| Schedule of reconciliation of changes in goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Goodwill |
|
Licence and spectrum fees |
|
Computer software |
|
Customer bases |
|
Other |
|
Total |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 April 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(252 |
) |
|
|
62 |
|
|
|
(63 |
) |
|
|
17 |
|
|
|
(18 |
) |
|
|
(254 |
) |
|
|
|
|
|
|
|
Acquisition of subsidiaries |
|
|
7 |
|
|
|
– |
|
|
|
– |
|
|
|
4 |
|
|
|
– |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
236 |
|
|
|
2,414 |
|
|
|
– |
|
|
|
5 |
|
|
|
2,655 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(98 |
) |
|
|
(772 |
) |
|
|
– |
|
|
|
(1 |
) |
|
|
(871 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
709 |
|
|
|
301 |
|
|
|
291 |
|
|
|
49 |
|
|
|
39 |
|
|
|
1,389 |
|
|
|
|
|
|
|
|
Other |
|
|
– |
|
|
|
– |
|
|
|
(45 |
) |
|
|
– |
|
|
|
– |
|
|
|
(45 |
) |
|
|
|
|
|
|
|
31 March 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(571 |
) |
|
|
(734 |
) |
|
|
(424 |
) |
|
|
(56 |
) |
|
|
(40 |
) |
|
|
(1,825 |
) |
|
|
|
|
|
|
|
Acquisition of subsidiaries 2 |
|
|
1,465 |
|
|
|
1,001 |
|
|
|
897 |
|
|
|
541 |
|
|
|
231 |
|
|
|
4,135 |
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
1,083 |
|
|
|
2,142 |
|
|
|
1 |
|
|
|
8 |
|
|
|
3,234 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(305 |
) |
|
|
(942 |
) |
|
|
– |
|
|
|
(3 |
) |
|
|
(1,250 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
627 |
|
|
|
293 |
|
|
|
285 |
|
|
|
44 |
|
|
|
35 |
|
|
|
1,284 |
|
|
|
|
|
|
|
|
Other |
|
|
– |
|
|
|
– |
|
|
|
(97 |
) |
|
|
– |
|
|
|
– |
|
|
|
(97 |
) |
|
|
|
|
|
|
|
31 March 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment losses and amortisation 1 April 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(318 |
) |
|
|
106 |
|
|
|
(58 |
) |
|
|
16 |
|
|
|
(14 |
) |
|
|
(268 |
) |
|
|
|
|
|
|
|
Impairments |
|
|
4,515 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
4,515 |
|
|
|
|
|
|
|
|
Charge for the year |
|
|
– |
|
|
|
651 |
|
|
|
2,431 |
|
|
|
605 |
|
|
|
8 |
|
|
|
3,695 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(98 |
) |
|
|
(767 |
) |
|
|
– |
|
|
|
(1 |
) |
|
|
(866 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
709 |
|
|
|
176 |
|
|
|
250 |
|
|
|
49 |
|
|
|
39 |
|
|
|
1,223 |
|
|
|
|
|
|
|
|
31 March 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(510 |
) |
|
|
(504 |
) |
|
|
(314 |
) |
|
|
(41 |
) |
|
|
(26 |
) |
|
|
(1,395 |
) |
|
|
|
|
|
|
|
Charge for the year |
|
|
– |
|
|
|
722 |
|
|
|
2,682 |
|
|
|
674 |
|
|
|
12 |
|
|
|
4,090 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(197 |
) |
|
|
(932 |
) |
|
|
– |
|
|
|
– |
|
|
|
(1,129 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
627 |
|
|
|
180 |
|
|
|
242 |
|
|
|
44 |
|
|
|
35 |
|
|
|
1,128 |
|
|
|
|
|
|
|
|
Other |
|
|
– |
|
|
|
– |
|
|
|
(52 |
) |
|
|
– |
|
|
|
– |
|
|
|
(52 |
) |
|
|
|
|
|
|
|
31 March 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Licence and spectrum additions include € 771 million (FY25: € nil) of deferred payments which are included in borrowings in the Statement of Financial Position, see Note 21 for further details. |
2. |
Primarily attributable to the merger of Vodafone Limited and Hutchison 3G UK Holdings Limited in the UK. See note 27 ‘Acquisitions and disposals’ for further details. |
|