| Schedule of Unaudited Condensed Consolidated Statements of Operations |
The following table presents the significant revenue and expense categories of the Company’s single operating segment: | | | For The Three Months Ended | | | | | March 31, | | | March 31, | | | | | 2026 | | | 2025 | | | | | (Unaudited) | | | (Unaudited) | | | Revenues, net | | $ | 8,666,261 | | | $ | 11,392,078 | | | Less cost of goods sold | | | 10,116,838 | | | | 10,728,765 | | | Less significant segment expenses: | | | | | | | | | | Commission expenses | | | 80,826 | | | | 79,616 | | | Marketing consulting expenses | | | 195,892 | | | | 426,262 | | | Products testing and certification expenses | | | 110,741 | | | | 211,019 | | | Warranty expenses | | | 34,704 | | | | 69,208 | | | Marketing and advertising expenses | | | 262,498 | | | | 164,682 | | | Other selling and marketing expenses | | | 66,090 | | | | 10,067 | | | Payroll and payroll tax expenses | | | 888,363 | | | | 888,399 | | | Professional expenses | | | 344,167 | | | | 441,663 | | | Insurance expenses | | | 161,048 | | | | 111,284 | | | Credit losses | | | 1,681,606 | | | | 401,988 | | | Office expenses | | | 80,614 | | | | 74,883 | | | Rent expenses | | | 1,404,674 | | | | 66,850 | | | Travel expenses | | | 32,008 | | | | 44,392 | | Impairments of right-of-use assets | | | 25,855,427 | | | | - | | | Other general and administrative | | | 71,977 | | | | 32,355 | | | Other research and development expenses | | | 965,380 | | | | 851,932 | | | Research and development expenses-related party | | | - | | | | 22,792 | | | Stock-based compensation expenses | | | 279,218 | | | | 326,588 | | | Other segment items: | | | | | | | | | | Interest expense | | | 2,304,183 | | | | 1,553,993 | | | Other expense (income), net | | | - | | | | 2,118 | | | Change in fair value of earnout liabilities | | | - | | | | (1,032,267 | ) | | Provision for income taxes | | | - | | | | - | | | Segment net loss | | $ | (36,269,993 | ) | | $ | (4,084,511 | ) | | | | For The Nine Months Ended | | | | | March 31, | | | March 31, | | | | | 2026 | | | 2025 | | | | | (Unaudited) | | | (Unaudited) | | | Revenues, net | | $ | 45,606,134 | | | $ | 51,984,361 | | | Less cost of goods sold | | | 42,095,364 | | | | 48,732,206 | | | Less significant segment expenses: | | | | | | | | | | Commission expenses | | | 230,965 | | | | 421,802 | | | Marketing consulting expenses | | | 582,697 | | | | 1,233,821 | | | Products testing and certification expenses | | | 349,921 | | | | 465,350 | | | Warranty expenses | | | 198,995 | | | | 344,937 | | | Marketing and advertising expenses | | | 630,488 | | | | 334,673 | | | Other selling and marketing expenses | | | 215,940 | | | | 83,214 | | | Payroll and payroll tax expenses | | | 2,734,084 | | | | 2,825,028 | | | Professional expenses | | | 2,066,666 | | | | 1,449,299 | | | Insurance expenses | | | 499,694 | | | | 448,170 | | | Credit losses | | | 1,765,169 | | | | 464,988 | | | Office expenses | | | 245,717 | | | | 257,609 | | | Rent expenses | | | 2,860,739 | | | | 192,122 | | | Travel expenses | | | 78,960 | | | | 172,527 | | | Impairments of right-of-use assets | | | 25,855,427 | | | | - | | | Other general and administrative | | | 140,250 | | | | 117,452 | | | Other research and development expenses | | | 1,153,296 | | | | 1,432,153 | | | Research and development expenses-related party | | | - | | | | 91,168 | | | Stock-based compensation expenses | | | 982,337 | | | | 527,542 | | | Other segment items: | | | | | | | | | | Interest expense | | | 6,319,324 | | | | 3,005,186 | | | Other expense (income), net | | | 21,450 | | | | 257 | | | Change in fair value of earnout liabilities | | | - | | | | (5,687,989 | ) | | Provision for income taxes | | | - | | | | - | | | Segment net loss | | $ | (43,421,349 | ) | | $ | (4,927,154 | ) |
|