v3.26.1
Condensed Financial Information of the Parent Company (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information of the Parent Company [Abstract]  
Schedule of Parent Company Balance Sheets

PARENT COMPANY BALANCE SHEETS

 

   December 31,
2025
   December 31,
2024
 
ASSETS        
Cash and cash equivalents  $79,976   $1,088,565 
Short-term investment   1,750,059    4,040,000 
Other current assets   26,493    54,383 
Due from subsidiaries, VIE and VIE’s subsidiaries   15,639,807    12,247,807 
Investment in subsidiaries, VIE and VIE’s subsidiaries   2,443,215    5,113,612 
Total Assets  $19,939,550   $22,544,367 
           
LIABILITIES AND EQUITY          
Total Liabilities  $-   $- 
           
Commitments and Contingencies   
 
    
 
 
           
Shareholders’ Equity          
Class A Ordinary Share (par value $0.008 per share, 2,250,000,000 shares authorized; 3,236,141 and 3,104,891 shares issued and outstanding on December 31, 2025 and 2024, respectively) *   25,890    24,840 
Class B Ordinary Share (par value $0.008 per share, 250,000,000 shares authorized; 624,972 and 68,722 shares issued and outstanding on December 31, 2025 and 2024, respectively) *   5,000    550 
Additional paid-in capital   34,475,566    29,059,063 
Deferred share compensation   (1,716,667)   - 
Accumulated deficit   (12,850,239)   (6,540,086)
Total Shareholders’ Equity   19,939,550    22,544,367 
Total Liabilities and Shareholders’ Equity  $19,939,550   $22,544,367 

 

* Retrospectively restated for the effect of share consolidation (see Note 21).
Schedule of Parent Company Statements of Operations

PARENT COMPANY STATEMENTS OF OPERATIONS

 

    For the Years Ended
December 31,
 
    2025     2024     2023  
Equity in loss of subsidiaries   $ (2,670,397 )   $ (642,807 )   $ (11,440,721 )
General and administrative expenses     (3,776,558 )     (192,233 )     (82,620 )
Interest income     136,802       191,811       187,430  
Net Loss   $ (6,310,153 )     (643,229 )     (11,335,911 )
Schedule of Parent Company Statements of Cash Flows

PARENT COMPANY STATEMENTS OF CASH FLOWS

 

    For the Years Ended
December 31,
 
    2025     2024     2023  
Cash Flows from Operating Activities:                  
Net Cash Provided by (Used in) Operating Activities   $ 93,470     $ 198,117     $ (193,778
                         
Cash Flows from Investing Activities:                        
Investments in short-term investments     (3,820,059     (9,068,000     (5,241,677
Proceeds from redemption of short-term investments     6,110,000       10,269,677       -  
Loans (made to) repaid from subsidiaries, VIE and VIE’s subsidiaries     (3,392,000 )     (4,299,500     1,475,310  
Net Cash Used in Investing Activities     (1,102,059 )     (3,097,823 )     (3,766,367 )
                         
Cash Flows from Financing Activities:                        
Proceeds from issuance of ordinary shares in connection with direct offering, net off issuance cost     -       3,838,200       -  
Net Cash Provided by Financing Activities     -       3,838,200       -  
                         
Net (decrease) increase in cash and cash equivalents     (1,008,589     938,494       (3,960,145 )
Cash and cash equivalents at beginning of year     1,088,565       150,071       4,110,216  
Cash and cash equivalents at end of year   $ 79,976     $ 1,088,565     $ 150,071