v3.26.1
Immaterial Restatement of Prior Period Financial Statements
3 Months Ended
Mar. 31, 2026
Prior Period Adjustment [Abstract]  
Immaterial Restatement of Prior Period Financial Statements

Note 20 - Restatement of Prior Period Financial Statements

 

Subsequent to the issuance of the Company’s previously issued financial statements, the Company identified errors related to the accounting presentation of certain advances made to David Wilcox, the Company’s sole managing and voting member prior to the Business Combination and majority shareholder following the Business Combination, which were used to fund EMT Asia Co., Ltd., a related-party entity wholly owned by Mr. Wilcox. Management determined that such advances were incorrectly presented as Note receivable — related party and should have been presented as contra-equity within additional paid-in capital. Management also determined that certain expenses incurred by EMT Asia on behalf of the Company should have been recognized as expenses of the Company. The Company had previously recorded an allowance for credit losses in connection with the collection uncertainty concerning the Note receivable — related party, thereby recognizing expense in the periods of issuance.

 

The following tables reflect the effects of the corrections on all affected line items of the Company’s previously reported financial amounts presented in the these Condensed consolidated financial statements. The correction did not impact cash and cash equivalents, total liabilities, or total net cash used in operating activities for the periods presented.

 

Audited Condensed Consolidated Balance Sheet            
in thousands  December 31, 2025
Previously Reported
   Adjustments   December 31, 2025
As Corrected
 
ASSETS            
Prepaid expenses and other current assets  $59   $(11)  $48 
Note receivable – related party   4,167    (4,167)   
 
Total current assets   17,404    (4,179)   13,226 
Total assets  $26,670   $(4,179)  $22,491 
LIABILITIES AND STOCKHOLDERS’ DEFICIT               
Additional paid-in capital  $
-
   $(2,329)  $(2,329)
Accumulated deficit   (676,957)   (1,850)   (678,807)
Total members’ deficit   (650,689)   (4,179)   (654,868)
Total liabilities and members’ deficit  $26,670   $(4,179)  $22,491 

 

Unaudited Condensed Consolidated Statements of Operations        
in thousands  March 31, 2025
Previously Reported
   Adjustments   March 31, 2025
As Corrected
 
General and administrative expenses(1)  $1,851   $827   $2,678 
Loss from operations   (1,975)   (827)   (2,802)
Provision for credit losses   (1,310)   840    (470)
Total other expense, net   (16,035)   840    (15,195)
Loss before income taxes   (18,010)   13    (17,996)
Net loss  $(18,010)  $13   $(17,996)

 

(1)The Company has combined certain captions that were previously disaggregated within operating expenses.
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity
   Additional Paid-in Capital   Accumulated Deficit   Total Stockholders’ Equity 
As Previously Reported            
Balance, December 31, 2024  $
   $(58,962)  $(49,374)
Net loss  $
   $(18,009)  $(18,009)
Balance March 31, 2025  $
   $(76,971)  $(66,134)
                
Adjustments               
Balance, December 31, 2024  $261   $(1,931)  $(1,625)
Investor loan advances and deemed contributions  $(853)  $
   $(853)
Net loss  $
   $13   $13 
Balance March 31, 2025  $(592)  $(1,918)  $(2,465)
                
As Corrected               
Balance, December 31, 2024  $261   $(60,893)  $(51,000)
Investor loan advances and deemed contributions   (853)   
    (853)
Net loss   
    (17,996)   (17,996)
Balance March 31, 2025  $(592)  $(78,889)  $(68,599)

 

Unaudited Condensed Consolidated Statement of Cash Flows        
in thousands  March 31, 2025
Previously Reported
   Adjustments   March 31, 2025
As Corrected
 
Cash flows from operating activities:            
Net loss  $(18,010)  $13   $(17,996)
Allowance for credit losses   1,310    (840)   470 
Investor expenses incurred on behalf of Company   
    827    827 
Net cash used in operating activities   (2,063)   
    (2,063)
Cash flows from investing activities:               
Advance — note receivable related parties   (1,680)   1,680    
 
Net cash used in investing activities   (2,154)   1,680    (474)
Cash flows from financing activities:               
Constructive disbursements to related party   
    (1,680)   (1,680)
Net cash provided by financing activities   5,335    (1,680)   3,655