Loans and Allowance for Credit Losses (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Receivables [Abstract] |
|
| Schedule of the company's loan portfolio by the past due status |
The following table summarizes the Company’s loan portfolio by past due status: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans held for investment | | (in thousands) | | Current | | 30-59 days past due | | 60-89 days past due | | Greater than 90 days | | Total | | As of March 31, 2026 | | $ | 259,192 | | | $ | 37,956 | | | $ | 1,360 | | | $ | 57,327 | | | $ | 355,835 | | | As of December 31, 2025 | | $ | 239,615 | | | $ | 20,218 | | | $ | — | | | $ | 117,585 | | | $ | 377,418 | |
|
| Schedule of summarizes the activity in the loans held for investment allowance for credit losses by geographic location |
The following table presents the Company’s loans held for investment by geographic location as of March 31, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | (in thousands) | | Carrying Value | | % of Portfolio | | Carrying Value | | % of Portfolio | | New England | | $ | 154,922 | | | 43.5 | % | | $ | 163,049 | | | 43.2 | % | | Mid-Atlantic | | 53,138 | | | 14.9 | % | | 40,483 | | | 10.7 | % | | South | | 144,330 | | | 40.6 | % | | 170,441 | | | 45.2 | % | | West | | 3,445 | | | 1.0 | % | | 3,445 | | | 0.9 | % | | Total | | $ | 355,835 | | | 100.0 | % | | $ | 377,418 | | | 100.0 | % |
The following table presents activity in the allowance for credit losses by geographic location with respect to loans held for investment for the three months ended March 31, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses as of December 31, 2025 | | Provision for (recovery of) credit losses related to loans | | Reclassification of loans held for sale to loans held for investment | | Charge-offs | | Allowance for credit losses as of March 31, 2026 | | (in thousands) | | New England | | $ | 6,429 | | | $ | 170 | | | $ | — | | | $ | — | | | $ | 6,599 | | | Mid-Atlantic | | 1,770 | | | 641 | | | — | | | — | | | 2,411 | | | South | | 1,681 | | | 4,002 | | | — | | | (3,880) | | | 1,803 | | | West | | 1,630 | | | (42) | | | — | | | — | | | 1,588 | | | Total | | $ | 11,510 | | | $ | 4,771 | | | $ | — | | | $ | (3,880) | | | $ | 12,401 | |
The following table presents activity in the allowance for credit losses by geographic location with respect to loans held for investment for the three months ended March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses as of December 31, 2024 | | Provision for (recovery of) credit losses related to loans | | Charge-offs | | Allowance for credit losses as of March 31, 2025 | | | (in thousands) | | New England | | $ | 12,844 | | | $ | 34 | | | $ | — | | | $ | 12,878 | | | Mid-Atlantic | | 1,857 | | | 7 | | | — | | | 1,864 | | | South | | 1,802 | | | 279 | | | (621) | | | 1,460 | | | West | | 1,967 | | | (47) | | | — | | | 1,920 | | | Total | | $ | 18,470 | | | $ | 273 | | | $ | (621) | | | $ | 18,122 | |
|
| Schedule of allocate the carrying value of the Company's loan portfolio based on credit quality indicators in assessing estimated credit losses and year of origination at the dates indicated |
The following tables present the carrying value of the Company’s loans held for investment based on credit quality indicators in assessing estimated credit losses and year of origination at the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Year Originated (1) | FICO Score (2)(in thousands) | | Carrying Value | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Under 500 | | $ | 142 | | | $ | — | | | $ | — | | | $ | 142 | | | $ | — | | | $ | — | | | $ | — | | | 501-550 | | 35 | | | — | | | — | | | — | | | — | | | — | | | 35 | | | 551-600 | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 601-650 | | 22,672 | | | 4,850 | | | 3,203 | | | 4,338 | | | 774 | | | 3,133 | | | 6,374 | | | 651-700 | | 78,481 | | | — | | | 19,392 | | | 3,561 | | | 10,799 | | | 9,042 | | | 35,687 | | | 701-750 | | 105,347 | | | 15,700 | | | 24,701 | | | 7,388 | | | 24,435 | | | 5,298 | | | 27,825 | | | 751-800 | | 143,947 | | | 2,158 | | | 42,580 | | | 18,648 | | | 46,900 | | | 13,724 | | | 19,937 | | | 801-850 | | 5,211 | | | — | | | — | | | — | | | — | | | 5,211 | | | — | | | Total | | $ | 355,835 | | | $ | 22,708 | | | $ | 89,876 | | | $ | 34,077 | | | $ | 82,908 | | | $ | 36,408 | | | $ | 89,858 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Year Originated (1) | FICO Score (2)(in thousands) | | Carrying Value | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Loans held for investment: | | | | | | | | | | | | | | | | Under 500 | | $ | 142 | | | $ | — | | | $ | 142 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | 501-550 | | 35 | | | — | | | — | | | — | | | — | | | — | | | 35 | | | 551-600 | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 601-650 | | 17,665 | | | 2,914 | | | 4,250 | | | 1,025 | | | 3,102 | | | — | | | 6,374 | | | 651-700 | | 81,859 | | | 18,654 | | | 4,017 | | | 10,594 | | | 9,010 | | | 38,375 | | | 1,209 | | | 701-750 | | 125,603 | | | 24,082 | | | 7,226 | | | 23,721 | | | 5,299 | | | 64,348 | | | 927 | | | 751-800 | | 137,725 | | | 42,340 | | | 15,795 | | | 46,339 | | | 13,449 | | | 19,802 | | | — | | | 801-850 | | 14,389 | | | — | | | — | | | 1,700 | | | 12,689 | | | — | | | — | | | Total | | $ | 377,418 | | | $ | 87,990 | | | $ | 31,430 | | | $ | 83,379 | | | $ | 43,549 | | | $ | 122,525 | | | $ | 8,545 | |
_______________________________________________________________ (1)Represents the year of origination or amendment where the loan was subject to a full re-underwriting. (2)The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis. The following table presents the amortized cost of collateral dependent loans: | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | (in thousands) | | Collateral Type | Collateral Dependent Loans | | Collateral Dependent Loans | | Residential | $ | 41,291 | | | $ | 65,077 | | | Commercial | 29,250 | | | 27,700 | | | Pre-Development Land | 12,832 | | | 12,832 | | | Mixed Use | 5,527 | | | 14,666 | | | Total | $ | 88,900 | | | $ | 120,275 | |
|
| Schedule of loan modifications during the period made to borrowers experiencing financial difficulty |
The following tables present loan modifications during the periods indicated made to borrowers experiencing financial difficulty: | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Rolling twelve months ended March 31, 2026 | | Carrying Value | | % of Total Carrying Value of Loans held for investment, net | | Financial Effect | | Principal modification, with no term extension | | $ | 5,776 | | | 1.7 | % | | Unpaid interest/taxes/charges added to principal balance | | Term extension | | $ | 96,748 | | | 28.4 | % | | A weighted average of 10.4 months were added to the life of the loans |
| | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Rolling twelve months ended March 31, 2025 | | Carrying Value | | % of Total Carrying Value of Loans held for investment, net | | Financial Effect | | Term extension | | $ | 23,922 | | | 6.2 | % | | A weighted average of 6.7 months were added to the life of the loans |
The following table presents the performance of loans that have been modified during the twelve-month period ended March 31, 2026 to borrowers experiencing financial difficulty. Of the loans that were modified during the twelve-month period ended March 31, 2026 to borrowers experiencing financial difficulty, four loans defaulted during the period. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Current | | 90-119 days past due | | 120+ days past due | | Total | | Principal modification, with no term extension | | 5,776 | | | — | | | — | | | 5,776 | | | Term extension | | 96,748 | | | — | | | — | | | 96,748 | |
The following table presents the performance of loans that have been modified during the twelve-month period ended March 31, 2025 to borrowers experiencing financial difficulty. Of the loans that were modified during the twelve-month period ended March 31, 2025 to borrowers experiencing financial difficulty, no loans defaulted during the period. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Current | | 90-119 days past due | | 120+ days past due | | Total | | Term extension | | $ | 23,922 | | | $ | — | | | $ | — | | | $ | — | |
|
| Schedule of allowance for credit losses |
The following table presents the financial statement line items that are impacted by the allowance for credit losses for the three months ended March 31, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of December 31, 2025 | | Provision for (recovery of) credit losses related to loans | | | | Charge-offs | | Balance as of March 31, 2026 | | (in thousands) | | Loans held for investment | $ | 11,510 | | | $ | 4,771 | | | | | $ | (3,880) | | | $ | 12,401 | | | Interest and fees receivable | 2,598 | | | (24) | | | | | (1,652) | | | 922 | | | Due from borrower | 1,084 | | | 707 | | | | | — | | | 1,791 | | | Unfunded commitments | 670 | | | (82) | | | | | — | | | 588 | | | Total allowance for credit losses | $ | 15,862 | | | $ | 5,372 | | | | | $ | (5,532) | | | $ | 15,702 | |
The following table presents the financial statement line items that are impacted by the allowance for credit losses for the three months ended March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of December 31, 2024 | | Provision for (recovery of) credit losses related to loans | | Charge-offs | | Balance as of March 31, 2025 | | | | | | | | | | (in thousands) | | Loans held for investment | $ | 18,470 | | | $ | 273 | | | $ | (621) | | | $ | 18,122 | | | Interest and fees receivable | 3,133 | | | (152) | | | — | | | 2,981 | | | Due from borrower | 1,135 | | | 991 | | | (170) | | | 1,956 | | | Unfunded commitments | 924 | | | (60) | | | — | | | 864 | | | Total allowance for credit losses | $ | 23,662 | | | $ | 1,052 | | | $ | (791) | | | $ | 23,923 | |
|
| Schedule of maturities of mortgage receivable |
The following table presents charge-offs on loan principal related to loans held for investment by fiscal year of origination for the three months ended March 31, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Total | | | (in thousands) | | Current period charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,880 | | | $ | 3,880 | | | Total | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,880 | | | $ | 3,880 | |
The following table presents charge-offs on loan principal related to loans held for investment by fiscal year of origination for the three months ended March 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total | | | (in thousands) | | Current period charge-offs | | $ | — | | | $ | 134 | | | $ | — | | | $ | 487 | | | $ | — | | | $ | — | | | $ | 621 | | | Total | | $ | — | | | $ | 134 | | | $ | — | | | $ | 487 | | | $ | — | | | $ | — | | | $ | 621 | |
|