v3.26.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2025
DISCONTINUED OPERATIONS  
Schedule of assets and liabilities of discontinued operations

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Current assets

 

 

 

 

 

 

Cash and Cash equivalents

 

$-

 

 

$403,031

 

Prepaid Expenses and Other Current Assets

 

 

-

 

 

 

525,784

 

Inventories

 

 

-

 

 

 

959,989

 

Restricted cash - current

 

 

-

 

 

 

2,353,473

 

Restricted investments - current

 

 

-

 

 

 

4,500,000

 

Due from related party

 

 

-

 

 

 

1,081,243

 

Receivables

 

 

-

 

 

 

6,675

 

        Total current assets

 

 

-

 

 

 

9,830,195

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

 

 

 

Restricted cash

 

 

-

 

 

 

774,095

 

Restricted investments

 

 

-

 

 

 

151,254,045

 

Property and Equipment, net

 

 

-

 

 

 

18,067,788

 

Right-of-use assets, net

 

 

-

 

 

 

203,719

 

Right-of-use assets, net - related party

 

 

-

 

 

 

78,281

 

Finance – right-of-use asset, net – related party

 

 

-

 

 

 

13,616,481

 

Total noncurrent assets

 

 

-

 

 

 

183,994,409

 

 

 

 

 

 

 

 

 

 

Total assets of discontinued operations

 

$-

 

 

$193,824,604

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Trade payables

 

$-

 

 

$2,464,593

 

Non-trade payables

 

 

-

 

 

 

497,404

 

Accounts payable - related party

 

 

-

 

 

 

71,633,476

 

Accrued expenses

 

 

-

 

 

 

62,085

 

Accrued interest

 

 

-

 

 

 

2,062,576

 

Accrued litigation settlement

 

 

-

 

 

 

12,040,657

 

Other current liabilities

 

 

-

 

 

 

100,000

 

Bond payable, current

 

 

-

 

 

 

43,636,772

 

Current portion of long term debt

 

 

-

 

 

 

2,077,328

 

Operating lease liabilities, current - related party

 

 

-

 

 

 

12,428

 

Operating lease liabilities, current

 

 

-

 

 

 

42,047

 

Finance lease - related party, current

 

 

-

 

 

 

1,453,289

 

Other financing obligations, current

 

 

-

 

 

 

529,627

 

        Total current liabilities

 

 

-

 

 

 

136,612,282

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

Bond payable, net

 

$-

 

 

$149,729,733

 

Convertible promissory note

 

 

-

 

 

 

499,961

 

Convertible promissory note - related party

 

 

-

 

 

 

1,611,455

 

Other financing obligations, net of current portion

 

 

-

 

 

 

328,492

 

Operating lease liabilities, non-current

 

 

-

 

 

 

165,921

 

Finance lease - related party, non current

 

 

-

 

 

 

13,767,454

 

Remediation liability

 

 

-

 

 

 

22,279,905

 

Operating lease liabilities, non-current - related party

 

 

-

 

 

 

65,852

 

Total noncurrent liabilities

 

 

-

 

 

 

188,448,773

 

 

 

 

 

 

 

 

 

 

Total liabilities of discontinued operations

 

$-

 

 

$325,061,055

 

Schedule of major components of discontinued operations

 

 

December 25 and 26,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Revenue

 

$44,059

 

 

$349,163

 

Cost of sales

 

 

-

 

 

 

-

 

Gross profit

 

 

44,059

 

 

 

349,163

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Cost of coal sales and processing

 

 

 441,042

 

 

 

 1,996,084

 

Accretion

 

 

746,114

 

 

 

991,520

 

Depreciation

 

 

3,399,461

 

 

 

2,062,079

 

Amortization of mining rights

 

 

-

 

 

 

1,235,932

 

General and administrative

 

 

9,747,273

 

 

 

9,457,158

 

Professional fees

 

 

730,128

 

 

 

890,593

 

Litigation expense

 

 

179,507

 

 

 

240,658

 

Production taxes and royalties

 

 

170,711

 

 

 

54,162

 

Development

 

 

1,281,233

 

 

 

1,713,341

 

Gain on sale of equipment

 

 

-

 

 

 

(400,000)

       Total operating expenses

 

 

16,695,469

 

 

 

18,241,527

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Other income and (expense)

 

 

287,135

 

 

 

111,411

 

Interest income

 

 

-

 

 

 

1,022,787

 

Interest expense

 

 

(5,456,345)

 

 

(6,484,643)

       Total other income (expense)

 

 

(5,169,210)

 

 

(5,350,445)

 

 

 

 

 

 

 

 

 

Net income from discontinued operations before taxes

 

 

(21,820,620)

 

 

(23,242,809)

Provision for income taxes

 

 

 -

 

 

 

 -

 

Net income from discontinued operations, after taxes

 

$(21,820,620)

 

$(23,242,809)
Schedule of components of gain on disposal of subsidiaries

 

 

December 26,

 

 

 

2025

 

Net assets and liabilities

 

 

 

Cash and cash equivalents

 

$1,928,613

 

Receivables

 

 

66,558

 

Inventories

 

 

746,462

 

Prepaid expenses and other current assets

 

 

2,162,083

 

Restricted cash

 

 

4,619

 

Restricted investments

 

 

151,018,849

 

Property and equipment, net

 

 

12,557,474

 

Right of use assets, net

 

 

619,162

 

Finance – right of use asset, net – related party

 

 

12,794,589

 

Trade payables

 

 

(946,700)

Non-trade payables

 

 

(423,661)

Accounts payable – related party

 

 

(7,976,403)

Accrued expenses

 

 

(34,042)

Accrued interest

 

 

(2,493,150)

Other current liabilities

 

 

(41,200)

Operating lease liabilities, current

 

 

(140,223)

Finance lease – related party, current

 

 

(1,848,416)

Other financing obligations, current

 

 

(1,048,026)

Bond payable, net

 

 

(149,740,263)

Other financing obligations, net of current portion

 

 

(1,929,746)

Operating lease liabilities, non-current

 

 

(524,652)

Finance lease – related party, non-current

 

 

(14,631,297)

Net carrying amount derecognized

 

 

120,630

 

 

 

 

 

Recognition of investment in ReElement Technologies, Inc.

 

 

28,263,735

 

 

 

 

 

 

Gain on disposal of subsidiaries

 

$28,143,105

 

 

 

December 25,

 

 

 

2025

 

Net assets and liabilities

 

 

 

Restricted cash - current

 

 

3,236,506

 

Due from related party

 

 

730,000

 

Receivables

 

 

6,675

 

Inventories

 

 

959,989

 

Prepaid expenses and other current assets

 

 

320,899

 

Restricted cash

 

 

640,642

 

Property and Equipment, net

 

 

10,671,063

 

Right-of-use assets, net

 

 

(2,980)

Right-of-use assets, net - related party

 

 

68,834

 

Investment in other entities - related parties

 

 

391,243

 

Trade payables

 

 

(3,289,713)

Non-trade payables

 

 

(2,080,925)

Accounts payable - related party

 

 

(5,164,467)

Accrued expenses

 

 

(41,127)

Accrued litigation settlement

 

 

(12,220,164)

Accrued interest

 

 

(1,133,736)

Other current liabilities

 

 

(100,000)

Bond payable, current

 

 

(43,636,772)

Current portion of long term debt

 

 

(274,840)

Operating lease liabilities, current - related party

 

 

(33,946)

Finance lease - related party, current

 

 

(345)

Remediation liability

 

 

(23,026,019)

Bond payable, net

 

 

(76,206)

Operating lease liabilities, non-current - related party

 

 

(55,312)

Finance lease - related party, non current

 

 

3,325

 

Intercompany

 

 

9,685,412

    Net liabilities derecognized

 

 

(64,421,964)

 

 

 

 

 

Recognition of investment in American Infrastructure Corporation

 

 

2,475,258

 

 

 

 

 

 

Gain on disposal of subsidiaries

 

$66,897,222

 

Schedule of cash flows attributable to discontinued operations

Year Ended December 31

 

2025

 

 

2024

 

Net cash provided by (used in) operating activities

 

$(7,370,831)

 

$(23,235,014)

Net cash provided by (used in) investing activities

 

$(3,825,518)

 

$(126,346,329)

Net cash provided by (used in) financing activities

 

$

 13,475,625

 

 

$

 150,031,311