Consolidated statement of changes in equity - EUR (€) € in Millions |
Total |
Share capital |
[1] | Additional paid-in capital |
[2] | Treasury shares |
Accumulated losses |
Currency reserve |
[3] | Pensions reserve |
Revaluation surplus |
[4] | Other |
[5] | Equity attributable to owners |
Non-Controlling Interests |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance at Mar. 31, 2023 | € 64,483 | € 4,797 | € 149,145 | € (7,719) | € (113,086) | € 27,584 | € (911) | € 1,227 | € 2,362 | € 63,399 | € 1,084 | |||||||||||||||||||||||
| Issue or reissue of shares | 7 | 0 | 0 | 74 | (72) | 0 | 0 | 0 | 0 | 2 | 0 | |||||||||||||||||||||||
| Share-based payments | 115 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 2 | |||||||||||||||||||||||
| Transactions with NCI in subsidiaries | (31) | 0 | 0 | 0 | (26) | 0 | 0 | 0 | 0 | (26) | (5) | |||||||||||||||||||||||
| Share of equity accounted entities change in equity | (164) | 0 | 0 | 0 | (164) | 0 | 0 | 0 | 0 | (164) | 0 | |||||||||||||||||||||||
| Dividends | (2,689) | 0 | 0 | 0 | (2,433) | 0 | 0 | 0 | 0 | (2,433) | (256) | |||||||||||||||||||||||
| Comprehensive income/(expense) | (718) | 0 | 0 | 0 | 1,140 | (254) | (58) | 0 | (1,748) | (920) | 202 | |||||||||||||||||||||||
| Profit/(loss) | 1,505 | 0 | 0 | 0 | 1,140 | 0 | 0 | 0 | 0 | 1,140 | 365 | |||||||||||||||||||||||
| OCI - before tax | (3,426) | 0 | 0 | 0 | 0 | (826) | (77) | 0 | (2,331) | (3,234) | (192) | |||||||||||||||||||||||
| OCI - taxes | 602 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 583 | 602 | 0 | |||||||||||||||||||||||
| Transfer to the Income statement | 23 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | |||||||||||||||||||||||
| Translation of hyperinflationary results | 578 | 0 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 549 | 29 | |||||||||||||||||||||||
| Ending balance at Mar. 31, 2024 | 60,998 | 4,797 | 149,253 | (7,645) | (114,641) | 27,330 | (969) | 1,227 | 614 | 59,966 | 1,032 | |||||||||||||||||||||||
| Issue or reissue of shares | 3 | 0 | 0 | 84 | (81) | 0 | 0 | 0 | 0 | 3 | 0 | |||||||||||||||||||||||
| Share-based payments | 110 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 7 | |||||||||||||||||||||||
| Transactions with NCI in subsidiaries | 3 | 0 | 0 | 0 | (47) | 0 | 0 | 0 | 0 | (47) | 50 | |||||||||||||||||||||||
| Dividends | (2,041) | 0 | 0 | 0 | (1,795) | 0 | 0 | 0 | 0 | (1,795) | (246) | |||||||||||||||||||||||
| Comprehensive income/(expense) | (3,157) | 0 | 0 | 0 | (4,169) | 531 | 1 | 0 | 152 | (3,485) | 328 | |||||||||||||||||||||||
| Profit/(loss) | (3,746) | 0 | 0 | 0 | (4,169) | 0 | 0 | 0 | 0 | (4,169) | 423 | |||||||||||||||||||||||
| OCI - before tax | (25) | 0 | 0 | 0 | 0 | (162) | (12) | 0 | 204 | 30 | (55) | |||||||||||||||||||||||
| OCI - taxes | (65) | 0 | 0 | 0 | 0 | 0 | 13 | 0 | (78) | (65) | 0 | |||||||||||||||||||||||
| Transfer to the Income statement | 141 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 26 | 141 | 0 | |||||||||||||||||||||||
| Translation of hyperinflationary results | 538 | 0 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 578 | (40) | |||||||||||||||||||||||
| Purchase of Treasury shares | [6] | (2,000) | 0 | 0 | (2,000) | 0 | 0 | 0 | 0 | 0 | (2,000) | 0 | ||||||||||||||||||||||
| Cancellation of shares | 0 | (478) | 478 | 2,770 | (2,770) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
| Ending balance at Mar. 31, 2025 | 53,916 | 4,319 | 149,834 | (6,791) | (123,503) | 27,861 | (968) | 1,227 | 766 | 52,745 | 1,171 | |||||||||||||||||||||||
| Issue or reissue of shares | 351 | 0 | 2 | 82 | (81) | 0 | 0 | 0 | 0 | 3 | 348 | |||||||||||||||||||||||
| Share-based payments | 114 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 7 | |||||||||||||||||||||||
| Acquisition of subsidiaries | 1,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045 | |||||||||||||||||||||||
| Transactions with NCI in subsidiaries | 2,374 | 0 | 0 | 0 | 548 | 578 | 0 | 0 | 0 | 1,126 | 1,248 | |||||||||||||||||||||||
| Dividends | (1,336) | 0 | 0 | 0 | (1,094) | 0 | 0 | 0 | 0 | (1,094) | (242) | |||||||||||||||||||||||
| Comprehensive income/(expense) | (99) | 0 | 0 | 0 | (397) | (496) | 1 | 0 | 638 | (254) | 155 | |||||||||||||||||||||||
| Profit/(loss) | (49) | 0 | 0 | 0 | (397) | 0 | 0 | 0 | 0 | (397) | 348 | |||||||||||||||||||||||
| OCI - before tax | (209) | 0 | 0 | 0 | 0 | (1,058) | 5 | 0 | 1,034 | (19) | (190) | |||||||||||||||||||||||
| OCI - taxes | (403) | 0 | 0 | 0 | 0 | 0 | (4) | 0 | 396 | (400) | (3) | |||||||||||||||||||||||
| Transfer to the Income statement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
| Translation of hyperinflationary results | 562 | 0 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 562 | 0 | |||||||||||||||||||||||
| Purchase of Treasury shares | (2,000) | 0 | [7] | 0 | [7] | (2,000) | [7] | 0 | [7] | 0 | [7] | 0 | [7] | 0 | [7] | 0 | [7] | (2,000) | 0 | [7] | ||||||||||||||
| Cancellation of shares | 0 | (369) | 369 | 2,005 | (2,005) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
| Ending balance at Mar. 31, 2026 | € 54,365 | € 3,950 | € 150,312 | € (6,704) | € (126,532) | € 27,943 | € (967) | € 1,227 | € 1,404 | € 50,633 | € 3,732 | |||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||