v3.26.1
Initial Public Offering (Tables)
3 Months Ended
Mar. 31, 2026
Initial Public Offering  
Schedule of ordinary shares possible redemption

 

 

Share

 

 

Amount

 

Gross proceeds from the IPO

 

 

6,900,000

 

 

$69,000,000

 

Less:

 

 

 

 

 

 

 

 

Gross Proceeds from the IPO allocated to public rights

 

 

-

 

 

 

(903,900)

Offering costs of public shares

 

 

-

 

 

 

(1,806,783)

Plus:

 

 

 

 

 

 

 

 

Initial accretion of carrying value to redemption value

 

 

-

 

 

 

2,710,683

 

Accretion of carrying value to redemption value

 

 

-

 

 

 

3,924,060

 

Ordinary shares subject to possible redemption, December 31, 2025

 

 

6,900,000

 

 

$72,924,060

 

Less:

 

 

 

 

 

 

 

 

Redemption of Ordinary Shares

 

 

(3,219,311)

 

 

(34,221,276)

Reclassification of ordinary share subject to redemption as liability

 

 

 (3,502,404

 

 

 (37,230,555

Plus: Accretion of carrying value to redemption value

 

 

-

 

 

 

435,783

 

Ordinary shares subject to possible redemption, March 31, 2026

 

 

178,285

 

 

$1,908,012