v3.26.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

Note 11 – Goodwill and Intangible Assets

 

Goodwill

 

The following table sets forth changes in our goodwill for the years ended December 31, 2025 and 2024: 

 

Balance, January 1, 2024   $ 12,729,056  
Impairment expense     (9,567,000 )
Foreign currency translation adjustment     (365,677 )
Balance, January 1, 2025     2,796,379  
Impairment expense     (668,818 )
Foreign currency translation adjustment     120,513  
Balance, December 31, 2025   $ 2,248,074  

 

Management reviewed goodwill for impairment in accordance with its accounting policies. As a result of this analysis, during the years ended December 31, 2025 and 2024, the Company determined that the fair value of a reporting unit was less than its carrying amount, resulting in the recognition of goodwill impairment charges of $0.67 million and $9.57 million, respectively. The reductions in fair value were primarily attributable to a decline in revenues from the prior year. It is reasonably possible that a decline in market or economic conditions, or changes in the estimates or underlying assumptions used in the determination of the reporting unit's fair value as of December 31, 2025, could lead to an additional impairment of goodwill in the near term.

 

Intangible Assets

 

Intangible assets consist of the following:

 

    As of December 31, 2025
    Original
Cost
  Accumulated
Amortization
  Accumulated
Impairment
Losses
  Foreign
Currency
Translation
Adjustment
  Carrying
Value
                     
Trademarks   $ 41,145     $ (27,197 )   $ (13,948 )   $ -     $ -  
Software licenses     565,000       (207,174 )     (357,826 )     -       -  
Software development costs     202,870       (47,346 )     (155,524 )     -       -  
Mobile games licenses     158,768       (68,895 )     -       2,229       92,102  
Customer relationships     5,584,127       (1,193,626 )     (2,646,389 )     73,321       1,817,433  
Total intangible assets   $ 6,551,910     $ (1,544,238 )   $ (3,173,687 )   $ 75,550     $ 1,909,535  

 

    As of December 31, 2024
    Original
Cost
  Accumulated
Amortization
  Accumulated
Impairment
Losses
  Foreign
Currency
Translation
Adjustment
  Carrying
Value
                     
Trademarks   $ 41,145     $ (22,809 )   $ -     $ -     $ 18,336  
Software licenses     565,000       (207,174 )     (357,826 )     -       -  
Software development costs     202,870       (6,770 )     -       -       196,100  
Mobile games licenses     158,768       (36,417 )     -       (4,561 )     117,790  
Customer relationships     5,584,127       (640,267 )     -       (160,400 )     4,783,460  
Total intangible assets   $ 6,551,910     $ (913,437 )   $ (357,826 )   $ (164,961 )   $ 5,115,686  

 

Intangible assets consist of the Allied Esports trademarks, which are being amortized over a useful life of 10 years, AGAE software licenses and software development costs, which are being amortized over a useful life of 5 years, and AME mobile games licenses and customer relationships, which are being amortized over a useful life of 5-10 years. The initial term of the software license agreement expires on February 27, 2028, but can be renewed by the Company for an additional 5-year term under identical terms and conditions. At December 31, 2024, the carrying value of the software license was fully impaired based on a reduction of management’s estimate of the undiscounted future cash flows to be generated by this asset, resulting from a delay in the implementation of a marketing plan to promote the games associated with this license. The mobile game license agreement, as amended on April 7, 2025 expires on July 31, 2028. During the years ended December 31, 2025 and 2024, amortization expense amounted to $630,800 and $669,280, respectively. During the year ended December 31, 2025, the Company recorded an impairment expense on its definite lived intangible assets of $2,815,859, see Note 3, Impairment of Long-Lived Assets. The weighted average remaining amortization period at December 31, 2025 was 7.6 years.

 

Estimated future amortization is as follows:

 

Years Ended December 31,   Amount
2026   $ 269,712  
2027     269,712  
2028     263,772  
2029     234,072  
2030     234,470  
Thereafter     637,797  
    $ 1,909,535