v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Measurements [Abstract]  
Schedule of Financial Assets that are Measured at Fair Value on a Recurring Basis by Level

The Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows:

 

   As of March 31, 2026 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Assets:                
Cash equivalents:                
Money market funds   493    
-
    
-
    493 
Total assets   493    
-
    
-
    493 
   As of December 31, 2025 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Assets:                
Cash equivalents:                
Money market funds   3,084    
-
    
-
    3,084 
Total assets   3,084    
-
    
-
    3,084 

 

The Company’s financial liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows:

 

   As of March 31, 2026 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Liabilities:                
Warrants   
-
    
-
    1,685    1,685 
Total liabilities   
-
    
-
    1,685    1,685 

 

   As of December 31, 2025 
   Level 1   Level 2   Level 3   Total 
   US$ 
                 
Liabilities:                
Warrants   
-
    
-
    706    706 
Total liabilities   
-
    
-
    706    706 
Schedule of Fair Value of the Level 3 Liabilities

The following table presents the changes in fair value of the level 3 liabilities for the period from December 31, 2025 through March 31, 2026:

 

   Three months
ended
   Three months
ended
 
   March 31,
2026
   March 31,
2025
 
Liability:        
Beginning balance   706    2,287 
Issuance of Common Warrants (*)   6,340    4,531 
Repricing of warrants under the Inducement Letter Agreements (**)   
-
    3,300 
Exercise of warrants into common stock   (13,485)   
-
 
Change in terms of warrant liability   (1,218)   
-
 
Change in fair value   9,342    (4,214)
Ending balance   1,685    5,904 

 

(*)Including $3,340 of loss upon entering the transaction.
  
(**)Repricing and exercise of the warrants under the Inducement Letter Agreements, which was charged to profit and loss. See Note 9A for further information.
Schedule of Fair Value of the Liabilities for the Warrants

The Company determined the fair value of the liabilities for the warrants using the Black-Scholes model, a Level 3 measurement, within the fair value hierarchy.

 

   Three months ended  Three months ended
   March 31,
2026
  March 31,
2025
       
Underlying value of Common Stock ($)  2.27 – 4.98  0.56
Exercise price ($)  1-43.91  0.93-2.31
Expected volatility (%)  80.8-163.3  114.2-120.7
Expected terms (years)  0.27-4.79  1.25-5
Risk-free interest rate (%)  3.70-3.88  3.9-4