
|
Company name:
|
OLBA HEALTHCARE HOLDINGS, Inc.
|
|
|
Representative:
|
Yohei Maeshima, President and Representative Director
|
|
|
(Securities code: 2689, TSE Standard)
|
||
|
Inquiries:
|
Nobuharu Murata, Managing Director and General Manager, Administrative Department
|
|
|
(Telephone: +81-86-236-1115)
|
|
Company name:
|
DVx Inc.
|
|
|
Representative:
|
Hiroshi Shibasaki, President & CEO
|
|
|
(Securities code: 3079, TSE Standard)
|
||
|
Inquiries:
|
Satoshi Suwa, Director, Executive Officer
|
|
|
(Telephone: +81-3-6899-3975)
|
| I. |
Business Integration
|
| 1. |
Purpose of Business Integration
|
| (i) |
Expansion of distribution chains and products in agency business; and creation of an advantage of scale
|
| (ii) |
Expansion of distribution channel and support area pertaining to in-house products; and strengthening of medical-engineering collaboration
|
| (iii) |
Optimizing logistics and inventory management; and strengthening business continuity plan (BCP)
|
| (iv) |
Facilitation of digitalization through promoting the efficiency of IT investment and leveraging data
|
| (v) |
Sharing professional expertise of Both Companies and strengthening cultivation of human resources through talent exchange
|
| 2. |
Summary of the Share Exchange
|
| (1) |
Schedule of the Share Exchange
|
|
The date of the resolution for execution of the Share Exchange Agreement at the meeting of the Board of Directors (Both Companies)
|
May 22, 2026 (Friday)
|
||
|
The execution date of the Share Exchange Agreement (Both Companies)
|
May 22, 2026 (Friday)
|
||
|
Publication date of the record date for the Extraordinary General Meeting of Shareholders (OLBA HEALTHCARE)
|
May 22, 2026 (Friday) (scheduled)
|
||
|
Record date for the Extraordinary General Meeting of Shareholders (OLBA HEALTHCARE)
|
June 8, 2026 (Monday) (scheduled)
|
||
|
The Ordinary General Meeting of Shareholders in which the Share Exchange Agreement is approved (DVx)
|
June 26, 2026 (Friday) (scheduled)
|
||
|
The Extraordinary General Meeting of Shareholders in which the Share Exchange Agreement is approved (OLBA HEALTHCARE)
|
July 28, 2026 (Tuesday) (scheduled)
|
||
|
The last trading day (DVx)
|
August 27, 2026 (Thursday) (scheduled)
|
||
|
The delisting day (DVx)
|
August 28, 2026 (Friday) (scheduled)
|
||
|
The date of scheduled implementation of the Share Exchange (Effective Date) (Both Companies)
|
September 1, 2026 (Tuesday) (scheduled)
|
| (2) |
Method of the Share Exchange
|
| (3) |
Particulars of the allocation pertaining to the Share Exchange
|
|
OLBA HEALTHCARE
(Wholly owning parent company
resulting from share exchange)
|
DVx
(Wholly owned subsidiary resulting
from share exchange)
|
|
|
Allocation ratio pertaining to the Share Exchange
|
1
|
0.50
|
|
Number of shares to be issued in the Share Exchange
|
OLBA HEALTHCARE Shares: 5,183,078 shares (scheduled)
|
|
| (4) |
Treatment of share options and bonds with share options associated with the Share Exchange
|
| 3. |
Grounds for the Content of Allocation pertaining to the Share Exchange and Other Particulars
|
| (1) |
Grounds and reasons for the content of allocation
|
| (2) |
Matters concerning valuation
|
| i) |
Name of the valuation institutions and relationships with Both Companies
|
| ii) |
Outline of the valuation
|
| (i) |
Valuation by YAMADA Consulting
|
|
Method adopted
|
Result of valuation of share exchange ratio
|
|
Market Price Method
|
0.47 to 0.56
|
|
DCF Method
|
0.35 to 0.60
|
| (ii) |
Valuation by AGS FAS
|
|
Method adopted
|
Result of valuation of share exchange ratio
|
|
Market Price Method
|
0.48 to 0.55
|
|
DCF Method
|
0.23 to 0.90
|
| (3) |
Expectation of delisting and grounds therefor
|
| (4) |
Measures to ensure fairness
|
| i) |
Obtaining valuation reports from independent valuation institutions
|
| ii) |
Advice from independent law firm(s)
|
| 4. |
Outline of Constituent Corporations of the Share Exchange
|
|
The wholly owning parent company
resulting from share exchange
|
The wholly owned subsidiary
company resulting from share
exchange
|
|||||
|
(1)
|
Name
|
OLBA HEALTHCARE HOLDINGS, Inc.
|
DVx Inc.
|
|||
|
(2)
|
Location
|
Nihon-Seimei Okayama Bldg. II 8F, 1-1-3 Shimoishii, Kita-ku, Okayama-shi, Okayama
|
1-8-15 Konan, Minato-ku, Tokyo
|
|||
|
(3)
|
Title and name
of the
representative
|
Yohei Maeshima, President and Representative Director
|
Hiroshi Shibasaki, President & CEO
|
|||
|
(4)
|
Descriptions of
business
|
Administration of business activities of and management guidance for the group companies through holding of stock.
|
Import/export, of medical devices, related peripheral devices, and related materials, as well as manufacture, purchasing/selling, repair, maintenance and inspection, rental, and leasing thereof.
|
|||
|
(5)
|
Capital
|
JPY 607 million
(As of March 31, 2026)
|
JPY 344 million
(As of March 31, 2026)
|
|||
|
(6)
|
Date of
Incorporation
|
October 2, 1967
|
April 1, 1986
|
|||
|
(7)
|
Number of the outstanding
shares
|
(Common shares)
6,250,000 shares
(As of March 31, 2026)
|
(Common shares)
10,780,000 shares
(As of March 31, 2026)
|
|||
|
(8)
|
Accounting
term
|
End of June
|
End of March
|
|||
|
(9)
|
Number of
employees
|
(Consolidated) 1,393
(As of June 30, 2025)
|
(Consolidated) 377
(As of March 31, 2026)
|
|||
|
(10)
|
Main customers
|
MC Healthcare, Inc.
Kurashiki Central Hospital(Ohara HealthCare Foundation)
F&S Uni Management Co., LTD.
|
MC Healthcare, Inc.
Johnson & Johnson K.K.
Medtronic Japan Co., Ltd.
Abbott Medical Japan LLC
Japan Lifeline Co., Ltd.
|
|||
|
(11)
|
Main banks
|
The San-in Godo Bank, Ltd.
The Chugoku Bank, Ltd.
The Iyo Bank, Ltd.
Sumitomo Mitsui Trust Bank, Ltd.
MUFG Bank, Ltd.
Sumitomo Mitsui Banking Corporation
|
MUFG Bank, Ltd.
Sumitomo Mitsui Banking Corporation
Mizuho Bank, Ltd.
|
|
(12)
|
Major
shareholders
and
|
MASP Co., Ltd.
|
13.91%
|
MSS Co., Ltd.
|
33.71%
|
|||
|
shareholding
ratio
|
Tatsuya Maeshima
|
7.87%
|
Kabushiki-Kaisha UH6
|
7.69%
|
||||
|
Employee Stock Ownership Association of OLBA HEALTHCARE
|
6.52%
|
UH Partners 2
Investment Limited Partnership
|
7.33%
|
|||||
|
The San-in Godo Bank, Ltd.
|
4.51%
|
Hikari Tsushin KK Investment Limited Partnership
|
6.32%
|
|||||
|
The Chugoku Bank, Ltd.
|
4.49%
|
SIL Investment Limited Partnership
|
6.01%
|
|||||
|
Custody Bank of Japan, Ltd. (Trust Account)
|
4.07%
|
Senko Medical Instrument Mfg. Co., Ltd.
|
3.07%
|
|||||
|
Hikari Tsushin KK Investment Limited Partnership
|
3.23%
|
El Camino Real Co., Ltd.
|
2.22%
|
|||||
|
The Iyo Bank, Ltd.
|
2.67%
|
UH Partners 3
Investment Limited Partnership
|
1.50%
|
|||||
|
T.M. Teraoka Co., Ltd
|
2.44%
|
Gen Miyakawa
|
1.30%
|
|||||
|
Kazuo Gonpei
|
2.42%
|
Sachiko Toda
|
1.28%
|
|||||
|
(As of December 31, 2025)
|
(As of March 31, 2026)
|
|||||||
|
(13)
|
Relationship between the constituent corporations
|
|
Capital ties
|
Not applicable
|
||||
|
Personal
relationship
|
Not applicable
|
||||
|
Trading
relationship
|
Sale and purchase transactions exist between a subsidiary of OLBA HEALTHCARE and DVx.
|
||||
|
Existence of
related parties
|
Not applicable
|
|
(14)
|
Financial position and operating results for the past three years
|
|||||
|
(i) OLBA HEALTHCARE (consolidated)
|
||||||
|
Accounting period
|
Term ending
June 2023
|
Term ending
June 2024
|
Term ending
June 2025
|
|||
|
Consolidated net assets
|
10,327
|
11,373
|
12,255
|
|||
|
Consolidated total assets
|
40,878
|
43,237
|
45,871
|
|||
|
Consolidated net assets
per share (yen)
|
1,712.19
|
1,922.58
|
2,068.59
|
|||
|
Consolidated net sales
|
110,472
|
118,564
|
122,702
|
|||
|
Consolidated operating
profit
|
2,151
|
2,226
|
1,979
|
|||
|
Consolidated ordinary
profit
|
2,158
|
2,244
|
1,962
|
|||
|
Profit for the current term
attributable to owners of
parent
|
1,414
|
1,500
|
1,430
|
|||
|
Consolidated net profit
for the current term (yen)
|
234.90
|
251.68
|
241.43
|
|||
|
Dividend per share (yen)
|
70.00
|
80.00
|
80.00
|
|||
|
(ii) DVx (Non-consolidated financial figures are set forth until the term ending March 2025)
|
||||||
|
Accounting period
|
Term ending
March 2023
|
Term ending
March 2024
|
Term ending
March 2025
|
|||
|
Consolidated net assets
|
9,198
|
9,127
|
8,842
|
|||
|
Consolidated total assets
|
22,678
|
25,537
|
25,000
|
|||
|
Consolidated net assets
per share (yen)
|
880.72
|
871.63
|
842.09
|
|||
|
Consolidated net sales
|
45,851
|
50,321
|
55,988
|
|||
|
Consolidated operating
profit
|
653
|
537
|
294
|
|||
|
Consolidated ordinary profit
|
662
|
542
|
301
|
|||
|
Profit for the current term
attributable to owners of
parent
|
172
|
410
|
225
|
|||
|
Consolidated net profit
for the current term (yen)
|
16.58
|
39.20
|
21.49
|
|||
|
Dividend per share (yen)
|
50.00
|
50.00
|
50.00
|
|||
| 5. |
Situation after the Share Exchange
|
|
The wholly owning parent company resulting from share exchange
|
||||
|
(1)
|
Name
|
OLBA DVx HEALTHCARE, Inc.
|
||
|
(2)
|
Location
|
1-1-3 Shimoishii, Kita-ku, Okayama-shi, Okayama
|
||
|
(3)
|
Title and name of the representative
|
Hiroshi Shibasaki, Chairman and Representative Director
Yohei Maeshima, President and Representative Director
|
||
|
(4)
|
Descriptions of business
|
Administration of business activities of and management guidance for the group companies through holding of stock.
|
||
|
(5)
|
Capital
|
JPY 607 million
|
||
|
(6)
|
Accounting period
|
End of June
|
||
|
(7)
|
Net assets
|
Not fixed at present.
|
||
|
(8)
|
Total assets
|
Not fixed at present.
|
| 6. |
Outline of Accounting Treatment
|
| 7. |
Future Prospects
|
| II. |
Change in the Trade Name of OLBA HEALTHCARE and Partial Amendment of Its Articles of Incorporation
|
| 1. |
Change of the Trade Name
|
| (1) |
Reasons for the change
|
| (2) |
New trade name
|
| (3) |
Date of the Change of the Trade Name
|
| 2. |
Partial Amendment of the Articles of Incorporation
|
| (1) |
Purpose of the amendment of the Articles of Incorporation
|
| (2) |
Particulars of the amendment of the Articles of Incorporation
|
|
Current Articles of Incorporation
|
Proposed Amendment
|
||
|
Section 1. Trade Name
The Company is called オルバヘルスケアホールディングス株式会社, which is represented as OLBA HEALTHCARE HOLDINGS, Inc. in English.
|
Section 1. Trade Name
The Company is called オルバディーブイエックスヘルスケア株式会社, which is represented as OLBA DVx HEALTHCARE, Inc. in English.
|
||
|
Section 2. Purpose (Provisions Omitted)
1. (Provisions Omitted)
|
Section 2. Purpose (No Change)
1. (No Change)
|
||
|
(i) Manufacture, selling, rental, leasing, maintenance and inspection, repair, processing, installation works as well as export and import of medical
equipment and materials.
|
(i) Manufacture, purchasing/selling, rental, leasing, maintenance and inspection, repair, processing, installation works as well as export and import of
medical equipment, related peripheral devices and related materials.
|
||
|
(New Provision)
|
(ii) Research and development in medical equipment and related peripheral devices.
|
||
|
(New Provision)
|
(iii) Design, purchasing/selling, and import/export of medical systems.
|
||
|
(ii) Manufacture, selling, rental, leasing, maintenance and inspection, repair, processing, installation works as well as export and import of
medical, industrial hygiene, physicochemical, biochemical, optical equipment and measuring apparatus.
|
(iv) Manufacture, purchasing/selling, rental, leasing, maintenance and inspection, repair, processing, installation works as well as export and
import of medical, industrial hygiene, physicochemical, biochemical, optical equipment, measuring apparatus as well as apparatus and devices related to health and medicine.
|
||
|
(iii) Manufacture, processing, selling, export and import of pharmaceutical products, drugs not for medical use, pharmaceutical raw materials,
quasi-pharmaceutical products, veterinary medical products, industrial chemicals and other chemical products, reagents, clinical diagnostic reagents, poisonous substances, deleterious substances, and veterinary medical devices.
|
(v) Manufacture, purchasing/selling, repair, maintenance and inspection, rental, leasing, as well as export and import of pharmaceutical products,
drugs not for medical use, pharmaceutical raw materials, quasi-pharmaceutical products, cosmetics, health foods, daily goods, veterinary medical products, industrial chemicals and other chemical products, reagents, clinical
diagnostic reagents, poisonous substances, deleterious substances, and veterinary medical devices.
|
|
(iv) to (ix) (Provisions Omitted)
|
(vi) to (xi) (No Change)
|
||
|
(x) Development, rental, leasing, maintenance and inspection, repair and selling of computers and peripheral devices.
|
(xii) Design, development, manufacture, rental, leasing, maintenance and inspection, repair and purchasing/selling of computers
and peripheral devices.
|
||
|
(New Provision)
|
(xiii) Provision of internal and external medical and medical device-related general consulting and services.
|
||
|
(xi) to (xix) (Provisions Omitted)
|
(xiv) to (xxii) (No Change)
|
||
|
(xxiii) Provision of related internal and external services, including medical publishing and market research.
|
|||
|
(xx) (Provisions Omitted)
|
(xxiv) (No Change)
|
||
|
2 to 9 (Provisions Omitted)
|
2 to 9 (No Change)
|
||
|
10. Acquisition, administration, licensing, and purchasing/selling of patent rights, utility model rights, trademark rights and other industrial property
rights.
|
10. Acquisition, administration, licensing, and purchasing/selling of patent rights, utility model rights, trademark rights and other industrial property
rights. Only a change of a word “and” above written in hiragana to the one written in Chinese character.
|
||
|
11 to 13 (Provisions Omitted)
|
11 to 13 (No Change)
|
||
|
Section 6. Total Number of Issuable Shares
The total number of the issuable shares of the Company shall be 18,000,000.
|
Section 6. Total Number of Issuable Shares
The total number of the issuable shares of the Company shall be 36,000,000.
|
||
|
Section 19. Person Entitled to the Convocation and the Chairperson
The Director & President shall convene and preside over the meetings of the Board of Directors. In cases of an accident to the Director & President, another
Director shall stand in therefor in an order prescribed beforehand by the Board of Directors.
|
Section 19. Person Entitled to the Convocation and the Chairperson
The Director & Chairman shall convene and preside over the meetings of the Board of Directors. In cases of an accident to the Director & Chairman, another
Director shall stand in therefor in an order prescribed beforehand by the Board of Directors.
|
| (3) |
Schedule of the amendment of the Articles of Incorporation
|
|
The Extraordinary General Meeting of Shareholders in which the amendment of the Articles of Incorporation is proposed (OLBA HEALTHCARE)
|
July 28, 2026 (Tuesday)
(scheduled)
|
||
|
The effective date of the amendment of the Articles of Incorporation (OLBA HEALTHCARE)
|
September 1, 2026 (Tuesday)
(scheduled)
|
| III. |
Change of Representative Director
|
| 1. |
Reasons for the Change
|
| 2. |
Name and Title of the Newly Appointed Representative Director
|
| 3. |
Profile of the Newly Appointed Representative Director
|
|
Name
(Date of Birth)
|
Profile
|
Number of
Shares Owned
(Shares)
|
|||
|
Hiroshi Shibasaki
(April 23, 1965)
|
August 1986
|
Joined Matsunaga Dental Clinic
|
103,900
|
||
|
August 1991
|
Joined Herz Co., Ltd.
|
||||
|
December 1998
|
General Manager of Sales Division, Herz Co., Ltd.
|
||||
|
January 2003
|
Director, General Manager of Sales Headquarters, Herz Co., Ltd.
|
||||
|
February 2004
|
Director, General Manager of Herz Business of the Company upon merger between Herz Co., Ltd. and DVx Japan K.K.
|
||||
|
June 2007
|
Executive Officer, General Manager of Herz Business Headquarters, the Company
|
||||
|
April 2010
|
Executive Officer, General Manager of Sales Supervisory Headquarters, the Company
|
||||
|
June 2010
|
Director and Executive Officer, General Manager of Sales Supervisory Headquarters, the Company
|
||||
|
April 2012
|
Director (in charge of Sales), the Company
|
||||
|
April 2015
|
Director (in charge of Sales and Marketing) and Executive Officer, the Company
|
||||
|
April 2017
|
Director (in charge of Sales of Arrhythmia-related Products) and Executive Officer, the Company
|
||||
|
June 2017
|
Managing Director (in charge of Sales of Arrhythmia-related Products) and Executive Officer, the Company
|
||||
|
April 2018
|
Managing Director (in charge of Sales of Arrhythmia-related Products), the Company
|
||||
|
June 2018
|
Executive Vice President and Director (overall Sales management and in charge of Sales of Arrhythmia-related Products), the Company
|
||||
|
April 2019
|
Executive Vice President & COO, the Company
|
||||
|
June 2019
|
President & CEO, the Company (incumbent)
|
||||
|
November 2020
|
Chairman and Director, MSS Co., Ltd. (incumbent)
|
||||
|
April 2025
|
Director, Total Medical Service Corporation (incumbent)
|
||||
| 4. |
Scheduled Date of the Assumption of Office
|
| IV. |
Change of Subsidiaries of OLBA HEALTHCARE
|
| 1. |
Scheduled Date of the Change
|
| 2. |
Background of the Change
|
| 3. |
Outline of the Subsidiary
|
| 4. |
The Number of Shares Owned and Shareholding Ratio Before and After the Change
|
|
Number of voting rights
(Number of shares owned)
|
Voting rights ratio
|
||||
|
Before change (December 31, 2025)
|
―
|
―
|
|||
|
After change
|
105,009 rights
(10,500,956 shares)
|
100.00%
|
| 5. |
Future Prospects
|
| V. |
Change of Major Shareholders and the Largest Major Shareholder of OLBA HEALTHCARE
|
| 1. |
Scheduled Date of Change
|
| 2. |
Background of the Change
|
| 3. |
Outline of the Major Shareholders and the Largest Major Shareholder
|
| (1) |
Outline of the shareholder who will fall under the category of major shareholder and the largest major Shareholder
|
|
(1)
|
Name
|
MSS Co., Ltd.
|
||
|
(2)
|
Location
|
Habitation 307, 3-6-18 Nishi-Ikebukuro, Toshima-ku, Tokyo
|
||
|
(3)
|
Title and name of
the representative
|
Takeshi Miyagawa, Representative Director
|
||
|
(4)
|
Descriptions of the
business
|
Acquisition, holding, selling off, investing securities; selling/purchasing as well as owning, leasing, management, and brokerage of real estate
|
||
|
(5)
|
Capital
|
JPY 20 million
|
| (2) |
Outline of the shareholder who will no longer fall under the category of major shareholder and the largest major shareholder
|
|
(1)
|
Name
|
MASP Co., Ltd.
|
||
|
(2)
|
Location
|
3-23-13 Ifuku-cho, Okayama-shi, Okayama
|
||
|
(3)
|
Title and name of
the representative
|
Yohei Maeshima, President and Representative Director
|
||
|
(4)
|
Descriptions of the
business
|
Holding and utilization of stock
|
||
|
(5)
|
Capital
|
JPY 76 million
|
| 4. |
The Number of Shares Owned and Shareholding Ratio of the Major Shareholders and the Largest Major Shareholder, Before and After the Change
|
| (1) |
MSS (the shareholder who will newly fall under the category of major shareholder and the largest major shareholder)
|
|
Category
|
Number of voting rights (Voting rights ratio)
|
||||
|
Directly
owned
|
To be
combined
|
Total
|
Ranking of major
shareholders
|
||
|
Before change
(as of December 31, 2025)
|
―
|
―
|
―
|
―
|
―
|
|
After change
|
Major shareholder and the largest
major
shareholder
|
17,698 rights
(15.59%)
(1,769,800 shares)
|
―
|
17,698 rights
(15.59%)
(1,769,800 shares)
|
First
|
| (2) |
MASP (the shareholder who will no longer fall under the category of major shareholder and the largest major shareholder)
|
|
Category
|
Number of voting rights (Voting rights ratio)
|
||||
|
Directly
owned
|
To be
combined
|
Total
|
Ranking of major
shareholders
|
||
|
Before change
(as of December 31, 2025)
|
Major shareholder
and the largest
major
shareholder
|
8,596 rights
(13.93%)
(859,600 shares)
|
―
|
8,596 rights
(13.93%)
(859,600 shares)
|
First
|
|
After change
|
―
|
8,596 rights
(7.57%)
(859,600 shares)
|
―
|
8,596 rights
(7.57%)
(859,600 shares)
|
Second
|
| 5. |
Future Forecast
|
| VI. |
Change of Parent Company, Major Shareholders and the Largest Major Shareholder of DVx
|
| 1. |
Scheduled Date of Change
|
| 2. |
Background of the Change
|
| 3. |
Outline of the Largest Major Shareholder
|
| (1) |
Outline of the shareholder who will newly become the parent company and fall under the category of major shareholder and the largest major shareholder
|
| (2) |
Outline of the shareholder who will no longer fall under the category of the largest major shareholder
|
| 4. |
The Number of Shares Owned by and Shareholding Ratio of Major Shareholder and the Largest Major Shareholder, Before and After the Change
|
| (1) |
OLBA HEALTHCARE (the shareholder who will newly become the parent company and fall under the category of major shareholder and the largest major shareholder)
|
|
Category
|
Number of voting rights (Voting rights ratio)
|
||||
|
Directly owned
|
To be
combined
|
Total
|
Ranking of major
shareholders
|
||
|
Before change
(as of March 31, 2026)
|
―
|
―
|
―
|
―
|
―
|
|
After change
|
Parent, major shareholder and the largest
major
shareholder
|
105,009 rights
(100.00%)
(10,500,956 shares)
|
―
|
105,009 rights
(100.00%)
(10,500,956 shares)
|
First
|
| (2) |
MSS (the shareholder who will no longer fall under the category of major shareholders and the largest major shareholder)
|
|
Category
|
Number of voting rights (Voting rights ratio)
|
||||
|
Directly owned
|
To be
combined
|
Total
|
Ranking of major
shareholders
|
||
|
Before change
(as of March 31, 2026)
|
Major shareholder and the largest
major
shareholder
|
35,396 rights
(33.71%)
(3,539,600 shares)
|
―
|
35,396 rights
(33.71%)
(3,539,600 shares)
|
First
|
|
After change
|
―
|
―
|
―
|
―
|
―
|
| 5. |
Future Prospects
|
|
Consolidated
net sales
|
Consolidated
operating profit
|
Consolidated
ordinary profit
|
Profit for the
current term
attributable to
owners of parent
|
||
|
Earnings forecast for the current term
(The term ending June 2026)
|
127,978
|
2,000
|
1,928
|
1,321
|
|
|
Previous term results
(The term ending June 2025)
|
122,702
|
1,979
|
1,962
|
1,430
|
|
Consolidated
net sales
|
Consolidated
operating profit
|
Consolidated
ordinary profit
|
Profit for the
current term
attributable to
owners of parent
|
||
|
Earnings forecast for the current term
(The term ending March 2027)
|
57,750
|
480
|
480
|
323
|
|
|
Previous term results
(The term ending March 2026)
|
55,988
|
294
|
301
|
225
|