| | | | | | |
Page
|
| |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 38 | | | |
| | | | | | 38 | | | |
| | | | | | 41 | | | |
| | | | | | 67 | | | |
| | | | | | 67 | | | |
| | | | | | 67 | | | |
| | | | | | 67 | | | |
| | | | | | 84 | | | |
| | | | | | 88 | | | |
| | | | | | 88 | | | |
| | | | | | 88 | | | |
| | | | | | 89 | | | |
| | | | | | 89 | | | |
| | | | | | 93 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Silicon metal | | | | | 430,155 | | | | | | 726,650 | | | | | | 722,226 | | |
| Manganese-based alloys | | | | | 357,724 | | | | | | 332,845 | | | | | | 259,197 | | |
| Ferrosilicon | | | | | 282,560 | | | | | | 272,351 | | | | | | 330,946 | | |
| Other silicon-based alloys | | | | | 115,823 | | | | | | 131,712 | | | | | | 159,441 | | |
| Silica fume | | | | | 27,705 | | | | | | 31,323 | | | | | | 33,804 | | |
| Other | | | | | 121,154 | | | | | | 149,058 | | | | | | 144,420 | | |
| Total Sales | | | | | 1,335,121 | | | | | | 1,643,939 | | | | | | 1,650,034 | | |
| | | | | | | | | | | | | | | | | | | | |
| Shipments in metric tons: | | | | | | | | | | | | | | | | | | | |
| Silicon metal | | | | | 147,112 | | | | | | 222,762 | | | | | | 194,385 | | |
| Manganese-based alloys | | | | | 305,747 | | | | | | 275,991 | | | | | | 227,243 | | |
| Ferrosilicon | | | | | 151,876 | | | | | | 142,363 | | | | | | 147,874 | | |
| Other silicon-based alloys | | | | | 38,283 | | | | | | 40,667 | | | | | | 43,557 | | |
| | | | | | | | | | | | | | | | | | | | |
| Average Selling price ($/MT): | | | | | | | | | | | | | | | | | | | |
| Silicon metal | | | | | 2,924 | | | | | | 3,262 | | | | | | 3,715 | | |
| Manganese-based alloys | | | | | 1,170 | | | | | | 1,206 | | | | | | 1,141 | | |
| Ferrosilicon | | | | | 1,860 | | | | | | 1,913 | | | | | | 2,238 | | |
| Other silicon-based alloys | | | | | 3,025 | | | | | | 3,239 | | | | | | 3,661 | | |
|
Mine
|
| |
Location
|
| |
Mineral
|
| |
Annual
capacity kt |
| |
Production
in 2025 kt |
| |
Production
in 2024 kt |
| |
Production
in 2023 kt |
| |
Mining
Recovery |
| |||||||||||||||
| Sonia | | | Spain (Mañón) | | | Quartz | | | | | 150 | | | | | | 74 | | | | | | 116 | | | | | | 119 | | | | | | 0.4 | | |
| Esmeralda | | | Spain (Val do Dubra) | | | Quartz | | | | | 50 | | | | | | 14 | | | | | | 6 | | | | | | 10 | | | | | | 0.4 | | |
| Serrabal. | | | Spain (Vedra & Boqueixón) | | | Quartz | | | | | 330 | | | | | | 173 | | | | | | 225 | | | | | | 201 | | | | | | 0.2 | | |
|
Coto Minero Conchitina(4)
|
| | Spain (O Vicedo) | | | Quartz | | | | | 50 | | | | | | 16 | | | | | | 15 | | | | | | 14 | | | | | | 0.35 | | |
| Thaba Chueu Mining | | | South Africa (Delmas) | | | Quartzite | | | | | 750 | | | | | | 511 | | | | | | 636 | | | | | | 592 | | | | | | 0.9 | | |
| Mahale | | | South Africa (Limpopo) | | | Quartz | | | | | 80 | | | | | | 29 | | | | | | 57 | | | | | | 32 | | | | | | 0.5 | | |
| Roodepoort | | | South Africa (Limpopo) | | | Quartz | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.5 | | |
| AS&G Meadows Pit | | | United States (Alabama) | | | Quartzite | | | | | 131 | | | | | | 98 | | | | | | 117 | | | | | | 140.5 | | | | | | 0.4 | | |
| South Carolina Pit | | |
United States (South Carolina)
|
| | Quartzite | | | | | 145 | | | | | | 86 | | | | | | 33 | | | | | | — | | | | | | 0.3 | | |
| | | | | | | | | | | | 1,736 | | | | | | 1,001 | | | | | | 1,252 | | | | | | 1,184 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mosely Gap/Eatin Fk.
|
| | United States (Kentucky) | | |
Coal (active)
|
| | | | 150 | | | | | | 135.0 | | | | | | 180.8(*) | | | | | | 163.9(*) | | | | | | 0.32 | | |
| Buffalo Creek | | | United States (Kentucky) | | |
Coal (active)
|
| | | | 48 | | | | | | 25.0 | | | | | | — | | | | | | — | | | | | | 0.32 | | |
| Hubbs Hollow | | | United States (Kentucky) | | |
Coal (active)
|
| | | | 150 | | | | | | 78 | | | | | | 57.6(*) | | | | | | 52.2(*) | | | | | | 0.32 | | |
| Wynn Hollow | | | United States (Kentucky) | | |
Coal (inactive)
|
| | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.32 | | |
| Bennett’s Branch | | | United States (Kentucky) | | |
Coal (inactive)
|
| | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.32 | | |
| Bain Branch No. 3 | | | United States (Kentucky) | | |
Coal (inactive)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.32 | | |
| Bradford Branch | | | United States (Kentucky) | | |
Coal (inactive)
|
| | | | 48 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.32 | | |
| Harpes Creek 4A | | | United States (Kentucky) | | |
Coal (active)
|
| | | | 40 | | | | | | 33.5 | | | | | | 9.9(*) | | | | | | 11.9(*) | | | | | | 0.32 | | |
| | | | | | | | | | | | 586 | | | | | | 271.50 | | | | | | 261 | | | | | | 255 | | | | | | | | |
|
Mine
|
| |
Proven
reserves Mt(1) |
| |
Probable
reserves Mt(1) |
| |
Mining
Method |
| |
Reserve grade
|
| |
Btus per
lb. |
| |
Life(2)
|
| |
Expiry
date(3) |
| |||||||||
| Sonia | | |
1.31
|
| |
0.75
|
| | Open-pit | | | Metallurgical | | | | | N/A | | | | | | 14 | | | | | | 2069 | | |
| Esmeralda | | |
0.01
|
| |
0.11
|
| | Open-pit | | | Metallurgical | | | | | N/A | | | | | | 4 | | | | | | 2029 | | |
| Serrabal. | | |
2.54
|
| |
1.59
|
| | Open-pit | | | Metallurgical | | | | | N/A | | | | | | 13 | | | | | | 2038 | | |
| Coto Minero Conchitina(4) | | |
—
|
| |
0.60
|
| | Open-pit | | | Metallurgical | | | | | N/A | | | | | | 10 | | | | | | 2036 | | |
| Thaba Chueu Mining | | |
22.62
|
| |
4.16
|
| | Open-pit | | |
Metallurgical & Glass
|
| | | | N/A | | | | | | 35 | | | | | | 2039 | | |
| Mahale | | |
—
|
| |
0.67
|
| | Open-pit | | | Metallurgical | | | | | N/A | | | | | | 19 | | | | | | 2035 | | |
| Roodepoort | | |
—
|
| |
—
|
| | Open-pit | | | Metallurgical | | | | | N/A | | | | | | 4 | | | | | | 2028 | | |
| AS&G Meadows Pit | | |
0.50
|
| |
—
|
| | Surface | | | Metallurgical | | | | | N/A | | | | | | 4 | | | | | | 2029 | | |
| South Carolina Pit | | |
1.96
|
| |
0.20
|
| | Surface | | | Metallurgical | | | | | N/A | | | | | | 15 | | | | | | 2040 | | |
| | | |
28.94
|
| |
8.08
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
|
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Mosely Gap/Eatin Fk. | | |
0.07
|
| |
0.09
|
| | Surface | | | Metallurgical | | | | | — | | | | | | 1 | | | | | | 2026 | | |
| Buffalo Creek | | |
0.18
|
| |
—
|
| | Surface | | | Metallurgical | | | | | — | | | | | | 1,5 | | | | | | 2027 | | |
| Hubbs Hollow | | |
0.45
|
| |
—
|
| | Surface | | | Metallurgical | | | | | — | | | | | | 2 | | | | | | 2027 | | |
| Wynn Hollow | | |
0.41
|
| |
—
|
| | Surface | | | Metallurgical | | | | | — | | | | | | 2,5 | | | | | | 2028 | | |
| Bennett’s Branch | | |
1.06
|
| |
1.06
|
| | Underground | | | Metallurgical | | | | | — | | | | | | 12 | | | | | | 2036 | | |
| Bain Branch No. 3 | | |
2.80
|
| |
0.09
|
| | Underground | | | Metallurgical | | | | | — | | | | | | 18 | | | | | | 2042 | | |
| Bradford Branch | | |
0.18
|
| |
—
|
| | Surface | | | Metallurgical | | | | | — | | | | | | 2 | | | | | | 2026 | | |
| Harpes Creek 4A | | |
0.70
|
| |
0.50
|
| | Underground | | | Metallurgical | | | | | — | | | | | | 8 | | | | | | 2032 | | |
| | | |
5.85
|
| |
1.74
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
|
United States of America
|
| | | | 534,870 | | | | | | 573,636 | | | | | | 670,854 | | |
| Europe | | | | | | | | | | | | | | | | | | | |
|
Spain
|
| | | | 104,783 | | | | | | 169,541 | | | | | | 169,390 | | |
|
Germany
|
| | | | 186,808 | | | | | | 282,200 | | | | | | 276,333 | | |
|
Luxembourg
|
| | | | 114,446 | | | | | | 745 | | | | | | 46 | | |
|
Other European Countries
|
| | | | 215,047 | | | | | | 210,977 | | | | | | 199,743 | | |
|
Total revenues in Europe
|
| | | | 621,084 | | | | | | 663,463 | | | | | | 645,512 | | |
|
Rest of the World
|
| | | | 179,167 | | | | | | 406,840 | | | | | | 333,668 | | |
| Total | | | | | 1,335,121 | | | | | | 1,643,939 | | | | | | 1,650,034 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 1,335,121 | | | | | | 1,643,939 | | |
| Raw materials and energy consumption for production | | | | | (933,531) | | | | | | (1,027,130) | | |
| Other operating income | | | | | 82,835 | | | | | | 84,378 | | |
| Staff costs | | | | | (270,649) | | | | | | (279,864) | | |
| Other operating expense | | | | | (245,899) | | | | | | (265,182) | | |
| Depreciation and amortization | | | | | (84,951) | | | | | | (75,463) | | |
| Impairment loss | | | | | (17,488) | | | | | | (43,052) | | |
| Other gain (loss) | | | | | 1,105 | | | | | | 555 | | |
| Operating (loss) profit | | | | | (133,457) | | | | | | 38,181 | | |
| Finance income | | | | | 3,474 | | | | | | 7,248 | | |
| Finance costs | | | | | (20,775) | | | | | | (21,942) | | |
| Exchange differences | | | | | (23,886) | | | | | | 13,565 | | |
| (Loss) Profit before tax | | | | | (174,644) | | | | | | 37,052 | | |
| Income tax (expense) | | | | | (2,468) | | | | | | (16,252) | | |
| (Loss) Profit for the year | | | | | (177,112) | | | | | | 20,800 | | |
| (Loss) Profit attributable to non-controlling interests | | | | | (6,412) | | | | | | (2,738) | | |
| (Loss) Profit attributable to the Parent | | | | | (170,700) | | | | | | 23,538 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 284,395 | | | | | | 386,429 | | |
|
Sales to third parties
|
| | | | 284,272 | | | | | | 365,429 | | |
|
Intercompany sales
|
| | | | 123 | | | | | | 21,000 | | |
| Raw materials | | | | | (147,940) | | | | | | (196,522) | | |
| Energy consumption for production | | | | | (60,067) | | | | | | (71,025) | | |
| Other operating income | | | | | 9,148 | | | | | | 10,987 | | |
| Staff costs | | | | | (58,049) | | | | | | (57,992) | | |
| Other operating expense | | | | | (33,706) | | | | | | (34,497) | | |
| Depreciation and amortization | | | | | (33,200) | | | | | | (25,632) | | |
| Impairment loss | | | | | (11,259) | | | | | | (17,962) | | |
| Other (loss) | | | | | (281) | | | | | | (892) | | |
| Operating (loss) profit | | | | | (50,959) | | | | | | (7,106) | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 265,833 | | | | | | 279,806 | | |
|
Sales to third parties
|
| | | | 265,248 | | | | | | 240,352 | | |
|
Intercompany sales
|
| | | | 585 | | | | | | 39,454 | | |
| Raw materials | | | | | (111,876) | | | | | | (134,153) | | |
| Energy consumption for production | | | | | (33,948) | | | | | | (29,051) | | |
| Other operating income | | | | | 701 | | | | | | 134 | | |
| Staff costs | | | | | (43,747) | | | | | | (43,342) | | |
| Other operating expense | | | | | (32,438) | | | | | | (29,340) | | |
| Depreciation and amortization | | | | | (16,730) | | | | | | (17,209) | | |
| Other (loss) | | | | | (296) | | | | | | (43) | | |
| Operating profit | | | | | 27,499 | | | | | | 26,802 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 363,929 | | | | | | 367,498 | | |
|
Sales to third parties
|
| | | | 350,547 | | | | | | 350,646 | | |
|
Intercompany sales
|
| | | | 13,382 | | | | | | 16,852 | | |
| Raw materials | | | | | (242,845) | | | | | | (230,727) | | |
| Energy consumption for production | | | | | (37,372) | | | | | | (21,924) | | |
| Other operating income | | | | | 29,934 | | | | | | 24,902 | | |
| Staff costs | | | | | (33,649) | | | | | | (31,355) | | |
| Other operating expense | | | | | (91,745) | | | | | | (77,607) | | |
| Depreciation and amortization | | | | | (4,637) | | | | | | (6,550) | | |
| Impairment loss | | | | | (7,691) | | | | | | (2,629) | | |
| Operating (loss) profit | | | | | (24,076) | | | | | | 21,608 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 220,946 | | | | | | 393,278 | | |
|
Sales to third parties
|
| | | | 210,037 | | | | | | 374,373 | | |
|
Intercompany sales
|
| | | | 10,909 | | | | | | 18,905 | | |
| Raw materials | | | | | (133,868) | | | | | | (210,391) | | |
| Energy consumption for production | | | | | 1,793 | | | | | | 4,373 | | |
| Other operating income | | | | | 37,671 | | | | | | 46,241 | | |
| Staff costs | | | | | (61,850) | | | | | | (71,647) | | |
| Other operating expense | | | | | (61,055) | | | | | | (84,209) | | |
| Depreciation and amortization | | | | | (13,297) | | | | | | (11,458) | | |
| Other gain | | | | | 8 | | | | | | 155 | | |
| Operating (loss) profit | | | | | (9,652) | | | | | | 66,342 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 149,516 | | | | | | 181,702 | | |
|
Sales to third parties
|
| | | | 144,965 | | | | | | 172,148 | | |
|
Intercompany sales
|
| | | | 4,551 | | | | | | 9,554 | | |
| Raw materials | | | | | (127,870) | | | | | | (147,642) | | |
| Energy consumption for production | | | | | (7,674) | | | | | | 7,699 | | |
| Other operating income | | | | | 8,048 | | | | | | 5,967 | | |
| Staff costs | | | | | (27,931) | | | | | | (23,613) | | |
| Other operating expense | | | | | (24,139) | | | | | | (24,284) | | |
| Depreciation and amortization | | | | | (5,672) | | | | | | (3,692) | | |
| Impairment gain (loss) | | | | | 1,834 | | | | | | (3,646) | | |
| Other gain | | | | | 12 | | | | | | 68 | | |
| Operating (loss) profit | | | | | (33,876) | | | | | | (7,441) | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 7,844 | | | | | | 67,944 | | |
|
Sales to third parties
|
| | | | 5,417 | | | | | | 51,856 | | |
|
Intercompany sales
|
| | | | 2,427 | | | | | | 16,088 | | |
| Raw materials | | | | | (11,919) | | | | | | (37,452) | | |
| Energy consumption for production | | | | | (1,441) | | | | | | (22,786) | | |
| Other operating income | | | | | 13 | | | | | | 65 | | |
| Staff costs | | | | | (1,938) | | | | | | (6,270) | | |
| Other operating expense | | | | | (1,821) | | | | | | (7,502) | | |
| Depreciation and amortization | | | | | (54) | | | | | | (2,863) | | |
| Impairment (loss) | | | | | (372) | | | | | | (12,953) | | |
| Operating loss | | | | | (9,526) | | | | | | (21,817) | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 79,524 | | | | | | 91,021 | | |
|
Sales to third parties
|
| | | | 62,576 | | | | | | 71,581 | | |
|
Intercompany sales
|
| | | | 16,948 | | | | | | 19,440 | | |
| Raw materials | | | | | (45,512) | | | | | | (41,599) | | |
| Energy consumption for production | | | | | (22,759) | | | | | | (34,820) | | |
| Other operating income | | | | | 98 | | | | | | 83 | | |
| Staff costs | | | | | (11,213) | | | | | | (9,978) | | |
| Other operating expense | | | | | (3,470) | | | | | | (5,394) | | |
| Depreciation and amortization | | | | | (4,995) | | | | | | (4,622) | | |
| Other (gain) losses | | | | | 1,401 | | | | | | (6) | | |
| Operating (loss) | | | | | (6,926) | | | | | | (5,315) | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Sales | | | | | 30,148 | | | | | | 43,001 | | |
|
Sales to third parties
|
| | | | 12,059 | | | | | | 17,554 | | |
|
Intercompany sales
|
| | | | 18,089 | | | | | | 25,447 | | |
| Raw materials | | | | | (14,601) | | | | | | (25,133) | | |
| Energy consumption for production | | | | | (2,706) | | | | | | (3,774) | | |
| Other operating income | | | | | 41,711 | | | | | | 44,978 | | |
| Staff costs | | | | | (32,272) | | | | | | (35,667) | | |
| Other operating expense | | | | | (41,954) | | | | | | (50,271) | | |
| Depreciation and amortization | | | | | (6,366) | | | | | | (3,437) | | |
| Impairment (loss) | | | | | — | | | | | | (5,862) | | |
| Other gain | | | | | 99 | | | | | | 1,273 | | |
| Operating loss | | | | | (25,941) | | | | | | (34,892) | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
|
(Loss) profit attributable to the parent
|
| | | | (170,700) | | | | | | 23,538 | | | | | | 82,662 | | |
| (Loss) profit attributable to non-controlling interest | | | | | (6,412) | | | | | | (2,738) | | | | | | 15,816 | | |
| Income tax expense | | | | | 2,468 | | | | | | 16,252 | | | | | | 57,540 | | |
| Net finance expense | | | | | 17,301 | | | | | | 14,694 | | | | | | 33,371 | | |
| Depreciation and amortization charges | | | | | 84,951 | | | | | | 75,463 | | | | | | 73,532 | | |
| EBITDA | | | | | (72,392) | | | | | | 127,209 | | | | | | 262,921 | | |
| Exchange differences | | | | | 23,886 | | | | | | (13,565) | | | | | | 7,551 | | |
| FX Adjusted EBITDA | | | | | (48,506) | | | | | | 113,644 | | | | | | 270,472 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Inventories | | | | | 306,160 | | | | | | 347,139 | | |
| Trade receivables | | | | | 191,536 | | | | | | 188,816 | | |
| Other receivables | | | | | 74,665 | | | | | | 83,103 | | |
| Trade payables | | | | | (144,853) | | | | | | (158,251) | | |
|
Net Working Capital
|
| | | | 427,508 | | | | | | 460,807 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Bank borrowings(1) | | | | | 103,156 | | | | | | 22,103 | | |
| Debt instruments | | | | | 26,014 | | | | | | 10,135 | | |
| Other financial liabilities | | | | | 33,443 | | | | | | 72,719 | | |
| Current restricted cash | | | | | (175) | | | | | | (298) | | |
| Cash and cash equivalents | | | | | (122,812) | | | | | | (132,973) | | |
| Net (Cash)/Debt | | | | | 39,626 | | | | | | (28,314) | | |
| | | | | | | | | |
Payments Due by Period
|
| |||||||||||||||||||||
|
($ thousands)
|
| |
Total
|
| |
Less
than 1 year |
| |
1 - 3 years
|
| |
3 - 5 years
|
| |
More
than 5 years |
| |||||||||||||||
| Non-current and current debt obligations | | | | | 26,014 | | | | | | 26,014 | | | | | | — | | | | | | — | | | | | | — | | |
| Government loans | | | | | 35,644 | | | | | | 12,447 | | | | | | 12,549 | | | | | | 10,648 | | | | | | — | | |
| Bank borrowings | | | | | 140,012 | | | | | | 79,876 | | | | | | 19,000 | | | | | | 16,461 | | | | | | 24,675 | | |
| Capital expenditures | | | | | 17,585 | | | | | | 17,585 | | | | | | — | | | | | | — | | | | | | — | | |
| Leases | | | | | 154,146 | | | | | | 14,723 | | | | | | 12,734 | | | | | | 24,393 | | | | | | 102,296 | | |
| Power purchase commitments(1) | | | | | 457,114 | | | | | | 170,870 | | | | | | 180,929 | | | | | | 72,701 | | | | | | 32,614 | | |
| Purchase obligations(2) | | | | | 51,759 | | | | | | 51,759 | | | | | | — | | | | | | — | | | | | | — | | |
| Other non-current liabilities(3) | | | | | 3,261 | | | | | | 3,261 | | | | | | — | | | | | | — | | | | | | — | | |
| Total | | | | | 885,535 | | | | | | 376,535 | | | | | | 225,212 | | | | | | 124,203 | | | | | | 159,585 | | |
| | | |
Year ended December 31,
|
| |||||||||
|
($ thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Cash and cash equivalents at beginning of period | | | | | 133,271 | | | | | | 137,649 | | |
| Cash flows from operating activities | | | | | 51,464 | | | | | | 243,258 | | |
| Cash flows used in investing activities | | | | | (73,132) | | | | | | (66,937) | | |
| Cash flows provided by (used in) financing activities | | | | | 3,464 | | | | | | (175,508) | | |
| Exchange differences on cash and cash equivalents in foreign currencies | | | | | 7,920 | | | | | | (5,191) | | |
|
Cash, restricted cash and cash equivalents at end of period
|
| | | | 122,987 | | | | | | 133,271 | | |
|
Cash, restricted cash and cash equivalents at end of period from statement of financial position
|
| | | | 122,987 | | | | | | 133,271 | | |
| | | |
2025
|
| |||||||||||||||
| | | |
Fixed rate
U.S.$’000 |
| |
Floating
rate U.S.$’000 |
| |
Total
U.S.$’000 |
| |||||||||
| Bank borrowings (Note 17) | | | | | 38,738 | | | | | | 101,274 | | | | | | 140,012 | | |
| Obligations under leases (Note 18) | | | | | 69,683 | | | | | | — | | | | | | 69,683 | | |
| Debt instruments (Note 19) | | | | | — | | | | | | 26,014 | | | | | | 26,014 | | |
| Other financial liabilities (Note 20) | | | | | 33,443 | | | | | | — | | | | | | 33,443 | | |
| | | | | | 141,864 | | | | | | 127,288 | | | | | | 269,152 | | |
| | | |
2024
|
| |||||||||||||||
| | | |
Fixed rate
U.S.$’000 |
| |
Floating
rate U.S.$’000 |
| |
Total
U.S.$’000 |
| |||||||||
| Bank borrowings (Note 17) | | | | | 14,831 | | | | | | 42,331 | | | | | | 57,162 | | |
| Obligations under leases (Note 18) | | | | | 69,452 | | | | | | — | | | | | | 69,452 | | |
| Debt instruments (Note 19) | | | | | — | | | | | | 10,135 | | | | | | 10,135 | | |
| Other financial liabilities (Note 20)(*) | | | | | 52,380 | | | | | | 19,484 | | | | | | 71,864 | | |
| | | | | | 136,663 | | | | | | 71,950 | | | | | | 208,613 | | |