| Schedule of Geographical Segment Information |
During
the years ended December 31, 2025, and 2024, the Company’s operations were in the resource industry in Turkey with head offices
in Canada and a satellite office in Sofia, Bulgaria.
Schedule of Geographical Segment Information
| | |
Canada | | |
Turkey | | |
Bulgaria | | |
Total | |
| Year ended December 31, 2025 | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
$ | - | | |
$ | 2,880,658 | | |
$ | - | | |
$ | 2,880,658 | |
| Finance cost | |
| (2,472,725 | ) | |
| (624,086 | ) | |
| - | | |
| (3,096,811 | ) |
| Depletion | |
| - | | |
| (139,550 | ) | |
| - | | |
| (139,550 | ) |
| Depreciation | |
| (8,206 | ) | |
| (56,583 | ) | |
| - | | |
| (64,789 | ) |
| Accretion of asset retirement obligation | |
| - | | |
| (269,386 | ) | |
| - | | |
| (269,386 | ) |
| Stock-based compensation | |
| (18,543 | ) | |
| - | | |
| - | | |
| (18,543 | ) |
| Gain on debt settlement | |
| 577,725 | | |
| - | | |
| - | | |
| 577,725 | |
| Loss on write-off of notes and other receivables | |
| (101,303 | ) | |
| - | | |
| - | | |
| (101,303 | ) |
| Loss on sale and revaluation of AHFS | |
| - | | |
| (328,631 | ) | |
| - | | |
| (328,631 | ) |
| Loss on impairment of assets held for sale | |
| | | |
| | | |
| | | |
| | |
| Impairment of O&G assets | |
| - | | |
| (54,498,394 | ) | |
| - | | |
| (54,498,394 | ) |
| Gain on net monetary position | |
| - | | |
| 12,791,869 | | |
| - | | |
| 12,791,869 | |
| Net loss | |
| (3,627,177 | ) | |
| (45,592,713 | ) | |
| (1,011 | ) | |
| (49,220,901 | ) |
| As at December 31, 2025 | |
| | | |
| | | |
| | | |
| | |
| Current assets | |
$ | 445,210 | | |
$ | 764,000 | | |
$ | 5,765 | | |
$ | 1,214,975 | |
| Non-current assets | |
| 17,125 | | |
| 1,870,843 | | |
| - | | |
| 1,887,968 | |
| Current liabilities | |
$ | (16,997,003 | ) | |
$ | (18,445,015 | ) | |
$ | (146,338 | ) | |
$ | (35,588,356 | ) |
TRILLION
ENERGY INTERNATIONAL INC.
Notes to the Consolidated Financial Statements
For the years ended December 31, 2025 and 2024
(Expressed
in U.S. dollars)
| 20. |
Segmented
Information (continued) |
| | |
Canada | | |
Turkey | | |
Bulgaria | | |
Total | |
| Year ended December 31, 2024 | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
$ | - | | |
$ | 7,000,836 | | |
$ | - | | |
$ | 7,000,836 | |
| Finance cost | |
| (2,536,892 | ) | |
| (23,756 | ) | |
| - | | |
| (2,560,648 | ) |
| Depletion | |
| - | | |
| (1,300,417 | ) | |
| - | | |
| (1,300,417 | ) |
| Depreciation | |
| (8,394 | ) | |
| (79,014 | ) | |
| - | | |
| (87,408 | ) |
| Accretion of asset retirement obligation | |
| - | | |
| (269,114 | ) | |
| - | | |
| (269,114 | ) |
| Stock-based compensation | |
| (1,058,222 | ) | |
| - | | |
| - | | |
| (1,058,222 | ) |
| Impairment of O&G assets | |
| - | | |
| (9,892,000 | ) | |
| - | | |
| (9,892,000 | ) |
| Loss on debt extinguishment | |
| (264,050 | ) | |
| - | | |
| - | | |
| (264,050 | ) |
| Loss on sale and revaluation of AHFS | |
| - | | |
| (132,737 | ) | |
| - | | |
| (132,737 | ) |
| Gain on net monetary position | |
| - | | |
| 18,431,488 | | |
| - | | |
| 18,431,488 | |
| Net loss | |
| (7,480,808 | ) | |
| (1,647,834 | ) | |
| - | | |
| (9,128,642 | ) |
| As at December 31, 2024 | |
| | | |
| | | |
| | | |
| | |
| Non-current assets | |
$ | 24,277 | | |
$ | 52,226,749 | | |
$ | - | | |
$ | 52,251,026 | |
| | |
Canada | | |
Turkey | | |
Bulgaria | | |
Total | |
| Year ended December 31, 2023 | |
| | | |
| | | |
| | | |
| | |
| Year ended December 31 | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
$ | - | | |
$ | 16,797,366 | | |
$ | - | | |
$ | 16,797,366 | |
| Finance cost | |
| (2,202,324 | ) | |
| (46,731 | ) | |
| - | | |
| (2,249,055 | ) |
| Depletion | |
| - | | |
| (5,119,174 | ) | |
| - | | |
| (5,119,174 | ) |
| Depreciation | |
| (8,497 | ) | |
| (167,267 | ) | |
| - | | |
| (175,764 | ) |
| Accretion of asset retirement obligation | |
| - | | |
| (219,536 | ) | |
| - | | |
| (219,536 | ) |
| Stock-based compensation | |
| (2,397,261 | ) | |
| - | | |
| - | | |
| (2,397,261 | ) |
| Loss on debt extinguishment | |
| (8,500 | ) | |
| - | | |
| - | | |
| (8,500 | ) |
| Loss on impairment of assets held for sale | |
| - | | |
| (1,556,787 | ) | |
| - | | |
| (1,556,787 | ) |
| Gain on net monetary position | |
| - | | |
| 18,984,099 | | |
| - | | |
| 18,984,099 | |
| Net income (loss) | |
| (7,900,218 | ) | |
| 7,861,094 | | |
| (4,718 | ) | |
| (43,842 | ) |
| As at December 31, 2023 | |
| | | |
| | | |
| | | |
| | |
| As at December 31 | |
| | | |
| | | |
| | | |
| | |
| Non-current assets | |
$ | 35,021 | | |
$ | 53,710,753 | | |
$ | - | | |
$ | 53,745,774 | |
|