| Schedule of Information by Segment |
The
table below presents information by segment (in thousands):
| | |
Thirteen
Weeks Ended March 29, 2026 | |
| (in
thousands) | |
Residential
Solar Installation | | |
New
Homes Business | | |
Dealer | | |
Total | |
| Operating
revenues | |
$ | 31,541 | | |
$ | 14,625 | | |
$ | 26,627 | | |
$ | 72,793 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Cost
of revenues (1) | |
| 18,011 | | |
| 9,961 | | |
| 134 | | |
| | |
| Sales
commissions | |
| 6,553 | | |
| 1,166 | | |
| 20,845 | | |
| | |
| Sales
and marketing | |
| 3,539 | | |
| 876 | | |
| 578 | | |
| | |
| General
and administrative (1) | |
| 15,833 | | |
| 11,545 | | |
| 2,947 | | |
| | |
| Segment
operating income (loss) | |
| (12,395 | ) | |
| (8,923 | ) | |
| 2,123 | | |
| (19,195 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation
of segment income (loss) from operations before income taxes: | |
| | | |
| | | |
| | | |
| | |
| Unallocated
amounts: | |
| | | |
| | | |
| | | |
| | |
| Interest
expense | |
| | | |
| | | |
| | | |
| (6,924 | ) |
| Other
non-operating income, net | |
| | | |
| | | |
| | | |
| 30,761 | |
| Loss
from operations before taxes | |
| | | |
| | | |
| | | |
$ | 4,642 | |
| (1) | Depreciation and amortization expense in the thirteen week period ended
March 29, 2026 was as follows (in millions): |
| | |
Residential
Solar
Installation | | |
New
Homes
Business | | |
Dealer | | |
Total | |
| Depreciation and
amortization classified in: | |
| | |
| | |
| | |
| |
| Cost
of revenues | |
$ | 0.5 | | |
$ | — | | |
$ | 0.1 | | |
$ | 0.6 | |
| General
and administrative | |
| 1.8 | | |
| 0.3 | | |
| 0.9 | | |
| 3.0 | |
| Total | |
$ | 2.3 | | |
$ | 0.3 | | |
$ | 1.0 | | |
$ | 3.6 | |
| | |
Thirteen Weeks Ended March 30, 2025 | |
| (in thousands) | |
Residential Solar Installation | | |
New Homes Business | | |
Dealer | | |
Total | |
| Operating revenues | |
$ | 36,504 | | |
$ | 41,909 | | |
$ | — | | |
$ | 78,413 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues (1) | |
| 22,615 | | |
| 28,422 | | |
| — | | |
| | |
| Sales commissions | |
| 6,667 | | |
| 1,017 | | |
| — | | |
| | |
| Sales and marketing | |
| 8,522 | | |
| — | | |
| — | | |
| | |
| General and administrative (1) | |
| 10,440 | | |
| 4,456 | | |
| — | | |
| | |
| Segment operating income (loss) | |
| (11,740 | ) | |
| 8,014 | | |
| — | | |
| (3,726 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation of segment income (loss) from operations before income taxes: | |
| | | |
| | | |
| | | |
| | |
| Unallocated amounts: | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| | | |
| | | |
| | | |
| (6,041 | ) |
| Interest income | |
| | | |
| | | |
| | | |
| 3 | |
| Other non-operating income, net | |
| | | |
| | | |
| | | |
| 14,576 | |
| Loss from operations before taxes | |
| | | |
| | | |
| | | |
$ | 4,812 | |
| (1) | Depreciation and amortization expense in the thirteen week period ended
March 30, 2025 was as follows (in millions): |
| | |
Residential
Solar
Installation | | |
New
Homes
Business | | |
Dealer | | |
Total | |
| Depreciation and
amortization classified in: | |
| | |
| | |
| | |
| |
| Cost
of revenues | |
$ | 0.4 | | |
$ | — | | |
$ | — | | |
$ | 0.4 | |
| General
and administrative | |
| 1.0 | | |
| 0.2 | | |
| — | | |
| 1.2 | |
| Total | |
$ | 1.4 | | |
$ | 0.2 | | |
$ | — | | |
$ | 1.6 | |
|
|
| Schedule of Financial Performance through Reportable Segments |
|
| | |
Fiscal Year Ended December 28, 2025 | |
| (in thousands) | |
Residential Solar Installation | | |
New Homes Business | | |
Dealer | | |
Total | |
| Operating revenues | |
$ | 160,987 | | |
$ | 124,595 | | |
$ | 14,418 | | |
$ | 300,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues (1) | |
| 88,400 | | |
| 82,288 | | |
| 100 | | |
| | |
| Sales commissions | |
| 26,298 | | |
| 5,032 | | |
| 5,679 | | |
| | |
| Sales and marketing | |
| 25,154 | | |
| 3,253 | | |
| 623 | | |
| | |
| General and administrative (1) | |
| 58,597 | | |
| 29,648 | | |
| 1,859 | | |
| | |
| Segment operating income (loss) | |
| (37,462 | ) | |
| 4,374 | | |
| 6,157 | | |
| (26,931 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation of segment income (loss) from continuing operations before income taxes: | |
| | | |
| | | |
| | | |
| | |
| Unallocated amounts: | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| | | |
| | | |
| | | |
| (25,095 | ) |
| Interest income | |
| | | |
| | | |
| | | |
| 3 | |
| Other non-operating income, net | |
| | | |
| | | |
| | | |
| 9,347 | |
| Loss from continuing operations before taxes | |
| | | |
| | | |
| | | |
$ | (42,676 | ) |
| (1) | For the year ended December 28, 2025, depreciation and amortization
expense was as follows |
| (in millions) | |
Residential Solar Installation | | |
New Homes Business | | |
Dealer | | |
Total | |
| Depreciation and amortization classified in: | |
| | |
| | |
| | |
| |
| Cost of revenues | |
$ | 2.0 | | |
$ | 0.1 | | |
$ | 0.1 | | |
$ | 2.2 | |
| General and administrative | |
| 5.3 | | |
| 0.8 | | |
| 0.9 | | |
| 7.0 | |
| Total | |
$ | 7.3 | | |
$ | 0.9 | | |
$ | 1.0 | | |
$ | 9.2 | |
| | |
Fiscal Year Ended December 29, 2024 | |
| (in thousands) | |
Residential Solar Installation | | |
New Homes Business | | |
Total | |
| Operating revenues | |
$ | 67,460 | | |
$ | 41,282 | | |
$ | 108,742 | |
| | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 45,266 | | |
| 23,974 | | |
| | |
| Sales commissions | |
| 23,388 | | |
| 1,202 | | |
| | |
| Sales and marketing | |
| 6,827 | | |
| — | | |
| | |
| General and administrative(1) | |
| 57,641 | | |
| 18,953 | | |
| | |
| Segment operating (loss) | |
| (65,662 | ) | |
| (2,847 | ) | |
| (68,509 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of segment loss from continuing operations before income taxes: | |
| | | |
| | | |
| | |
| Unallocated amounts: | |
| | | |
| | | |
| | |
| Interest expense | |
| | | |
| | | |
| (16,223 | ) |
| Interest income | |
| | | |
| | | |
| 19 | |
| Other non-operating income, net | |
| | | |
| | | |
| 7,932 | |
| Gain on troubled debt restructuring | |
| | | |
| | | |
| 22,337 | |
| Loss from continuing operations before taxes | |
| | | |
| | | |
$ | (54,444 | ) |
| (1) | For the year ended December 29, 2024, depreciation and amortization expense was $2.6 million and $0.1 million for the Residential Solar Installation and New Homes Business reportable segments, respectively. |
| (2) |
General
corporate expense represents costs primarily legacy costs that were not expected to be ongoing subsequent to the acquisition of the
SunPower Businesses. |
|