v3.26.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2026
Restructuring Cost and Reserve [Line Items]  
Schedule of Consideration Transferred and Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed The table below summarizes the consideration transferred to Ergatta shareholders on March 11, 2026:

 

 

 

(in thousands)

 

Ergatta

 

Cash

 

$

2,075

 

Senior secured note

 

 

1,899

 

Series D-1 preferred stock

 

 

7,676

 

Contingent consideration

 

 

1,587

 

Other liabilities assumed

 

 

173

 

Total consideration

 

$

13,410

 

(in thousands)

 

As of March 11, 2026

 

Cash

 

$

363

 

Accounts receivable

 

 

151

 

Inventories

 

 

664

 

Prepaid expenses and other current assets

 

 

338

 

Vendor deposits

 

 

740

 

Property and equipment

 

 

50

 

Other assets

 

 

13

 

Intangible assets

 

 

9,800

 

     Total assets acquired

 

$

12,119

 

Accounts payable

 

 

(216

)

Accrued expenses and other current liabilities

 

 

(305

)

Deferred revenue

 

 

(3,333

)

     Total identifiable net assets acquired

 

 

8,265

 

Goodwill

 

 

5,145

 

Total identifiable net assets acquired and goodwill

 

 

13,410

 

Ergatta and Wattbike [Member]  
Restructuring Cost and Reserve [Line Items]  
Schedule of Unaudited Financial Information

The following unaudited pro forma summary presents condensed consolidated information of the Company including Ergatta and Wattbike, acquired on July 1, 2025, as if these acquisitions had occurred as of January 1, 2025, the earliest year presented herein:

 

 

Proforma

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(in thousands)

 

Revenue

 

$

7,742

 

 

$

8,531

 

Operating Loss

 

 

(3,876

)

 

 

(6,431

)

Net Loss

 

 

(10,739

)

 

 

(7,452

)

Net loss per share – basic and diluted

 

$

(10.23

)

 

$

(195.90

)

Weighted average common stock outstanding – basic
   and diluted

 

 

1,049,454

 

 

 

38,041

 

Ergatta Acquisition [Member]  
Restructuring Cost and Reserve [Line Items]  
Schedule of Unaudited Financial Information

The following unaudited condensed consolidated results of operations for Ergatta are included in the condensed consolidated statements of loss for the three months ended March 31, 2026.

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

2026

 

Revenue

 

$

552

 

Operating Loss

 

 

(113

)

Net Loss

 

 

(182

)