DISCONTINUED OPERATIONS (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| DISCONTINUED OPERATIONS |
|
| Schedule of assets and liabilities of discontinued operations |
| | December 31, | | | December 31, | | | | 2025 | | | 2024 | | Current assets | | | | | | | Cash and Cash equivalents | | $ | - | | | $ | 403,031 | | Prepaid Expenses and Other Current Assets | | | - | | | | 525,784 | | Inventories | | | - | | | | 959,989 | | Restricted cash - current | | | - | | | | 2,353,473 | | Restricted investments - current | | | - | | | | 4,500,000 | | Due from related party | | | - | | | | 1,081,243 | | Receivables | | | - | | | | 6,675 | | Total current assets | | | - | | | | 9,830,195 | | | | | | | | | | | Noncurrent assets | | | | | | | | | Restricted cash | | | - | | | | 774,095 | | Restricted investments | | | - | | | | 151,254,045 | | Property and Equipment, net | | | - | | | | 18,067,788 | | Right-of-use assets, net | | | - | | | | 203,719 | | Right-of-use assets, net - related party | | | - | | | | 78,281 | | Finance – right-of-use asset, net – related party | | | - | | | | 13,616,481 | | Total noncurrent assets | | | - | | | | 183,994,409 | | | | | | | | | | | Total assets of discontinued operations | | $ | - | | | $ | 193,824,604 | | | | | | | | | | | Current liabilities | | | | | | | | | Trade payables | | $ | - | | | $ | 2,464,593 | | Non-trade payables | | | - | | | | 497,404 | | Accounts payable - related party | | | - | | | | 71,633,476 | | Accrued expenses | | | - | | | | 62,085 | | Accrued interest | | | - | | | | 2,062,576 | | Accrued litigation settlement | | | - | | | | 12,040,657 | | Other current liabilities | | | - | | | | 100,000 | | Bond payable, current | | | - | | | | 43,636,772 | | Current portion of long term debt | | | - | | | | 2,077,328 | | Operating lease liabilities, current - related party | | | - | | | | 12,428 | | Operating lease liabilities, current | | | - | | | | 42,047 | | Finance lease - related party, current | | | - | | | | 1,453,289 | | Other financing obligations, current | | | - | | | | 529,627 | | Total current liabilities | | | - | | | | 136,612,282 | | | | | | | | | | | Noncurrent liabilities | | | | | | | | | Bond payable, net | | $ | - | | | $ | 149,729,733 | | Convertible promissory note | | | - | | | | 499,961 | | Convertible promissory note - related party | | | - | | | | 1,611,455 | | Other financing obligations, net of current portion | | | - | | | | 328,492 | | Operating lease liabilities, non-current | | | - | | | | 165,921 | | Finance lease - related party, non current | | | - | | | | 13,767,454 | | Remediation liability | | | - | | | | 22,279,905 | | Operating lease liabilities, non-current - related party | | | - | | | | 65,852 | | Total noncurrent liabilities | | | - | | | | 188,448,773 | | | | | | | | | | | Total liabilities of discontinued operations | | $ | - | | | $ | 325,061,055 | |
|
| Schedule of major components of discontinued operations |
| | December 25 and 26, | | | December 31, | | | | 2025 | | | 2024 | | Revenue | | $ | 44,059 | | | $ | 349,163 | | Cost of sales | | | - | | | | - | | Gross profit | | | 44,059 | | | | 349,163 | | | | | | | | | | | Operating expenses | | | | | | | | | Cost of coal sales and processing | | | 441,042 | | | | 1,996,084 | | Accretion | | | 746,114 | | | | 991,520 | | Depreciation | | | 3,399,461 | | | | 2,062,079 | | Amortization of mining rights | | | - | | | | 1,235,932 | | General and administrative | | | 9,747,273 | | | | 9,457,158 | | Professional fees | | | 730,128 | | | | 890,593 | | Litigation expense | | | 179,507 | | | | 240,658 | | Production taxes and royalties | | | 170,711 | | | | 54,162 | | Development | | | 1,281,233 | | | | 1,713,341 | | Gain on sale of equipment | | | - | | | | (400,000 | ) | Total operating expenses | | | 16,695,469 | | | | 18,241,527 | | | | | | | | | | | Other income (expense) | | | | | | | | | Other income and (expense) | | | 287,135 | | | | 111,411 | | Interest income | | | - | | | | 1,022,787 | | Interest expense | | | (5,456,345 | ) | | | (6,484,643 | ) | Total other income (expense) | | | (5,169,210 | ) | | | (5,350,445 | ) | | | | | | | | | | Net income from discontinued operations before taxes | | | (21,820,620 | ) | | | (23,242,809 | ) | Provision for income taxes | | | - | | | | - | | Net income from discontinued operations, after taxes | | $ | (21,820,620 | ) | | $ | (23,242,809 | ) |
|
| Schedule of components of gain on disposal of subsidiaries |
| | December 26, | | | | 2025 | | Net assets and liabilities | | | | Cash and cash equivalents | | $ | 1,928,613 | | Receivables | | | 66,558 | | Inventories | | | 746,462 | | Prepaid expenses and other current assets | | | 2,162,083 | | Restricted cash | | | 4,619 | | Restricted investments | | | 151,018,849 | | Property and equipment, net | | | 12,557,474 | | Right of use assets, net | | | 619,162 | | Finance – right of use asset, net – related party | | | 12,794,589 | | Trade payables | | | (946,700 | ) | Non-trade payables | | | (423,661 | ) | Accounts payable – related party | | | (7,976,403 | ) | Accrued expenses | | | (34,042 | ) | Accrued interest | | | (2,493,150 | ) | Other current liabilities | | | (41,200 | ) | Operating lease liabilities, current | | | (140,223 | ) | Finance lease – related party, current | | | (1,848,416 | ) | Other financing obligations, current | | | (1,048,026 | ) | Bond payable, net | | | (149,740,263 | ) | Other financing obligations, net of current portion | | | (1,929,746 | ) | Operating lease liabilities, non-current | | | (524,652 | ) | Finance lease – related party, non-current | | | (14,631,297 | ) | Net carrying amount derecognized | | | 120,630 | | | | | | | Recognition of investment in ReElement Technologies, Inc. | | | 28,263,735 | | | | | | | Gain on disposal of subsidiaries | | $ | 28,143,105 | |
| | December 25, | | | | 2025 | | Net assets and liabilities | | | | Restricted cash - current | | | 3,236,506 | | Due from related party | | | 730,000 | | Receivables | | | 6,675 | | Inventories | | | 959,989 | | Prepaid expenses and other current assets | | | 320,899 | | Restricted cash | | | 640,642 | | Property and Equipment, net | | | 10,671,063 | | Right-of-use assets, net | | | (2,980 | ) | Right-of-use assets, net - related party | | | 68,834 | | Investment in other entities - related parties | | | 391,243 | | Trade payables | | | (3,289,713 | ) | Non-trade payables | | | (2,080,925 | ) | Accounts payable - related party | | | (5,164,467 | ) | Accrued expenses | | | (41,127 | ) | Accrued litigation settlement | | | (12,220,164 | ) | Accrued interest | | | (1,133,736 | ) | Other current liabilities | | | (100,000 | ) | Bond payable, current | | | (43,636,772 | ) | Current portion of long term debt | | | (274,840 | ) | Operating lease liabilities, current - related party | | | (33,946 | ) | Finance lease - related party, current | | | (345 | ) | Remediation liability | | | (23,026,019 | ) | Bond payable, net | | | (76,206 | ) | Operating lease liabilities, non-current - related party | | | (55,312 | ) | Finance lease - related party, non current | | | 3,325 | | Intercompany | | | 9,685,412 | | Net liabilities derecognized | | | (64,421,964 | ) | | | | | | Recognition of investment in American Infrastructure Corporation | | | 2,475,258 | | | | | | | Gain on disposal of subsidiaries | | $ | 66,897,222 | |
|
| Schedule of cash flows attributable to discontinued operations |
Year Ended December 31 | | 2025 | | | 2024 | | Net cash provided by (used in) operating activities | | $ | (7,370,831 | ) | | $ | (23,235,014 | ) | Net cash provided by (used in) investing activities | | $ | (3,825,518 | ) | | $ | (126,346,329 | ) | Net cash provided by (used in) financing activities | | $ | 13,475,625 | | | $ | 150,031,311 | |
|