v3.26.1
SHAREHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
SHAREHOLDERS' EQUITY
NOTE 8: SHAREHOLDERS’ EQUITY

 

a. Reverse share split:

 

At the Company’s extraordinary general meeting of shareholders held on January 6, 2026, the Company’s shareholders approved amendments to the Company’s Articles of Association to effect (i) a reverse share split of the Company’s ordinary shares within a range of 1-for-2 to 1-for-12, to be effective at the ratio and on a date to be determined by the Board of Directors, and (ii) an increase in the Company’s authorized share capital to up to 100,000,000 ordinary shares following implementation of the reverse share split. On January 30, 2026, the Finance Committee of the Board approved a one-for-twelve reverse share split of the Company’s ordinary shares, and on February 16, 2026 approved amendments to the Company’s Articles of Association to reflect the implementation of the reverse share split and the increase in authorized share capital.

 

On February 24, 2026, the Company effected the one-for-twelve reverse share split of its ordinary shares. As a result of the reverse share split, every twelve issued and outstanding ordinary shares were automatically combined and converted into one ordinary share. The number of the Company’s issued and outstanding ordinary shares was reduced from 18,339,098 pre-split shares to 1,528,207 post-split shares. Concurrently, the total authorized number of ordinary shares under the Company’s Articles of Association increased from 75,000,000 ordinary shares to 100,000,000 ordinary shares.

 

Appropriate adjustments were also made to all outstanding derivative securities of the Company, including warrants, pre-funded warrants and stock options, such that the number of ordinary shares underlying such securities and the applicable exercise prices were proportionately adjusted in accordance with their terms and the Company’s equity incentive plans.

 

No fractional shares were issued in connection with the reverse share split and fractional shares were rounded down to the nearest whole share.

 

b. Share option plans:

 

As of March 31, 2025, and December 31, 2025, the Company had reserved 224,439 and 39,851 ordinary shares, respectively, for issuance to the Company’s and its affiliates’ respective employees, directors, officers, and consultants pursuant to equity awards granted under the Company’s 2025 Incentive Compensation Plan (the “2025 Plan”). The Company’s shareholders approved the 2025 Plan on August 1, 2025, and it became effective on the same date. Certain awards granted under the Company’s prior 2014 Incentive Compensation Plan (the “2014 Plan”) remain outstanding and continue to be governed by its terms.

 

RSUs have been granted to non-employee directors and employees under the 2025 Plan. An RSU award represents a right to receive the Company’s ordinary shares upon vesting.

 

Options to purchase ordinary shares have been granted to employees and non-employee directors under the Company’s equity incentive plans.

 

Any options or RSUs that are forfeited or canceled before expiration become available for future grants under the 2025 Plan, as applicable.

 

Equity awards granted under the Company’s equity incentive plans generally vest over four years, with certain awards granted to non-employee directors vesting quarterly over one year.

 

The fair value for options granted during the three months ended March 31, 2026, was estimated at the date of the grant using a Black-Scholes-Merton option pricing model with the following assumptions:

 

    Three Months Ended March 31,  
    2026     2025  
Expected volatility   95.1 %   -  
Risk-free rate     4.1 %     -  
Dividend yield     -       -  
Expected term (in years)     6.08       -  
Share price   $ 6.53       -  

 

There were no options granted during the three months that ended March 31, 2025.

 

A summary of employee and non-employee share options activity during  the three months ended March 31, 2026, is as follows:

 

    Number    

Weighted

average

exercise

price

   

Weighted

average

remaining

contractual

life (years)

   

Aggregate

intrinsic

value (in 

thousands)

 
Options outstanding as of December 31, 2025   52,450     $ 13.86     9.43     $ -  
Granted   212,692     6.53     -     -  
Exercised     -       -       -       -  
Forfeited     (3 )     2,142       -       -  
Options outstanding as of March 31, 2026     265,139     $ 10.41       9.83     $ 21  
                                 
Options exercisable as of March 31, 2026     364     $ 1,979.98       0.21     $ -  

 

The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the option holders had all option holders that hold options with positive intrinsic value exercised their options on the last date of the exercise period. No options were exercised during the three months ended March 31, 2026 and 2025.

 

A summary of employee and non-employee RSUs activity during the three months ended March 31, 2026 is as follows:
 

   

Number of

shares

underlying

outstanding

RSUs

   

Weighted-

average

grant date

fair value

 
Unvested RSUs as of December 31, 2025   $ 73,433     $ 15.30  
Granted   45,941     6.53  
Vested     (3,791 )     9.52  
Forfeited     (7,802 )     13.80  
Unvested RSUs as of March 31, 2026   $ 107,781     $ 11.88  

 

The fair value of RSUs granted is determined based on the price of the Company's ordinary shares on the date of grant. The weighted average grant date fair value of RSUs granted during the three months ended March 31, 2026 was $6.53. No RSUs were granted during the three months ended March 31, 2025.

 

As of March 31, 2026, there were $2.5 million of total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Company's 2014 and 2025 Plan. This cost is expected to be recognized over a period of approximately 3.4 years.

 

The number of options and RSUs outstanding as of March 31, 2026 is set forth below, with options separated by range of exercise price.

 

Range of exercise price  

Options and RSUs 

outstanding as of

 March 31, 2026

   

Weighted

average 

remaining 

contractual 

life (years) (1)

   

Options outstanding and 

exercisable as of

March 31, 2026

   

Weighted

average

remaining

contractual 

life (years) (1) 

 
RSUs only   107,781     -     -     -  
$6.53   212,692     9.99     -     -  
$8.6   18,750     9.38     -     -  
$14.70   33,333     9.18     -     -  
$450.70   147     -     147     -  
$2,257.5-$18,270   217     0.35     217     0.35  
    372,920     9.83     364     0.21  

 

(1) Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.

 

c. Share-based awards to non-employee consultants:

 

As of March 31, 2026, there are no outstanding options or RSUs held by non-employee consultants.

 

d. Share-based compensation expense for employees and non-employees:

 

The Company recognized non-cash share-based compensation expenses for both employees and non-employees in the unaudited condensed consolidated statements of operations as follows (in thousands):

 

    Three Months Ended March 31,  
    2026     2025  
Cost of revenues   $ 5     $ 4  
Research and development, net     37       36  
Sales and marketing     58       82  
General and administrative     77       98  
Total   $ 177     $ 220  

 

e. Warrants to purchase ordinary shares:

 

The following table summarizes information about warrants outstanding and exercisable that were classified as equity as of March 31, 2026:

 

Issuance date  

Warrants

outstanding

   

Exercise price

per warrant

   

Warrants

outstanding

and

exercisable 

   

Contractual 

term 

 
    (number)           (number)        
December 8, 2020 (1)   6,984     $ 112.56       6,984       June 8, 2026  
December 8, 2020 (2)     1,294     $ 150.54       1,294       June 8, 2026  
February 26, 2021 (3)     64,998     $ 302.40       64,998       August 26, 2026  
February 26, 2021 (4)     7,800     $ 384.56       7,800       August 26, 2026  
September 29, 2021 (5)     95,314     $ 168.00       95,314       March 29, 2027  
September 29, 2021 (6)     11,437     $ 213.68       11,437       September 27, 2026  
January 8, 2025 (7)     151,514     $ 33.00       151,514       January 10, 2028  
January 8, 2025 (8)     9,088     $ 41.25       9,088       January 10, 2028  
June 26, 2025 (9)     333,328     $ 7.8       333,328       June 26, 2030  
June 26, 2025 (10)     20,000     $ 9.75       20,000       June 26, 2030  
      701,757               701,757          

 

(1) Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s private placement offering of ordinary shares in December 2020. As of March 31, 2026, 42,834 warrants were exercised for a total consideration of $4,821,416. During the three months that ended March 31, 2026, no warrants were exercised.

 

(2) Represents warrants that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement. As of March 31, 2026, 2,690 warrants were exercised for a total consideration of $405,003. During the three months that ended March 31, 2026, no warrants were exercised.

 

(3) Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s private placement offering of ordinary shares in February 2021.

 

(4) Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2021 private placement.

 

(5) Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in September 2021.

 

(6) Represents warrants that were issued to the placement agent as compensation for its role in the Company’s September 2021 registered direct offering.

 

(7) Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in January 2025.

 

(8) Represents warrants that were issued to the placement agent as compensation for its role in the Company’s January 2025 registered direct offering.

 

(9) Represents warrants that were issued to certain institutional investors in connection with the Company’s public offering of ordinary shares in June 2025.

 

(10) Represents warrants that were issued to the placement agent as compensation for its role in the Company’s public offering of ordinary shares in June 2025.
 
f. Equity raise:

 

On January 7, 2025, the Company entered into a securities purchase agreement with certain institutional investors for the issuance and sale of 151,515 ordinary shares and warrants to purchase up to an aggregate of 151,514 ordinary shares at an exercise price of $33 per share. Each ordinary share was sold at an offering price of $33. The warrants are exercisable at any time and from time to time, in whole or in part, following the date of issuance and ending three years from the date of issuance. The offering closed on January 8, 2025. In addition, the Company issued warrants to purchase up to 9,088 ordinary shares, with an exercise price of $41.25 per share, exercisable at any time and from time to time, in whole or in part, following the date of issuance and ending three years from the date of issuance, to certain representatives of H.C. Wainwright as compensation for its role as the placement agent in the January 2025 private placement offering.