SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Accounting Policies [Abstract] |
|
| Schedule of liabilities measured at fair value on recurring basis |
| |
|
|
|
|
Fair value measurements as of |
|
|
Description
|
|
Fair Value
Hierarchy
|
|
|
March 31,
2026
|
|
|
December 31,
2025
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Liabilities: |
|
|
|
|
|
|
|
|
|
| Pre-Funded Warrant Liability |
|
Level 3 |
|
|
|
2,154 |
|
|
|
- |
|
| Derivative liability |
|
Level 3 |
|
|
|
3,197 |
|
|
|
1,366 |
|
| Warrant Liability |
|
Level 3 |
|
|
|
4,688 |
|
|
|
- |
|
| Total liabilities measured at fair value |
|
|
|
|
$ |
10,039 |
|
|
$ |
1,366 |
|
|
| Schedule of fair value measurement inputs and valuation techniques |
The following table provides the inputs used for Level 3 fair value measurements of derivative liability:
| |
|
March 31,
2026
|
|
|
December 31,
2025
|
|
| Stock price |
|
$ |
6.63 |
|
|
$ |
6.96 |
|
| Term (in years) |
|
2.99 |
|
|
0.37 |
|
| Volatility |
|
|
80.01 |
% |
|
|
87.91%-93.12% |
|
| Risk-free rate |
|
|
3.88 |
% |
|
|
3.65%-3.65% |
|
| Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
The following table provides the inputs used for Level 3 fair value measurements of warrant liability:
| |
|
March 31,
2026
|
|
|
December 31,
2025
|
|
| Stock price |
|
$ |
6.63 |
|
|
$ |
- |
|
| Term (in years) |
|
4.99 |
|
|
- |
|
| Volatility |
|
|
72.37 |
% |
|
|
- |
|
| Risk-free rate |
|
|
4.01 |
% |
|
|
- |
|
| Dividend yield |
|
|
- |
|
|
|
- |
|
|
| Schedule of warrants liability activity |
Derivative liability at fair value
The following table summarizes the derivative liability activity as of March 31, 2026 (in thousands):
| |
|
Derivative liability |
|
| Balance December 31, 2025 |
|
$ |
1,366 |
|
| Issuance of derivative liability |
|
2,478 |
|
| Change in fair value |
|
|
(647 |
) |
| Balance March 31, 2026 |
|
$
|
3,197 |
|
Pre-Funded Warrant and Warrant Liabilities at Fair Value
The following table summarizes the warrant liability activity as of March 31, 2026 (in thousands):
| |
|
Warrant liability |
|
| Balance December 31, 2025 |
|
$ |
- |
|
| Issuance of warrant liability |
|
6,720 |
|
| Change in fair value |
|
|
122 |
|
| Balance March 31, 2026 |
|
$
|
6,842 |
|
|
| Schedule of disaggregation of revenues |
Disaggregation of Revenues (in thousands):
| |
|
Three Months Ended March 31, |
|
| |
|
2026 |
|
|
2025 |
|
| Sale of products |
|
$ |
2,967 |
|
|
$ |
3,726 |
|
| Lease of products |
|
|
409 |
|
|
|
460 |
|
| Service and warranties |
|
|
547 |
|
|
|
848 |
|
| Total Revenue |
|
$ |
3,923 |
|
|
$
|
5,034 |
|
|
| Schedule of contract balances |
| |
|
March 31, |
|
|
December 31, |
|
| |
|
2026 |
|
|
2025 |
|
| Trade receivable, net of credit losses |
|
$ |
5,664 |
|
|
$ |
6,138 |
|
| Deferred revenues (1) |
|
$ |
2,174 |
|
|
$ |
2,153 |
|
|
a. |
During the three months ended March 31, 2026, $443 thousand of the December 31, 2025 deferred revenues balance was recognized as revenues. |
|
| Schedule of concentration of credit risk |
| |
|
March 31, |
|
|
December 31, |
|
| |
|
2026 |
|
|
2025 |
|
| Customer A |
|
|
62 |
% |
|
|
56 |
% |
|
| Schedule of public utility property, plant, and equipment |
| |
|
US Dollars in thousands |
|
| Balance at December 31, 2025 |
|
$ |
343 |
|
| Provision |
|
133 |
|
| Usage |
|
|
(136 |
) |
| Balance at March 31, 2026 |
|
$ |
340 |
|
|