v3.26.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2026
Accounting Policies [Abstract]  
Schedule of liabilities measured at fair value on recurring basis
          Fair value measurements as of  

Description

 

Fair Value

Hierarchy

   

March 31,

2026

   

December 31,

2025

 
                 
Financial Liabilities:                  
Pre-Funded Warrant Liability   Level 3       2,154       -  
Derivative liability   Level 3       3,197       1,366  
Warrant Liability   Level 3       4,688       -  
Total liabilities measured at fair value         $ 10,039     $ 1,366
Schedule of fair value measurement inputs and valuation techniques

The following table provides the inputs used for Level 3 fair value measurements of derivative liability:

 

   

March 31,

2026

   

December 31,

2025

 
Stock price   $ 6.63     $ 6.96  
Term (in years)   2.99     0.37  
Volatility     80.01 %     87.91%-93.12%  
Risk-free rate     3.88 %     3.65%-3.65%  
Dividend yield     0 %     0 %

 

The following table provides the inputs used for Level 3 fair value measurements of warrant liability:

 

   

March 31,

2026

   

December 31,

2025

 
Stock price   $ 6.63     $ -  
Term (in years)   4.99     -  
Volatility     72.37 %     -  
Risk-free rate     4.01 %     -  
Dividend yield     -       -  
Schedule of warrants liability activity

Derivative liability at fair value

 

The following table summarizes the derivative liability activity as of March 31, 2026 (in thousands):

 

    Derivative liability  
Balance December 31, 2025   $ 1,366  
Issuance of derivative liability   2,478  
Change in fair value     (647 )
Balance March 31, 2026  

$

3,197  

 

Pre-Funded Warrant and Warrant Liabilities at Fair Value

 

The following table summarizes the warrant liability activity as of March 31, 2026 (in thousands):

 

    Warrant liability  
Balance December 31, 2025   $ -  
Issuance of warrant liability   6,720  
Change in fair value     122  
Balance March 31, 2026  

$

6,842  
Schedule of disaggregation of revenues

Disaggregation of Revenues (in thousands):

 

    Three Months Ended
March 31,
 
    2026     2025  
Sale of products   $ 2,967     $ 3,726  
Lease of products     409       460  
Service and warranties     547       848  
Total Revenue   $ 3,923    

$

5,034  
Schedule of contract balances
    March 31,     December 31,  
    2026     2025  
Trade receivable, net of credit losses   $ 5,664     $ 6,138  
Deferred revenues (1)   $ 2,174     $ 2,153  

 

a. During the three months ended March 31, 2026, $443 thousand of the December 31, 2025 deferred revenues balance was recognized as revenues.
Schedule of concentration of credit risk
    March 31,     December 31,  
    2026     2025  
Customer A     62 %     56 %
Schedule of public utility property, plant, and equipment
    US Dollars in thousands  
Balance at December 31, 2025   $ 343  
Provision   133  
Usage     (136 )
Balance at March 31, 2026   $ 340