v3.26.1
DERIVATIVE CONVERSION FEATURE (Table)
3 Months Ended
Mar. 31, 2026
DERIVATIVE CONVERSION FEATURE  
Schedule of derivative liabilities

Balance, December 31, 2024

 

$1,159,324

 

Changes in fair value of derivative conversion feature

 

 

850,152

 

Balance, December 31, 2025

 

 

2,009,476

 

Changes in fair value of derivative conversion feature

 

 

(801,038)

Balance, March 31, 2026

 

$1,208,438

 

Schedule of weighted average inputs for derivative liabilities valuation

 

 

Period ended March 31, 2026

 

 

Year ended December 31, 2025

 

Share price

 

$0.004

 

 

$0.005

 

Exercise price

 

$0.003

 

 

$0.002

 

Risk-free interest rate

 

 

3.00%

 

 

2.90%

Expected volatility

 

 

352.40%

 

 

348.80%

Expected life

 

1.00 year

 

 

1.00 year

 

Expected dividend yield

 

 

0.00%

 

 

0.00%