v3.26.1
Segment Reporting - Schedule of Segment Revenue and Significant Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Segment Reporting Information [Line Items]    
Total Revenues $ 5,141 $ 1,356
Research and development (excluding stock based compensation) 438 1,271
General and administrative (excluding stock based compensation, depreciation and amortization) 4,127 4,487
Interest expense 1,530 1,764
Interest income 0 (158)
Change in fair value of earnout 26 0
(Gain) loss upon extinguishment of debt and accounts payable 1,710 (3,037)
Change in fair value of convertible notes 1,350 573
Change in fair value of warrants (667) (449)
Net loss (10,743) (6,603)
Reconciliation of net loss    
Consolidated net loss (10,743) (6,603)
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Total Revenues 5,141 1,356
Cost of fitness product revenue (excluding depreciation and amortization) 2,898 759
Cost of membership (excluding depreciation and amortization) 37 0
Cost of training 124 320
Research and development (excluding stock based compensation) 383 572
General and administrative (excluding stock based compensation, depreciation and amortization) 2,806 2,040
Interest expense 1,530 1,764
Interest income 0 (158)
Change in fair value of earnout 26 0
(Gain) loss upon extinguishment of debt and accounts payable 1,710 (3,037)
Change in fair value of convertible notes 1,350 573
Change in fair value of derivatives 327 1,487
Change in fair value of warrants (667) (449)
Depreciation and amortization expense 854 1,012
Stock-based compensation expense 394 2,089
Transaction related expenses [1] 801 299
Vendor Settlements 115 458
Other segment items [2] 3,196 230
Net loss (10,743) (6,603)
Reconciliation of net loss    
Adjustments and reconciling items 0 0
Consolidated net loss $ (10,743) $ (6,603)
[1] Transaction costs related to acquisition of Ergatta, Wattbike and Sportstech.
[2] Other segment items included in consolidated net loss includes sales and marketing (excluding stock based compensation, depreciation and amortization) and other expense, net.