
|
|
$ |
1,208 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99 |
) |
|
|
102 |
|
|
|
201 |
|
|
|
204 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
– |
|
|
|
– |
|
|
|
25 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(13 |
) |
|
|
– |
|
|
|
(17 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(14 |
) |
|
|
9 |
|
|
|
(7 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116 |
|
|
|
(92 |
) |
|
|
(24 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
120 |
|
|
|
(97 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(49 |
) |
|
|
49 |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(52 |
) |
|
|
(52 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
12 |
|
|
|
12 |
|
Foreign exchange and other movements (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
5 |
|
|
|
5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
178 |
|
|
$ |
452 |
|
|
$ |
748 |
|
|
$ |
1,378 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
544 |
|
|
$ |
1,154 |
|
|
$ |
621 |
|
|
$ |
2,319 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(328 |
) |
|
|
596 |
|
|
|
761 |
|
|
|
1,029 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
– |
|
|
|
– |
|
|
|
194 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
(76 |
) |
|
|
– |
|
|
|
(119 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(29 |
) |
|
|
5 |
|
|
|
(24 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311 |
|
|
|
(303 |
) |
|
|
(8 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(106 |
) |
|
|
162 |
|
|
|
(56 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(246 |
) |
|
|
250 |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(1,075 |
) |
|
|
(1,075 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
145 |
|
|
|
145 |
|
Foreign exchange and other movements (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
(30 |
) |
|
|
(26 |
) |
|
|
(90 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
534 |
|
|
$ |
1,228 |
|
|
$ |
617 |
|
|
$ |
2,379 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
288 |
|
|
$ |
872 |
|
|
$ |
– |
|
|
$ |
1,160 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(151 |
) |
|
|
403 |
|
|
|
464 |
|
|
|
716 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
– |
|
|
|
– |
|
|
|
58 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
(20 |
) |
|
|
– |
|
|
|
(43 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(7 |
) |
|
|
– |
|
|
|
(9 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
(183 |
) |
|
|
– |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57 |
) |
|
|
57 |
|
|
|
– |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(182 |
) |
|
|
182 |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(738 |
) |
|
|
(738 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
91 |
|
|
|
91 |
|
Foreign exchange and other movements (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
3 |
|
|
|
1 |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
292 |
|
|
$ |
943 |
|
|
$ |
– |
|
|
$ |
1,235 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
997 |
|
|
$ |
2,424 |
|
|
$ |
1,266 |
|
|
$ |
4,687 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(578 |
) |
|
|
1,101 |
|
|
|
1,426 |
|
|
|
1,949 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
277 |
|
|
|
– |
|
|
|
– |
|
|
|
277 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70 |
) |
|
|
(109 |
) |
|
|
– |
|
|
|
(179 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(50 |
) |
|
|
14 |
|
|
|
(40 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610 |
|
|
|
(578 |
) |
|
|
(32 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(186 |
) |
|
|
339 |
|
|
|
(153 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(477 |
) |
|
|
481 |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(1,865 |
) |
|
|
(1,865 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
248 |
|
|
|
248 |
|
Foreign exchange and other movements (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
(27 |
) |
|
|
(20 |
) |
|
|
(85 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,004 |
|
|
$ |
2,623 |
|
|
$ |
1,365 |
|
|
$ |
4,992 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
739 |
|
|
$ |
508 |
|
|
$ |
788 |
|
|
$ |
2,035 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
190 |
|
|
|
390 |
|
|
|
578 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
675 |
|
|
|
– |
|
|
|
– |
|
|
|
675 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(611 |
) |
|
|
(53 |
) |
|
|
(19 |
) |
|
|
(683 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
(63 |
) |
|
|
– |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
41 |
|
|
|
(3 |
) |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(10 |
) |
|
|
12 |
|
|
|
– |
|
| Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(303 |
) |
|
|
(303 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
35 |
|
|
|
35 |
|
Foreign exchange and other movements (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(64 |
) |
|
|
(70 |
) |
Balance at end of period including off-balance sheet exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
820 |
|
|
$ |
611 |
|
|
$ |
836 |
|
|
$ |
2,267 |
|
Less: Allowance for credit losses on off-balance sheet exposures (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153 |
) |
|
|
(22 |
) |
|
|
– |
|
|
|
(175 |
) |
Balance at end of period (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
667 |
|
|
$ |
589 |
|
|
$ |
836 |
|
|
$ |
2,092 |
|
| |
(1) |
Includes credit risk changes as a result of significant increases in credit risk, changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes due to drawdowns of undrawn commitments. |
| |
(2) |
Includes impact of divested operations. |
| |
(3) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
| |
(d) |
Carrying value of exposures by risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
219,905 |
|
|
$ |
3,983 |
|
|
$ |
– |
|
|
$ |
223,888 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,755 |
|
|
|
4,820 |
|
|
|
– |
|
|
|
88,575 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,870 |
|
|
|
8,618 |
|
|
|
– |
|
|
|
24,488 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,002 |
|
|
|
6,007 |
|
|
|
– |
|
|
|
9,009 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
3,170 |
|
|
|
– |
|
|
|
3,218 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,937 |
|
|
|
1,173 |
|
|
|
– |
|
|
|
18,110 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
2,903 |
|
|
|
2,903 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
339,517 |
|
|
$ |
27,771 |
|
|
$ |
2,903 |
|
|
$ |
370,191 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196 |
|
|
|
424 |
|
|
|
840 |
|
|
|
1,460 |
|
| |
|
|
338,935 |
|
|
|
26,047 |
|
|
|
2,063 |
|
|
|
367,045 |
|
|
$ |
339,321 |
|
|
$ |
27,347 |
|
|
$ |
2,063 |
|
|
$ |
368,731 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,009 |
|
|
$ |
202 |
|
|
$ |
– |
|
|
$ |
31,211 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,075 |
|
|
|
751 |
|
|
|
– |
|
|
|
21,826 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,886 |
|
|
|
78 |
|
|
|
– |
|
|
|
12,964 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,331 |
|
|
|
5,659 |
|
|
|
– |
|
|
|
15,990 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
2,651 |
|
|
|
– |
|
|
|
2,686 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,465 |
|
|
|
2,354 |
|
|
|
– |
|
|
|
24,819 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
1,071 |
|
|
|
1,071 |
|
| |
|
|
96,334 |
|
|
|
11,046 |
|
|
|
975 |
|
|
|
108,355 |
|
|
$ |
97,801 |
|
|
$ |
11,695 |
|
|
$ |
1,071 |
|
|
$ |
110,567 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
613 |
|
|
|
1,215 |
|
|
|
604 |
|
|
|
2,432 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,188 |
|
|
$ |
10,480 |
|
|
$ |
467 |
|
|
$ |
108,135 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,646 |
|
|
$ |
2 |
|
|
$ |
– |
|
|
$ |
2,648 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,171 |
|
|
|
11 |
|
|
|
– |
|
|
|
3,182 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,792 |
|
|
|
26 |
|
|
|
– |
|
|
|
4,818 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,210 |
|
|
|
1,942 |
|
|
|
– |
|
|
|
5,152 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
1,204 |
|
|
|
– |
|
|
|
1,224 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582 |
|
|
|
439 |
|
|
|
– |
|
|
|
1,021 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,421 |
|
|
$ |
3,624 |
|
|
$ |
– |
|
|
$ |
18,045 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
1,017 |
|
|
|
– |
|
|
|
1,355 |
|
| |
|
|
12,495 |
|
|
|
2,379 |
|
|
|
– |
|
|
|
14,874 |
|
|
$ |
14,083 |
|
|
$ |
2,607 |
|
|
$ |
– |
|
|
$ |
16,690 |
|
| |
(1) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn loan commitments – Retail |
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
126,681 |
|
|
$ |
255 |
|
|
$ |
– |
|
|
$ |
126,936 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,102 |
|
|
|
71 |
|
|
|
– |
|
|
|
22,173 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,569 |
|
|
|
13 |
|
|
|
– |
|
|
|
9,582 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,047 |
|
|
|
631 |
|
|
|
– |
|
|
|
4,678 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
351 |
|
|
|
– |
|
|
|
365 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,039 |
|
|
|
2,049 |
|
|
|
– |
|
|
|
11,088 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| |
|
|
172,398 |
|
|
|
3,092 |
|
|
|
– |
|
|
|
175,490 |
|
|
$ |
171,452 |
|
|
$ |
3,370 |
|
|
$ |
– |
|
|
$ |
174,822 |
|
| |
(1) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
380,241 |
|
|
$ |
4,442 |
|
|
$ |
– |
|
|
$ |
384,683 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,103 |
|
|
|
5,653 |
|
|
|
– |
|
|
|
135,756 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,117 |
|
|
|
8,735 |
|
|
|
– |
|
|
|
51,852 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,590 |
|
|
|
14,239 |
|
|
|
– |
|
|
|
34,829 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
7,376 |
|
|
|
– |
|
|
|
7,493 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,023 |
|
|
|
6,015 |
|
|
|
– |
|
|
|
55,038 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
3,974 |
|
|
|
3,974 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
623,191 |
|
|
$ |
46,460 |
|
|
$ |
3,974 |
|
|
$ |
673,625 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,147 |
|
|
|
2,656 |
|
|
|
1,444 |
|
|
|
5,247 |
|
| |
|
|
619,604 |
|
|
|
41,434 |
|
|
|
2,472 |
|
|
|
663,510 |
|
|
$ |
622,044 |
|
|
$ |
43,804 |
|
|
$ |
2,530 |
|
|
$ |
668,378 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and government loans |
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,789 |
|
|
$ |
1,482 |
|
|
$ |
– |
|
|
$ |
140,271 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,999 |
|
|
|
7,169 |
|
|
|
– |
|
|
|
129,168 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
4,468 |
|
|
|
– |
|
|
|
4,475 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,485 |
|
|
|
36 |
|
|
|
– |
|
|
|
2,521 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
3,270 |
|
|
|
3,270 |
|
| |
|
|
|
|
|
|
10,415 |
|
|
|
|
|
|
|
|
|
|
$ |
263,280 |
|
|
$ |
13,155 |
|
|
$ |
3,270 |
|
|
$ |
279,705 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
713 |
|
|
|
606 |
|
|
|
897 |
|
|
|
2,216 |
|
| |
|
|
256,846 |
|
|
|
|
|
|
|
2,728 |
|
|
|
269,414 |
|
|
$ |
262,567 |
|
|
$ |
12,549 |
|
|
$ |
2,373 |
|
|
$ |
277,489 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn loan commitments – Business and government |
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
242,637 |
|
|
$ |
1,101 |
|
|
$ |
– |
|
|
$ |
243,738 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,136 |
|
|
|
1,841 |
|
|
|
– |
|
|
|
61,977 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
1,007 |
|
|
|
– |
|
|
|
1,007 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,593 |
|
|
|
1 |
|
|
|
– |
|
|
|
4,594 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
31 |
|
|
|
31 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
307,366 |
|
|
$ |
3,950 |
|
|
$ |
31 |
|
|
$ |
311,347 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
34 |
|
|
|
– |
|
|
|
175 |
|
| |
|
|
310,880 |
|
|
|
3,986 |
|
|
|
49 |
|
|
|
314,915 |
|
|
$ |
307,225 |
|
|
$ |
3,916 |
|
|
$ |
31 |
|
|
$ |
311,172 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
381,426 |
|
|
$ |
2,583 |
|
|
$ |
– |
|
|
$ |
384,009 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,135 |
|
|
|
9,010 |
|
|
|
– |
|
|
|
191,145 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
5,475 |
|
|
|
– |
|
|
|
5,482 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,078 |
|
|
|
37 |
|
|
|
– |
|
|
|
7,115 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
3,301 |
|
|
|
3,301 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
570,646 |
|
|
$ |
17,105 |
|
|
$ |
3,301 |
|
|
$ |
591,052 |
|
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
854 |
|
|
|
640 |
|
|
|
897 |
|
|
|
2,391 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
569,792 |
|
|
$ |
16,465 |
|
|
$ |
2,404 |
|
|
$ |
588,661 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
| |
(e) |
Loans past due but not impaired (1) | A loan is considered past due when a counterparty has not made a payment by the contractual due date. The following table presents the carrying value of loans that are contractually past due but not classified as impaired. In cases where borrowers have opted to participate in payment deferral programs, deferral of payments is not considered past due and such loans are not aged further during the deferral period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at January 31, 2026 |
|
|
|
31-60 days |
|
|
61-90 days |
|
|
91 days and greater(2) |
|
|
Total |
|
|
|
$ |
1,489 |
|
|
$ |
694 |
|
|
$ |
– |
|
|
$ |
2,183 |
|
|
|
|
581 |
|
|
|
309 |
|
|
|
– |
|
|
|
890 |
|
|
|
|
219 |
|
|
|
178 |
|
|
|
412 |
|
|
|
809 |
|
|
|
|
205 |
|
|
|
72 |
|
|
|
– |
|
|
|
277 |
|
|
|
$ |
2,494 |
|
|
$ |
1,253 |
|
|
$ |
412 |
|
|
$ |
4,159 |
|
|
|
| |
|
As at October 31, 2025 |
|
|
|
31-60 days |
|
|
61-90 days |
|
|
91 days and greater(2) |
|
|
Total |
|
|
|
$ |
1,603 |
|
|
$ |
767 |
|
|
$ |
– |
|
|
$ |
2,370 |
|
|
|
|
691 |
|
|
|
353 |
|
|
|
– |
|
|
|
1,044 |
|
|
|
|
289 |
|
|
|
189 |
|
|
|
430 |
|
|
|
908 |
|
|
|
|
238 |
|
|
|
104 |
|
|
|
– |
|
|
|
342 |
|
|
|
$ |
2,821 |
|
|
$ |
1,413 |
|
|
$ |
430 |
|
|
$ |
4,664 |
|
| |
(1) |
Loans up to 30 days past due are not presented in this analysis as they are not administratively considered past due. |
| |
(2) |
All loans that are over 90 days past due are considered impaired with the exception of credit card receivables which are considered impaired when 180 days past due. |
| |
(f) |
Purchased credit-impaired loans | Certain financial assets including loans are credit-impaired on initial recognition. The following table provides details of such assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
|
|
|
January 31 2026 |
|
|
October 31 2025 |
|
Unpaid principal balance (1) |
|
|
|
|
|
$ |
210 |
|
|
$ |
224 |
|
Credit related fair value adjustments |
|
|
|
|
|
|
(20 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
190 |
|
|
|
200 |
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Carrying value net of related allowance |
|
|
|
|
|
$ |
189 |
|
|
$ |
199 |
|
| |
(1) |
Represents principal amount owed net of write-offs. |
|