v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (93,021) $ (45,867)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 32,500 29,461
Net amortization of debt premiums, discounts and issuance costs 2,523 11,919
Amortization of acquired real estate leases and assumed real estate lease obligations, net 8,564 11,449
Amortization of deferred leasing costs 3,886 3,325
Loss on sale of real estate 0 4,737
Gain on early extinguishment of debt 0 (1,430)
Non-cash reorganization items 1,687 0
Straight line rental income (1,936) (6,856)
Other non-cash expenses, net 2 115
Equity in net (earnings) losses of investees (110) 252
Change in assets and liabilities:    
Rents receivable (5,461) 366
Due from related persons (454) (853)
Deferred leasing costs (933) (8,397)
Other assets 660 (1,357)
Accounts payable and other liabilities (1,107) (24,398)
Due to related persons 258 (1,054)
Net cash used in by operating activities (52,942) (28,588)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Real estate improvements (15,029) (11,229)
Proceeds from sale of property, net 0 26,263
Net cash (used in) provided by investing activities (15,029) 15,034
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of senior unsecured notes 0 (171,600)
Repayment of senior secured notes 0 (11,969)
Payment of debt issuance costs 0 (835)
Borrowings on debtor-in-possession secured term loan 75,000 0
Proceeds from issuance of common shares, net 0 145
Distributions to common shareholders 0 (698)
Net cash provided by (used in) financing activities 75,000 (184,957)
Increase (decrease) in cash, cash equivalents and restricted cash 7,029 (198,511)
Cash, cash equivalents and restricted cash at beginning of period 80,661 275,165
Cash, cash equivalents and restricted cash at end of period 87,690 76,654
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid 52,900 64,008
Income taxes refunded 0 28
Cash paid for reorganization costs, net 43,389 0
NON-CASH INVESTING ACTIVITIES:    
Real estate improvements accrued, not paid 12,538 14,606
NON-CASH FINANCING ACTIVITIES:    
Extinguishment of unsecured senior notes in exchange for senior priority guaranteed unsecured notes 0 (6,537)
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 26,308 63,745
Restricted cash [1] 61,382 12,909
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows $ 87,690 $ 76,654
[1] Restricted cash consists of cash held for operations and amounts escrowed for professional fees, utility deposits, borrowings under the debtor-in-possession facility and amounts escrowed for future real estate taxes, insurance, leasing costs, capital expenditures and debt service, as required by certain of our debt agreements.