v3.26.1
Income Tax
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
Income Tax

 

23.

Income Tax

 

A reconciliation of current income taxes at statutory rates with the reported taxes is as follows:

 

For the years ended December 31,  2025   2024   2023 
             
Net income (loss) before income taxes  $(52,713,569)  $(6,681,589)  $1,816,484 
Effective tax rate    27%   27%   27%
Expected income tax recovery  $(14,232,664)  $(1,804,029)  $490,451 
Change in statutory, foreign tax, foreign exchange rates, and other   3,177,821    (109,080)   (199,665)
Permanent differences   999,092    2,628,742    1,335,113 
Adjustment to prior years provision versus statutory tax returns and expiry of non-capital losses   122,462    381,147    249,576 
Change in unrecognized deductible temporary differences   6,440,621    1,350,273    (15,149)
Total  $(3,492,668)  $2,447,053   $1,860,326 

 

For the years ended December 31, 2025 and 2024, the tax effected items that give rise to significant portions of the deferred tax assets and deferred tax liabilities as at year-end are presented below:

 

As at December 31,  2025   2024   2023 
Deferred tax liabilities               
Oil and gas properties  $-   $(10,117,185)  $(9,990,074)
Property and equipment   (9,791)   (80,212)   (60,011)
Convertible debt   -    (76,898)   (327,305)
                
Deferred tax assets               
Assets held for sale  $-   $388,917   $311,357 
Asset retirement obligation   9,791   1,179,042    1,249,406 
Non-capital losses   -    4,466,394    6,685,079 
Net deferred tax assets (liabilities)  $-   $(4,239,942)  $(2,131,548)

 

The Company recognizes tax benefits on losses or other deductible amounts where the probable criteria for the recognition of deferred tax assets has been met. The Company’s unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consist of the following amounts:

 

  

2025 

  

Expiry

  2024   Expiry  2023   Expiry
                      
Share issue costs   773,177   2028   1,899,434   2028   2,782,651   2027
Oil and gas properties   124,154   N/A   -   N/A   -   N/A
Property and equipment   29,700   N/A   19,579   N/A   16,101   N/A
Asset retirement obligation   6,363,104   N/A   -   N/A   -   N/A
                         
Non-capital losses   66,363,185   See below   37,156,322   See below   23,300,283   See below
Canada   19,097,046   2042 to 2044   14,174,648   2042 to 2044   9,283,130   2042 to 2043
USA    17,378,146   indefinite   12,362,896   indefinite   4,228,651   indefinite
USA   10,615,538   2028 to 2037   10,615,538   2028 to 2037   9,785,059   2028 to 2037
Turkey   19,267,743   N/A   -   N/A   -   N/A
Bulgaria   4,712   2028   3,240   2028   3,443   2028

 

 

TRILLION ENERGY INTERNATIONAL INC.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in U.S. dollars)