Associates and joint arrangements (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Associates and joint arrangements [Abstract] |
|
| Schedule of joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
|
|
| Investments in joint ventures |
|
|
5,294 |
|
|
|
6,342 |
|
|
|
|
| Investments in associates |
|
|
1,198 |
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Share of net liabilities in joint ventures |
|
|
– |
|
|
|
(96 |
) |
| Share of net liabilities in associates |
|
|
(102 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Name of joint venture |
|
Principal activity |
|
Country of incorporation or registration |
|
Percentage 2026 |
|
Percentage 2025 |
|
|
|
|
|
Oak Holdings 1 GmbH |
|
|
Network infrastructure |
|
|
|
Germany |
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
VodafoneZiggo Group Holding B.V. |
|
|
Network operator |
|
|
|
Netherlands |
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
OXG Glasfaser Beteiligungs GmbH |
|
|
Fibre infrastructure |
|
|
|
Germany |
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
Network operator |
|
|
|
India |
|
|
|
16.1 |
|
|
|
24.4 |
| Notes:
| 1. |
Effective ownership percentages of Vodafone Group Plc rounded to the nearest tenth of one percent. |
| 2. |
At 31 March 2026 the fair value of the Group’s interest in Vodafone Idea Limited was INR 149 billion ( € 1,383 million) (2025: INR 118 billion ( € 1,283 million)) based on the quoted share price on the National Stock Exchange of India. |
|
| Schedule of aggregated financial information for group's joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Investment in joint ventures 1 |
|
|
|
(Loss)/profit for the financial year 2 |
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
Oak Holdings 1 GmbH |
|
|
5,207 |
|
|
|
5,943 |
|
|
|
|
|
(440 |
) |
|
|
(74 |
) |
|
|
(85 |
) |
|
|
|
|
|
|
|
VodafoneZiggo Group Holding B.V. |
|
|
– |
|
|
|
330 |
|
|
|
|
|
(95 |
) |
|
|
(125 |
) |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(96 |
) |
|
|
|
|
– |
|
|
|
(97 |
) |
|
|
(74 |
) |
|
|
|
|
|
|
|
Other |
|
|
87 |
|
|
|
69 |
|
|
|
|
|
(85 |
) |
|
|
(65 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Includes share of net liabilities in joint ventures. |
2. |
Total Other comprehensive (expense)/income is not materially different to (loss)/profit for the financial year. |
3. |
TPG Telecom Limited has been classified as Associate for the year ended 31 March 2026. Comparative information has been retained in the Joint Venture disclosures. |
|
| Schedule of financial information of each of Group's material equity accounted joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
VodafoneZiggo Group Holding B.V. |
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025
€ m |
|
2024
€ m |
|
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
(94 |
) |
|
|
(117 |
) |
|
|
(130 |
) |
|
|
|
|
|
|
(2,219 |
) |
|
|
(2,190 |
) |
|
|
(2,195 |
) |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
(917 |
) |
|
|
(953 |
) |
|
|
(868 |
) |
|
|
|
|
|
|
(1,509 |
) |
|
|
(1,600 |
) |
|
|
(1,555 |
) |
|
|
|
|
|
|
|
|
|
|
|
(928 |
) |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Other (expense)/income |
|
|
(105 |
) |
|
|
(26 |
) |
|
|
5 |
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Operating (loss)/profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
4 |
|
|
|
7 |
|
|
|
5 |
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(525 |
) |
|
|
(538 |
) |
|
|
(455 |
) |
|
|
|
|
|
|
(539 |
) |
|
|
(652 |
) |
|
|
(809 |
) |
|
|
|
|
|
|
|
|
Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax credit |
|
|
358 |
|
|
|
212 |
|
|
|
132 |
|
|
|
|
|
|
|
73 |
|
|
|
111 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
Loss for the financial year 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
€m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
(1,426 |
) |
|
|
(3,005 |
) |
|
|
(3,066 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
(979 |
) |
|
|
(2,142 |
) |
|
|
(2,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
– |
|
|
|
– |
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
24 |
|
|
|
107 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(1,099 |
) |
|
|
(2,539 |
) |
|
|
(2,718 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
– |
|
|
|
(2 |
) |
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the financial year 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes:
| 1. |
Includes € 928 million in respect of the investment Oak Holdings 1 GmBH holds in Infrastrutture Wireless Italiane S.p.A. (‘Inwit’). |
| 2. |
Total Other comprehensive (expense)/income is not materially different to (loss)/profit for the financial year. |
| 3. |
Six month period to, and as at 30 September 2025. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
VodafoneZiggo Group Holding B.V. |
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
|
|
|
2026 €m |
|
2025 |
|
|
|
|
|
|
Statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,819 |
|
|
|
24,149 |
|
|
|
|
|
|
|
14,184 |
|
|
|
15,012 |
|
|
|
|
|
|
|
Current assets |
|
|
635 |
|
|
|
749 |
|
|
|
|
|
|
|
680 |
|
|
|
788 |
|
|
|
|
|
|
|
Total assets |
|
|
23,454 |
|
|
|
24,898 |
|
|
|
|
|
|
|
14,864 |
|
|
|
15,800 |
|
|
|
|
|
|
|
Equity shareholders’ funds |
|
|
10,414 |
|
|
|
11,887 |
|
|
|
|
|
|
|
319 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
10,434 |
|
|
|
10,167 |
|
|
|
|
|
|
|
12,253 |
|
|
|
12,773 |
|
|
|
|
|
|
|
Current liabilities |
|
|
2,606 |
|
|
|
2,844 |
|
|
|
|
|
|
|
2,292 |
|
|
|
2,367 |
|
|
|
|
|
|
|
Cash and cash equivalents within current assets |
|
|
187 |
|
|
|
240 |
|
|
|
|
|
|
|
98 |
|
|
|
144 |
|
|
|
|
|
|
|
Non-current liabilities excluding trade and other payables and provisions |
|
|
9,900 |
|
|
|
9,560 |
|
|
|
|
|
|
|
12,049 |
|
|
|
12,640 |
|
|
|
|
|
|
|
Current liabilities excluding trade and other payables and provisions |
|
|
320 |
|
|
|
502 |
|
|
|
|
|
|
|
1,082 |
|
|
|
1,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
€m |
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,035 |
|
|
|
16,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
1,854 |
|
|
|
2,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
15,889 |
|
|
|
18,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shareholders’ deficit |
|
|
(9,586 |
) |
|
|
(9,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,509 |
|
|
|
22,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
4,966 |
|
|
|
5,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents within current assets |
|
|
310 |
|
|
|
1,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities excluding trade and other payables and provisions |
|
|
20,491 |
|
|
|
22,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities excluding trade and other payables and provisions |
|
|
2,152 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of summarised financial information present to the carrying amount of our interest in joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
VodafoneZiggo Group Holding B.V. |
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Equity shareholders’ funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in joint ventures 1 |
|
|
5,207 |
|
|
|
5,943 |
|
|
|
|
|
|
|
|
|
160 |
|
|
|
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred to assets held for sale |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
(174 |
) |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of unrecognised losses |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
14 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the financial year |
|
|
(880 |
) |
|
|
(166 |
) |
|
|
(145 |
) |
|
|
|
|
(218 |
) |
|
|
(249 |
) |
|
|
(354 |
) |
|
|
|
|
|
|
|
|
Share of loss |
|
|
(440 |
) |
|
|
(74 |
) |
|
|
(85 |
) |
|
|
|
|
(109 |
) |
|
|
(125 |
) |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
Share of unrecognised loss |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
14 |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
Equity shareholders’ deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in joint ventures 1 |
|
|
(1,541 |
) |
|
|
(1,524 |
) |
|
|
|
|
|
|
|
|
Impairment |
|
|
(208 |
) |
|
|
(234 |
) |
|
|
|
|
|
|
|
|
Share of unrecognised losses |
|
|
1,749 |
|
|
|
1,758 |
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the financial year |
|
|
(1,253 |
) |
|
|
(2,784 |
) |
|
|
(3,218 |
) |
|
|
|
|
|
|
|
(201 |
) |
|
|
(660 |
) |
|
|
(1,009 |
) |
|
|
|
|
Share of unrecognised loss |
|
|
201 |
|
|
|
660 |
|
|
|
1,009 |
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
| Note:
| 1. |
The Group’s effective ownership percentages of Oak Holdings 1 GmbH, VodafoneZiggo Group Holding B.V. and Vodafone Idea Limited are 50.0%, 50.0% and 16.1% respectively, rounded to the nearest tenth of one percent. |
|
| Schedule of associates |
Associates Unless otherwise stated, the Group’s principal associates all have share capital consisting solely of ordinary shares and are all indirectly held. The country of incorporation or registration is also their place of operation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Principal activity |
|
Country of incorporation or registration |
|
Percentage shareholding1 2026 |
|
Percentage shareholding1 2025 |
|
|
|
|
|
|
|
|
Network operator |
|
|
|
Kenya |
|
|
|
39.9 |
|
|
|
39.9 |
|
|
|
|
|
|
|
|
|
Network operator |
|
|
|
Australia |
|
|
|
23.7 |
|
|
|
25.1 |
|
|
|
|
|
|
Maziv Proprietary Limited |
|
|
Network infrastructure |
|
|
|
South Africa |
|
|
|
30.0 |
|
|
|
– |
|
|
|
|
|
|
Indus Towers Limited |
|
|
Network infrastructure |
|
|
|
India |
|
|
|
– |
|
|
|
– |
| Notes:
| 1. |
Effective ownership percentages of Vodafone Group Plc rounded to the nearest tenth of one percent. |
| 2. |
At 31 March 2026, the fair value of the Group’s interest in Safaricom PLC was KES 440 billion ( € 2,939 million) (2025: KES 293 billion ( € 2,096 million)) based on the closing quoted share price on the Nairobi Stock Exchange. |
| 3. |
At 31 March 2026, the fair value of the Group’s interest in TPG Telecom Limited was AUD 1,872 million ( € 1,130 million) (2025: AUD 2,236 million ( € 1,290 million) based on the quoted share price on ASX. |
|
| Schedule of aggregated financial information for group's associates |
The table below provides aggregated financial information for the Group’s associates as it relates to the amounts recognised in the consolidated income statement and consolidated statement of financial position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Investment in associates 1 |
|
|
|
|
Profit/(loss) for the financial year |
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
539 |
|
|
|
500 |
|
|
|
|
|
|
|
256 |
|
|
|
201 |
|
|
|
159 |
|
|
|
|
|
|
|
|
TPG Telecom Limited |
|
|
(102 |
) |
|
|
– |
|
|
|
|
|
|
|
(4 |
) |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
Maziv Proprietary Limited |
|
|
623 |
|
|
|
– |
|
|
|
|
|
|
|
3 |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
Indus Towers Limited |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
– |
|
|
|
55 |
|
|
|
140 |
|
|
|
|
|
|
|
|
Other |
|
|
36 |
|
|
|
50 |
|
|
|
|
|
|
|
(17 |
) |
|
|
(18 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Note:
| 1. |
Includes share of net liabilities in joint ventures. |
| 2. |
Other comprehensive income includes loss for the financial year, together with € nil (2025: € 103 million loss) in respect of the application of IAS 29 to Safaricom’s operations in Ethiopia in the prior year. See note 1 ‘Basis of preparation’ for further details. |
|
| Disclosure of reconciliation of summarised financial information of associate accounted for using equity method to carrying amount of interest in associate [text block] |
Financial information is presented for TPG Telecom Limited (‘TPG’) for the year to, and as at 31 December 2025 on the basis that full-year information in relation to TPG has not been released at the date of approval of these consolidated financial statements and as such is market sensitive for TPG.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
(1,356 |
) |
|
|
(1,561 |
) |
|
|
(1,189 |
) |
|
|
|
|
|
|
(2,033 |
) |
|
|
(2,320 |
) |
|
|
(2,238 |
) |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
(495 |
) |
|
|
(489 |
) |
|
|
(523 |
) |
|
|
|
|
|
|
(755 |
) |
|
|
(902 |
) |
|
|
(891 |
) |
|
|
|
|
|
|
|
|
Other income |
|
|
– |
|
|
|
79 |
|
|
|
142 |
|
|
|
|
|
|
|
182 |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
13 |
|
|
|
17 |
|
|
|
16 |
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(145 |
) |
|
|
(167 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
(345 |
) |
|
|
(391 |
) |
|
|
(368 |
) |
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/credit |
|
|
(354 |
) |
|
|
(340 |
) |
|
|
(266 |
) |
|
|
|
|
|
|
4 |
|
|
|
27 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
Profit/(loss) for the financial year and total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Owners of the parent |
|
|
643 |
|
|
|
503 |
|
|
|
399 |
|
|
|
|
|
|
|
132 |
|
|
|
(227 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
- Non-controlling interests |
|
|
(143 |
) |
|
|
(172 |
) |
|
|
(130 |
) |
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Maziv Proprietary Limited |
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
– |
|
|
|
(286 |
) |
|
|
(1,598 |
) |
|
|
|
|
|
|
(36) |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
– |
|
|
|
(167 |
) |
|
|
(637 |
) |
|
|
|
|
|
|
(27) |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
– |
|
|
|
11 |
|
|
|
126 |
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
– |
|
|
|
(48 |
) |
|
|
(218 |
) |
|
|
|
|
|
|
(23) |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
– |
|
|
|
(82 |
) |
|
|
(192 |
) |
|
|
|
|
|
|
(8) |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
Profit for the financial year and total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summarised financial information for each of the Group’s material associates on a 100% ownership basis is set out in the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
|
|
2026 €m |
|
|
|
|
|
|
|
|
Statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,912 |
|
|
|
3,062 |
|
|
|
|
|
6,737 |
|
|
|
9,024 |
|
|
|
|
|
|
|
Current assets |
|
|
532 |
|
|
|
600 |
|
|
|
|
|
1,390 |
|
|
|
734 |
|
|
|
|
|
|
|
Total assets |
|
|
3,444 |
|
|
|
3,662 |
|
|
|
|
|
8,127 |
|
|
|
9,758 |
|
|
|
|
|
|
|
Equity shareholders’ funds |
|
|
1,345 |
|
|
|
1,246 |
|
|
|
|
|
1,604 |
|
|
|
2,175 |
|
|
|
|
|
|
|
Non-controlling interests |
|
|
192 |
|
|
|
331 |
|
|
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
1,012 |
|
|
|
975 |
|
|
|
|
|
2,461 |
|
|
|
6,523 |
|
|
|
|
|
|
|
Current liabilities |
|
|
895 |
|
|
|
1,110 |
|
|
|
|
|
4,062 |
|
|
|
1,060 |
|
|
|
|
|
|
|
Cash and cash equivalents within current assets |
|
|
180 |
|
|
|
215 |
|
|
|
|
|
931 |
|
|
|
85 |
|
|
|
|
|
|
|
Non-current liabilities excluding trade and other payables and provisions |
|
|
919 |
|
|
|
791 |
|
|
|
|
|
2,362 |
|
|
|
6,437 |
|
|
|
|
|
|
|
Current liabilities excluding trade and other payables and provisions |
|
|
252 |
|
|
|
357 |
|
|
|
|
|
3,037 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Maziv Proprietary Limited |
|
|
|
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,002 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
95 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2,097 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shareholders’ funds |
|
|
1,074 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
3 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
899 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
121 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents within current assets |
|
|
22 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities excluding trade and other payables and provisions |
|
|
885 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities excluding trade and other payables and provisions |
|
|
33 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
| The reconciliation to the carrying amount for each of the Group’s material associates is set out in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
2026 €m |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Equity shareholders’ funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
537 |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|
(144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the financial year |
|
|
643 |
|
|
|
503 |
|
|
|
399 |
|
|
|
|
|
|
|
132 |
|
|
|
(227 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
Share of profit/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Maziv Proprietary Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2026 €m |
|
|
2025 |
|
2024 |
|
|
|
2026 €m |
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Equity shareholders’ funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
322 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
319 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
(18) |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the financial year |
|
|
11 |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
– |
|
|
|
263 |
|
|
|
666 |
|
|
|
|
|
|
|
|
|
Share of profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes:
| 1. |
The Group’s effective ownership percentage of Safaricom PLC and Maziv Proprietary Limited are 39.9% and 30.0% respectively, rounded to the nearest tenth of one percent. |
|