v3.26.1
Basic and Diluted Net Income Per Share
3 Months Ended 12 Months Ended
Mar. 29, 2026
Dec. 28, 2025
Basic and Diluted Net Income Per Share [Abstract]    
Basic and Diluted Net Income Per Share

(15) Basic and Diluted Net Income Per Share

 

The Company uses the two-class method to calculate net income per share. No dividends were declared or paid in the thirteen week periods ended March 29, 2026 and March 30, 2025.

 

The following table sets forth the computation of the Company’s basic and diluted net income per share attributable to common stockholders for the thirteen week periods ended March 29, 2026 and March 30, 2025 (in thousands, except share and per share amounts):

 

   Thirteen Weeks Ended 
   March 29,   March 30, 
   2026   2025 
Numerator for basic income per share:          
Net income - basic  $5,250   $4,812 
Numerator for diluted income per share          
Senior unsecured convertible notes   (4,882)   
 
July 2024 Notes derivative liability and interest expense, net of tax   
    (3,138)
Third SAFE   (49)   20 
Net income - diluted  $319   $1,694 
Denominator:          
Weighted average shares:          
Denominator for basic income per share   124,279,055    80,209,585 
Effect of dilutive securities:          
Senior unsecured convertible notes   16,912,704      
July 2024 Notes derivative liability   
    27,364,717 
Third SAFE   2,750,000    2,750,000 
Stock options and RSUs   14,705,403    1,489,794 
Warrants   166,460    487,794 
Deferred consideration   4,973,840    
 
Denominator for diluted income per share   163,787,462    112,302,063 
Net income per share:          
Net income - basic  $0.04   $0.06 
           
Net income– diluted  $0.00   $0.02 

 

The Company’s calculation of  the weighted average shares outstanding is inclusive of 234,610 warrants with an insignificant exercise price (which assumes that the warrants were outstanding as of the beginning of the period or the date of the grant, whichever is earlier) for the thirteen week period ended March 29, 2026, respectively.

 

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

   Thirteen Weeks Ended 
   March 29,
2026
   March 30,
2025
 
Convertible notes   65,722,738    37,333,318 
Total potential common shares excluded from diluted net loss per share   65,722,738    37,333,318 

(16) Basic and Diluted Net Loss Per Share

 

The Company uses the two-class method to calculate net loss per share. No dividends were declared or paid in the fiscal years ended December 28, 2025, or December 29, 2024.

 

The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders (in thousands, except share and per share amounts):

 

   Fiscal Year Ended 
   December 28,   December 29, 
   2025   2024 
Numerator for basic loss per share:        
Net loss from continuing operations  $(44,254)  $(54,444)
Net loss from discontinued operations   (1,100)   (2,007)
Net loss   (45,354)   (56,451)
Numerator for diluted loss per share          
Impact of September 2024 Notes derivative liability and interest expense, net of tax   
    (35,886)
Net loss  $(45,354)  $(92,337)
Denominator:          
Weighted average shares:          
Denominator for basic loss per share   87,108,928    66,655,837 
Effect of dilutive securities:          
September 2024 Notes derivative liability   
    9,137,711 
Denominator for diluted loss per share   87,108,928    75,793,548 
Net loss per share:          
Basic:          
Continuing operations  $(0.51)  $(0.82)
Discontinued operations   (0.01)   (0.03)
Net loss  $(0.52)  $(0.85)
Diluted          
Continuing operations  $(0.51)  $(1.19)
Discontinued operations   (0.01)   (0.03)
Net loss  $(0.52)  $(1.22)

 

The computation of basic net loss per share attributable to common stockholders is inclusive of warrants with an insignificant exercise price and the minimum number of shares to be issued in connection with the deferred consideration related to the Ambia acquisition. The Company’s calculation of the weighted average shares outstanding with an insignificant exercise price was 234,610 and 3,427,324 warrants (which assumes that the warrants were outstanding as of the beginning of the period or the date of the grant, whichever is earlier) for the fiscal years ended December 28, 2025, and December 29, 2024, respectively. The computation of diluted net loss per share attributable to common stockholders is inclusive of the impact of the Company’s September 2024 Notes (which were dilutive) using the if-converted method for the year ended December 29, 2024.

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

   Fiscal Year Ended 
   December 28,   December 29, 
   2025   2024 
Common stock warrants   218,847    25,434,069 
Convertible notes   82,460,428    27,364,717 
Stock options and RSUs issued and outstanding   8,084,064    11,979,368 
Third SAFE Agreement   2,750,000    
 
Deferred consideration shares   11,640,506    
 
Potential common shares excluded from diluted net loss per share   105,153,845    64,778,154