| Schedule of Disposal Groups, Including Discontinued Operations |
The following information presents the major
classes of line item of assets and liabilities included as part of discontinued operations in the consolidated balance sheets:
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
| |
| Current assets - discontinued operations: | |
| | |
| |
| Cash | |
$ | 16,793 | | |
$ | 85,027 | |
| Accounts receivable | |
| 488 | | |
| 196,672 | |
| Assets held for sale | |
| - | | |
| 6,144,793 | |
| Total current assets - discontinued operations | |
$ | 17,281 | | |
$ | 6,426,492 | |
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
| |
| Noncurrent assets - discontinued operations: | |
| | |
| |
| ROU assets – financing leases, net | |
$ | - | | |
$ | 215,509 | |
| Property and equipment, net | |
| - | | |
| - | |
| Total noncurrent assets - discontinued operations | |
$ | - | | |
$ | 215,509 | |
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
| |
| Current liabilities - discontinued operations: | |
| | |
| |
| Accounts payable and accrued liabilities | |
$ | 20,771 | | |
$ | 40,884 | |
| Deferred revenue | |
| - | | |
| 342,000 | |
| Accrued interest | |
| - | | |
| 64,084 | |
| Notes payable, net | |
| - | | |
| 8,430,656 | |
| Total current liabilities - discontinued operations | |
$ | 20,771 | | |
$ | 8,877,624 | |
| | |
Three Months Ended | |
| | |
March 31, | | |
March 31, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Revenue | |
$ | - | | |
$ | 3,942,733 | |
| Cost of goods sold | |
| - | | |
| 3,377,190 | |
| Gross margin | |
| - | | |
| 565,543 | |
| | |
| | | |
| | |
| Selling, general, and administrative expenses | |
| (454,439 | ) | |
| (1,049,169 | ) |
| | |
| | | |
| | |
| Gain on sale of assets | |
| 2,685,277 | | |
| - | |
| Loss on early extinguishment of debt | |
| (608,539 | ) | |
| - | |
| Other expense | |
| (125,414 | ) | |
| (200,629 | ) |
| Income (loss) from discontinued operations, net of tax | |
$ | 1,496,885 | | |
$ | (684,255 | ) |
| | |
Three Months Ended | | |
Three Months Ended | |
| | |
March 31, 2026 | | |
March 31, 2025 | |
| Operating activities: | |
| | |
| |
| Adjustment to reconcile net loss to cash | |
| | |
| |
| Net cash provided by (used in) operating activities | |
| | |
| |
| Gain on sale of assets | |
$ | (2,685,277 | ) | |
$ | - | |
| Loss on early extinguishment of debt | |
| 608,539 | | |
| - | |
| Depreciation and amortization | |
| - | | |
| 36,553 | |
| Changes in assets and liabilities: | |
| | | |
| | |
| Accounts receivable, net | |
| 196,184 | | |
| 3,112,423 | |
| Inventory | |
| - | | |
| 2,782,000 | |
| Accounts payable and accrued liabilities | |
| 20,113 | | |
| 2,184,409 | |
| Deferred revenue | |
| 342,000 | | |
| 1,899 | |
| | |
| | | |
| | |
| Investing activities: | |
| | | |
| | |
| Cash paid for purchase of property and equipment | |
| - | | |
| (87,181 | ) |
| Proceeds from sale of fixed assets | |
| 10,000 | | |
| - | |
| Cash received from sale of land and building, net of costs | |
| 8,782,365 | | |
| - | |
| | |
| | | |
| | |
| Financing activities: | |
| | | |
| | |
| Payments on debt | |
| (8,740,846 | ) | |
| (28,658 | ) |
| Payments on financing leases | |
| - | | |
| (54,024 | ) |
|