Exhibit 99.2
|
Three Months Ended March 31,
|
||||||||||||||||
|
2026
|
2025
|
|||||||||||||||
|
U.S. dollars in thousands
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Products
|
$
|
13,906
|
33.8
|
%
|
$
|
12,724
|
30.2
|
%
|
||||||||
|
Services
|
27,241
|
66.2
|
%
|
29,418
|
69.8
|
%
|
||||||||||
|
41,147
|
100.0
|
%
|
42,142
|
100.0
|
%
|
|||||||||||
|
Cost of goods:
|
||||||||||||||||
|
Products
|
10,099
|
24.5
|
%
|
8,331
|
19.8 |
%
|
||||||||||
|
Services
|
21,017
|
51.1
|
%
|
23,857
|
56.6
|
%
|
||||||||||
|
31,116
|
75.6
|
%
|
32,188
|
76.4
|
%
|
|||||||||||
|
Gross profit
|
10,031
|
24.4
|
%
|
9,954
|
23.6
|
%
|
||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
571
|
1.4
|
%
|
324
|
0.8
|
%
|
||||||||||
|
Selling and marketing
|
2,182
|
5.3
|
%
|
1,928
|
4.6
|
%
|
||||||||||
|
General and administrative
|
4,293
|
10.4
|
%
|
3,532
|
8.4
|
%
|
||||||||||
|
7,046
|
17.1
|
%
|
5,784
|
13.7
|
%
|
|||||||||||
|
Operating income
|
2,985
|
7.3
|
%
|
4,170
|
9.9
|
%
|
||||||||||
|
Interest expenses
|
(148
|
)
|
-0.4
|
%
|
(335
|
)
|
-0.8
|
%
|
||||||||
|
Other financial income, net
|
187
|
0.5
|
%
|
277
|
0.7
|
%
|
||||||||||
|
Income before taxes on income
|
3,024
|
7.3
|
%
|
4,112
|
9.8
|
%
|
||||||||||
|
Provision for taxes on income
|
145
|
0.4
|
%
|
592
|
1.4
|
%
|
||||||||||
|
Profit before share of equity investment
|
2,879
|
7.0
|
%
|
3,520
|
8.4
|
%
|
||||||||||
|
Share in profits of equity investment of affiliated companies
|
521
|
1.3
|
%
|
293
|
0.7
|
%
|
||||||||||
|
Net income
|
$
|
3,400
|
8.3
|
%
|
$
|
3,813
|
9.0
|
%
|
||||||||
| (i) |
OEM of heat transfer solutions and aviation components, such as heat exchangers, pre-coolers and oil/fuel hydraulic coolers (through TAT Israel);
|
| (ii) |
MRO services for heat transfer components and OEM of heat transfer solutions (through our Limco subsidiary);
|
| (iii) |
MRO services for aviation components (through our Piedmont subsidiary); and
|
| (iv) |
Overhaul and coating of jet engine components (through our Turbochrome subsidiary).
|
|
Three months ended
March 31,
|
Change
|
|||||||||||||||
|
U.S. dollars in thousands
|
2026
|
2025
|
$ |
%
|
||||||||||||
|
OEM of heat transfer solutions and aviation accessories
|
$
|
10,740
|
$
|
10,087
|
653
|
6.5
|
%
|
|||||||||
|
MRO services for heat transfer components and OEM of heat transfer solutions
|
11,123
|
12,477
|
(1,354
|
)
|
-10.9
|
%
|
||||||||||
|
MRO services for aviation components
|
16,873
|
18,298
|
(1,425
|
)
|
-7.8
|
%
|
||||||||||
|
Overhaul and coating of jet engine components
|
2,556
|
2,185
|
371
|
17.0
|
%
|
|||||||||||
|
Eliminations
|
(145
|
)
|
(905
|
)
|
760
|
-84.0
|
%
|
|||||||||
|
Total revenue
|
$
|
41,147
|
$
|
42,142
|
(995
|
)
|
-2.4
|
%
|
||||||||
|
Three months ended
March 31,
|
Change
|
|||||||||||||||
|
U.S. dollars in thousands
|
2026
|
2025
|
$ |
%
|
||||||||||||
|
OEM of heat transfer solutions and aviation accessories
|
$
|
7,722
|
$
|
7,173
|
$
|
549
|
7.7
|
%
|
||||||||
|
MRO services for heat transfer components and OEM of heat transfer solutions
|
7,593
|
8,823
|
(1,230
|
)
|
-13.9
|
%
|
||||||||||
|
MRO services for aviation components
|
14,465
|
16,045
|
(1,580
|
)
|
-9.8
|
%
|
||||||||||
|
Overhaul and coating of jet engine components
|
1,539
|
1,107
|
432
|
39.0
|
%
|
|||||||||||
|
Eliminations
|
(203
|
)
|
(960
|
)
|
757
|
-78.9
|
%
|
|||||||||
|
Total cost of revenue
|
$
|
31,116
|
$
|
32,188
|
$
|
(1,072
|
)
|
-3.3
|
%
|
|||||||
|
Gross profit
|
$
|
10,031
|
$
|
9,954
|
$
|
77
|
0.8
|
%
|
||||||||
|
Three Months Ended
March 31,
|
Change
|
|||||||||||||||
|
U.S. dollars in thousands
|
2026
|
2025
|
$ |
%
|
||||||||||||
|
Research and development, net
|
$
|
571
|
$
|
324
|
$
|
247
|
76.2
|
%
|
||||||||
|
Selling and marketing
|
2,182
|
1,928
|
254
|
13.2
|
%
|
|||||||||||
|
General and administrative
|
4,293
|
3,532
|
761
|
21.5
|
%
|
|||||||||||
|
Total operating expenses
|
$
|
7,046
|
$
|
5,784
|
$
|
1,262
|
21.8
|
%
|
||||||||
|
Three Months Ended
March 31,
|
Change
|
|||||||||||||||
|
U.S. dollars in thousands
|
2026
|
2025
|
$ |
%
|
||||||||||||
|
Interest expenses, net
|
$
|
(148
|
)
|
$
|
(335
|
)
|
$
|
(187
|
)
|
-55.8
|
%
|
|||||
|
Other financial income, net
|
187
|
277
|
(90
|
)
|
-32.5
|
%
|
||||||||||
|
Provision for taxes on income
|
145
|
592
|
(447
|
)
|
-75.5
|
%
|
||||||||||
|
Share in profits of equity investment of affiliated companies
|
521
|
293
|
228
|
77.8
|
%
|
|||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
U.S. dollars in thousands
|
2026
|
2025
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
1,950
|
$
|
(5,035
|
)
|
|||
|
Net cash used in investing activities
|
(1,420
|
)
|
(2,862
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
(551
|
)
|
5,798
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(21
|
)
|
(2,099
|
)
|
||||
|
Cash and cash equivalents and restricted cash at beginning of the period
|
51,566
|
7,434
|
||||||
|
Cash and cash equivalents and restricted cash at end of the period
|
$
|
51,545
|
$
|
5,335
|
||||
9