INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF COMPONENTS OF LOSS BEFORE INCOME TAXES |
The components of “Loss before income taxes”
in the Consolidated Statements of Operations are as follows:
SCHEDULE
OF COMPONENTS OF LOSS BEFORE INCOME TAXES
| | |
December 31, 2025 | | |
December 31, 2024 | |
| United States | |
$ | (4,239,851 | ) | |
$ | (4,754,944 | ) |
| Foreign (Korea) | |
| (393,042 | ) | |
| (28,707 | ) |
|
| SCHEDULE OF EFFECTIVE TAX RATE RECONCILIATION |
The effective tax rate reconciliation is as follows:
SCHEDULE
OF EFFECTIVE TAX RATE RECONCILIATION
| | |
December 31, 2025 | | |
December 31, 2025 | | |
December 31, 2024 | | |
December 31, 2024 | |
| Loss before income taxes | |
$ | (4,632,893 | ) | |
| | | |
$ | (4,783,651 | ) | |
| | |
| U.S. federal statutory tax benefit | |
| (972,908 | ) | |
| (21 | )% | |
| (1,004,567 | ) | |
| (21 | )% |
| State and local income taxes, net of federal benefit | |
| 0 | | |
| 0 | % | |
| 0 | | |
| 0 | % |
| Foreign (Korea) tax rate differential | |
| 43,628 | | |
| 1 | % | |
| 3,186 | | |
| 1 | % |
| Tax credits (Korean R&D) | |
| 0 | | |
| 0 | % | |
| 0 | | |
| 0 | % |
| Effect of changes in tax laws or rate | |
| 0 | | |
| 0 | % | |
| 0 | | |
| 0 | % |
| Cross-border tax effects | |
| 0 | | |
| 0 | % | |
| 0 | | |
| 0 | % |
| Permanent differences, goodwill impairment loss including nondeductible expenses | |
| 0 | | |
| 0 | % | |
$ | 19,795 | | |
| 0 | % |
| Permanent differences, debt extinguishment loss including nondeductible expenses | |
| 245,328 | | |
| 5 | % | |
| 0 | | |
| 0 | % |
| Permanent differences, gain on disposal of subsidiary including nondeductible expenses | |
| 0 | | |
| 0 | % | |
| (2,604,078 | ) | |
| (55 | )% |
| Change in valuation allowance | |
| 683,952 | | |
| 15 | % | |
| 3,585,663 | | |
| 75 | % |
| Income tax expense (benefit) | |
$ | 0 | | |
| 0 | % | |
$ | 0 | | |
| 0 | % |
| Effective Tax Rate | |
| | | |
| 0 | % | |
| | | |
| 0 | % |
|
| SCHEDULE OF DEFERRED TAX ASSET |
The deferred tax asset breakdown is as follows:
SCHEDULE
OF DEFERRED TAX ASSET
| Deferred Tax Assets | |
December 31, 2025 | | |
December 31, 2024 | |
| Net operating loss carryforwards – US Federal | |
$ | 7,254,895 | | |
$ | 3,997,981 | |
| Net operating loss carryforwards – Republic of Korea | |
| 0 | | |
| 0 | |
| Amortization differences | |
| 145,290 | | |
| 0 | |
| IA Impairment differences | |
| 214,118 | | |
| 0 | |
| Depreciation differences | |
| 260 | | |
| 1,334 | |
| Lease liabilities and other temporary differences | |
| 48,713 | | |
| 0 | |
| Bad debt | |
| 73 | | |
| 3,397,763 | |
| Forex Translation Adjustment | |
| (32,492 | ) | |
| 243,687 | |
| Total deferred tax assets | |
| 7,630,858 | | |
| 7,640,764 | |
| Valuation allowance | |
| (7,630,858 | ) | |
| (7,640,764 | ) |
| Net deferred tax asset | |
| 0 | | |
| 0 | |
| Deferred Tax Liabilities | |
| 0 | | |
| 0 | |
| Fixed asset basis differences | |
| 0 | | |
| 0 | |
| Total Deferred Tax Liabilities | |
| 0 | | |
| 0 | |
| Net Deferred Tax Asset (Liability) | |
$ | 0 | | |
$ | 0 | |
|
| SCHEDULE OF MOVEMENTS IN THE VALUATION ALLOWANCE |
Movements in the valuation allowance for the years ended December 31,
2025 and 2024 were as follows:
SCHEDULE
OF MOVEMENTS IN THE VALUATION ALLOWANCE
| Valuation Allowance | |
December 31, 2025 | | |
December 31, 2024 | |
| Beginning Balance | |
$ | 7,640,764 | | |
$ | 413,223 | |
| Additions Charged to Income Tax Expense | |
| (9,906 | ) | |
| 7,227,541 | |
| Reductions / Reversals Credited to Income Tax Expense | |
| 0 | | |
| 0 | |
| Ending Balance | |
$ | 7,630,858 | | |
$ | 7,640,764 | |
|
| SCHEDULE OF CASH INCOME TAXES PAID |
The cash income taxes paid information is as follows:
SCHEDULE
OF CASH INCOME TAXES PAID
| Cash Income Taxes Paid (Refunded), Net | |
December 31, 2025 | | |
December 31, 2024 | |
| U.S. — Federal | |
$ | 0 | | |
$ | 0 | |
| U.S. — State and Local | |
| 0 | | |
| 0 | |
| Republic of Korea | |
| 0 | | |
| 0 | |
| Total Cash Income Taxes Paid, Net | |
$ | 0 | | |
$ | 0 | |
|