CONVERTIBLE NOTES PAYABLE AND DERIVATIVE LIABILITIES (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
May 13, 2026 |
Jan. 22, 2026 |
Sep. 24, 2025 |
Jul. 31, 2025 |
Jul. 15, 2025 |
Jun. 03, 2025 |
May 28, 2025 |
Nov. 20, 2020 |
Nov. 13, 2020 |
Nov. 06, 2020 |
Aug. 25, 2020 |
Aug. 24, 2020 |
Jul. 10, 2020 |
Jun. 23, 2020 |
Mar. 31, 2026 |
Mar. 31, 2025 |
May 28, 2026 |
Dec. 31, 2025 |
Apr. 01, 2026 |
| Convertible notes outstanding balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 215,000
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,017
|
|
|
$ 32,526
|
|
| Proceeds from Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,000
|
|
|
|
|
| Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,955,700
|
|
|
4,193,434
|
|
| Stock Issued During Period, Shares, Reverse Stock Splits |
|
58,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
| Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,513,786
|
$ 98,012
|
|
|
|
| Risk free minimum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.78%
|
|
|
|
|
| Risk free maximum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.80%
|
|
|
|
|
| Volatility minimum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194.76%
|
|
|
|
|
| Volatility maximum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224.55%
|
|
|
|
|
| Derivative liability and credited expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 98,012
|
|
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344.86%
|
|
|
|
|
| Risk free minimum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.71%
|
|
|
3.54%
|
|
| Risk free maximum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.80%
|
|
|
3.59%
|
|
| Volatility minimum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347.00%
|
|
| Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
125,000,000
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
$ 0.008
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
2
|
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|
|
| Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
$ 110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
May 13, 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Legal Fees |
$ 10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment instalment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 37,300
|
|
|
| Interest rate |
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum [Member] | Measurement Input, Exercise Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0002
|
|
|
|
|
| Maximum [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price maximum per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
| Minimum [Member] | Measurement Input, Exercise Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.008
|
|
|
|
|
| Minimum [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price maximum per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
| July Fourteen Two Thousand Twenty Six [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,699
|
|
|
$ 35,814
|
|
| Convertible notes outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,301
|
|
|
164,186
|
|
| September Two Thousand Twenty Six Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,994
|
|
|
11,574
|
|
| Convertible notes outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,006
|
|
|
188,426
|
|
| July 31 2025 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,458,229
|
|
|
2,643,592
|
|
| Convertible notes outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,458,229
|
|
|
3,458,229
|
|
| October 30 2026 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,569
|
|
|
|
|
| Convertible notes outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,000
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,431
|
|
|
|
|
| Third-Party [Member] | October 30 2026 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,085
|
|
|
|
|
| Convertible notes outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,915
|
|
|
|
|
| 15% Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
| Convertible notes outstanding balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
25,000
|
|
| Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
$ 0.0075
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
$ 147,000
|
$ 200,000
|
|
$ 200,000
|
|
|
|
$ 1,000,000
|
$ 389,423
|
|
$ 750,000
|
|
$ 210,000
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
Jul. 14, 2026
|
|
|
|
Nov. 13, 2021
|
|
|
Aug. 24, 2021
|
|
|
|
|
|
|
|
| Debt Instrument, Description |
|
|
|
|
|
|
|
|
Principal
payments shall be made in six instalments of $166,667 commencing 180 days from the issue date and continuing each 30 days thereafter
for 5 months and the final payment of principal and interest due on the maturity date.
|
|
|
Principal payments shall be made in six instalments
of $125,000 commencing 180 days from the Issue Date and continuing each 30 days thereafter for 5 months and the final payment of principal
and interest due on the Maturity Date.
|
|
|
|
|
|
|
|
| Proceeds from Notes Payable |
|
140,000
|
191,000
|
|
$ 191,000
|
|
|
$ 890,000
|
|
|
$ 663,000
|
|
|
|
|
|
|
|
|
| Legal Fees |
|
$ 7,000
|
$ 9,000
|
|
9,000
|
|
|
$ 110,000
|
|
|
$ 87,000
|
|
|
|
|
|
|
|
|
| Derivative liabilities |
|
|
|
|
$ 187,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
122,950,819
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0061
|
|
|
|
|
|
|
|
| Interest rate |
|
12.00%
|
12.00%
|
|
12.00%
|
|
|
|
12.00%
|
12.00%
|
|
12.00%
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
|
|
|
|
$ 8,716
|
|
|
|
$ 15,707
|
|
|
|
|
|
| Promissory Note [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 110,000
|
| Promissory Note [Member] | July Fourteen Thousand Twenty Six [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
|
|
|
257.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
4.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | July Fourteen Two Thousand Twenty Six [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Reverse Stock Splits |
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | September Two Thousand Twenty Six Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
212.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
3.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Reverse Stock Splits |
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | September Two Thousand Twenty Six Note [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liabilities |
|
|
$ 176,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | October 30 2026 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
191.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
3.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | October 30 2026 Note [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Notes Payable |
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liabilities |
|
162,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
Mar. 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of the costs |
|
|
|
$ 814,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | June 2026 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt interest rate |
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
May 28, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Description |
|
|
|
|
|
|
The
per share conversion price into which Principal Amount and interest (including any Default Interest) under this Note shall be
convertible into shares of Common Stock hereunder as further described in this Note (the “Conversion Price”) shall equal
the Market Price (as defined in the Note), subject to adjustment as provided in this Note. “Market Price” shall mean 70%
of the lowest Trading Price (as defined below) for the Common Stock during the five (5) Trading Day period ending on the latest
complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the volume
weighted average price on the Principal Market as reported by a reliable reporting service (“Reporting Service”)
designated by the Holder (i.e. Quotestream or Bloomberg).
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Notes Payable |
|
|
|
|
|
$ 191,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Legal Fees |
|
|
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liabilities |
|
|
|
|
|
$ 179,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
|
|
|
236.61%
|
187.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
4.16%
|
4.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Reverse Stock Splits |
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Warrants |
|
|
|
|
|
|
$ 969,039
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
191,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of Derivative Issuance Costs |
|
|
|
|
$ 832,378
|
|
$ 957,212
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of the costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,491
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | June 2026 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
$ 0.0002
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | July Fourteen Two Thousand Twenty Six [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
|
|
185.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
4.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Warrants |
|
|
|
|
$ 836,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
$ 191,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of the costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,885
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | July Fourteen Two Thousand Twenty Six [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
$ 0.0002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | September Two Thousand Twenty Six Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
Sep. 23, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
259.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
3.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Warrants |
|
|
$ 332,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
191,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of Derivative Issuance Costs |
|
|
317,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of the costs |
|
|
$ 18,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | September Two Thousand Twenty Six Note [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
$ 0.0002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note [Member] | Third-Party [Member] | July 31 2025 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
814,637
|
|
| Promissory Note [Member] | Third-Party [Member] | October 30 2026 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
Oct. 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
140,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of Derivative Issuance Costs |
|
22,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of the costs |
|
11,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Two Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
2,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liabilities |
|
|
|
$ 1,842,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volatility rate |
|
|
|
321.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
4.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 102,983
|
|
|
$ 167,474
|
|
| Interest rate |
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
$ 1,358,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note One [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights |
|
|
|
|
|
|
|
|
25,000
|
|
|
24,590
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
$ 40
|
|
|
$ 30.50
|
|
|
|
|
|
|
|
| Promissory Note One [Member] | October 30 2026 Note [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liabilities |
|
82,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Promissory Note One [Member] | Third-Party [Member] | October 30 2026 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of Derivative Issuance Costs |
|
7,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of the costs |
|
$ 5,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free minimum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.70%
|
|
|
3.54%
|
|
| Risk free maximum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.72%
|
|
|
3.67%
|
|
| Volatility minimum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256.63%
|
|
|
300.23%
|
|
| Volatility maximum rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350.37%
|
|
|
347.00%
|
|