| Schedule of warrant assumptions |
| Schedule of warrant assumptions |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Number
of Shares |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Life (Years) |
|
| Outstanding, December 31, 2025 |
|
|
7,109 |
|
|
$ |
372 |
|
|
|
2.59 |
|
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Outstanding, March 31, 2026 |
|
|
7,109 |
|
|
$ |
372 |
|
|
|
2.59 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2024 |
|
|
8,609 |
|
|
$ |
518 |
|
|
|
6.47 |
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
0 |
|
|
|
- |
|
| Outstanding, March 31, 2025 |
|
|
8,609 |
|
|
$ |
394 |
|
|
|
4.39 |
|
|
| Schedule of warrant assumptions |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Number of
Shares |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Life (Years) |
|
| Outstanding, December 31, 2024 |
|
|
1,721,761 |
|
|
$ |
1.97 |
|
|
|
4.71 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
(300,000 |
) |
|
|
0.53 |
|
|
|
0.00 |
|
| Outstanding, December 31, 2025 |
|
|
1,421,761 |
|
|
$ |
1.86 |
|
|
|
2.59 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable, December 31, 2024 |
|
|
1,721,761 |
|
|
$ |
1.97 |
|
|
|
4.71 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable, December 31, 2025 |
|
|
1,421,761 |
|
|
$ |
1.86 |
|
|
|
5.40 |
|
|