v3.26.1
ROYALTY AGREEMENTS LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2025
ROYALTY AGREEMENTS LIABILITIES  
Schedule of royality agreements liabilities

Royalty Liabilities Agreements

 

Amount

 

Balance as of December 31, 2023

 

$477,500

 

Additions

 

 

70,000

 

 

 

 

547,500

 

less: Royalties Payable

 

 

-

 

Balance as of December 31, 2024

 

 

547,500

 

Additions

 

 

75,000

 

 

 

 

622,500

 

less: Royalties Payable

 

 

(22,503)

Balance as of December 31, 2025

 

$599,997

 

Schedule of royality payable

Royalties Payable

 

Amount

 

Balance as of December 31, 2024

 

$-

 

Principal Liability Additions

 

 

22,503

 

Interest Additions

 

 

22,504

 

 

 

 

45,007

 

less: Cash Payments

 

 

(15,698)

Balance as of December 31, 2025

 

$29,309