| Schedule of Foreign Exchange Currency |
As
at December 31, 2025 and 2024, significant foreign exchange currency exposure on its financial instruments, expressed in USD was as follows:
Schedule
of Foreign Exchange Currency
| | |
2025 | | |
2024 | |
| Cash and cash equivalents | |
| 396,859 | | |
$ | 152,087 | |
| Accounts receivable | |
| 21,558 | | |
$ | 63,120 | |
| Accounts payable | |
| (5,211,836 | ) | |
$ | (12,812,027 | ) |
| Loans payable | |
| (3,461,250 | ) | |
$ | (4,176,234 | ) |
| Lease liability | |
| - | | |
$ | (45,353 | ) |
| Total | |
| (8,254,669 | ) | |
$ | (16,818,407 | ) |
|
| Summary of Maturity Profile of the Contractual Cash Flow |
The
table below summarizes the maturity profile of the Company’s contractual cashflows.
Summary of Maturity Profile of the Contractual Cash Flow
| As at December 31, 2025 | |
Less than 1 year | | |
1 – 2 years | | |
Later than 2 years | | |
Total | |
| Accounts payable and accrued liabilities | |
$ | 18,792,482 | | |
$ | - | | |
$ | - | | |
$ | 18,792,482 | |
| Loans payable | |
| 4,972,059 | | |
| - | | |
| - | | |
| 4,972,059 | |
| Convertible debt | |
| 11,823,815 | | |
| - | | |
| - | | |
| 11,823,815 | |
| Total liabilities | |
$ | 35,588,356 | | |
$ | - | | |
$ | - | | |
$ | 35,588,356 | |
| As at December 31, 2024 | |
Less than 1 year | | |
1 – 2 years | | |
Later than 2 years | | |
Total | |
| Accounts payable and accrued liabilities | |
$ | 14,807,865 | | |
$ | - | | |
$ | - | | |
$ | 14,807,865 | |
| Loans payable | |
| 5,361,978 | | |
| - | | |
| - | | |
| 5,361,978 | |
| Lease liability | |
| 25,200 | | |
| 50,400 | | |
| - | | |
| 75,600 | |
| Convertible debt | |
| 11,061,497 | | |
| - | | |
| - | | |
| 11,061,497 | |
| Total liabilities | |
$ | 31,256,540 | | |
$ | 50,400 | | |
$ | - | | |
$ | 31,306,940 | |
| As at December 31, 2023 | |
Less than 1 year | | |
1 – 2 years | | |
Later than 2 years | | |
Total | |
| Accounts payable and accrued liabilities | |
$ | 14,065,019 | | |
$ | - | | |
$ | - | | |
$ | 14,065,019 | |
| Loans payable | |
| 3,464,450 | | |
| - | | |
| - | | |
| 3,464,450 | |
| Lease liability | |
| 58,919 | | |
| 116,651 | | |
| 60,921 | | |
| 236,491 | |
| RSU obligation | |
| 18,398 | | |
| - | | |
| - | | |
| 18,398 | |
| Convertible debt | |
| 1,361,525 | | |
| 11,988,362 | | |
| - | | |
| 13,349,887 | |
| Total liabilities | |
$ | 18,968,311 | | |
$ | 12,105,013 | | |
$ | 60,921 | | |
$ | 31,134,245 | |
|