Exhibit 99.1
Page | |
Financial statements | |
F - 2 | |
F - 4 | |
F - 6 | |
F - 7 | |
F - 8 | |
F - 9 |
|
March 31,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Accounts receivable, net of allowance for credit losses of $
|
|
|
||||||
|
Inventory
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Property, plant and equipment, net
|
|
|
||||||
|
Operating lease right of use assets
|
|
|
||||||
|
Intangible assets, net
|
|
|
||||||
|
Investment in affiliates
|
|
|
||||||
|
Funds in respect of employee rights upon retirement
|
|
|
||||||
|
Deferred tax assets
|
|
|
||||||
|
Restricted deposit
|
|
|
||||||
|
Total non-current assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loans
|
$
|
|
$
|
|
||||
|
Accounts payable
|
|
|
||||||
|
Accrued expenses and other
|
|
|
||||||
|
Current maturities of operating lease liabilities
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term loans
|
|
|
||||||
|
Operating lease liabilities
|
|
|
||||||
|
Liability in respect of employee rights upon retirement
|
|
|
||||||
|
Deferred tax liabilities
|
|
|
||||||
|
Total non-current liabilities
|
|
|
||||||
|
COMMITMENTS AND CONTINGENCIES (NOTE 4)
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
Ordinary shares of NIS
Authorized:
Issued:
Outstanding:
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Treasury stock at cost
|
(
|
)
|
(
|
)
|
||||
|
Accumulated other comprehensive income
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Total shareholders' equity
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
|
$
|
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Revenues:
|
||||||||
|
Products
|
$
|
|
$
|
|
||||
|
Services
|
|
|
||||||
|
|
|
|||||||
|
Costs:
|
||||||||
|
Products
|
|
|
||||||
|
Services
|
|
|
||||||
|
|
|
|||||||
|
Gross profit
|
|
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development, net
|
|
|
||||||
|
Selling and marketing
|
|
|
||||||
|
General and administrative
|
|
|
||||||
|
|
|
|||||||
|
Operating income
|
|
|
||||||
|
Interest expenses
|
(
|
)
|
(
|
)
|
||||
|
Other financial income, net
|
|
|
||||||
|
Income before taxes on income
|
|
|
||||||
|
Provision for income taxes
|
|
|
||||||
|
Income before share of equity investment
|
|
|
||||||
|
Share in profits of equity investment of affiliated companies
|
|
|
||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Earnings per share
|
||||||||
|
Basic
|
$
|
|
$
|
|
||||
|
Diluted
|
$
|
|
$
|
|
||||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
|
|
||||||
|
Diluted
|
|
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Other comprehensive income, net:
|
||||||||
|
Change in foreign currency translation adjustments
|
|
|
||||||
|
Total comprehensive income
|
$
|
|
$
|
|
||||
|
Share capital
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
income (loss)
|
Treasury shares
|
Retained
earnings
|
Total equity
|
|||||||||||||||||||||||
|
Number of
shares issued
|
Amount
|
|||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||||||||
|
CHANGES DURING THE THREE MONTHS ENDED MARCH 31, 2025:
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share based compensation
|
- |
|
|
|||||||||||||||||||||||||
|
BALANCE AT MARCH 31, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||
|
BALANCE AT DECEMBER 31, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||
|
CHANGES DURING THE THREE MONTHS ENDED MARCH 31, 2026:
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Share based compensation
|
-
|
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE AT MARCH 31, 2026
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Non-cash financial (income) expenses
|
|
(
|
)
|
|||||
|
Change in allowance for (recovery of) credit losses
|
|
(
|
)
|
|||||
|
Share in profits of equity investment of affiliated companies
|
(
|
)
|
(
|
)
|
||||
|
Share based compensation
|
|
|
||||||
|
Deferred income taxes, net
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease (increase) in trade accounts receivable
|
|
(
|
)
|
|||||
|
Increase in prepaid expenses and other current assets
|
(
|
)
|
(
|
)
|
||||
|
Increase in inventory
|
(
|
)
|
(
|
)
|
||||
|
Increase in trade accounts payable
|
|
|
||||||
|
Increase (decrease) in accrued expenses and other
|
|
(
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
|
(
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayments of long-term loans
|
(
|
)
|
(
|
)
|
||||
|
Net change in short term loans from banks
|
|
|
||||||
|
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|||||
|
Net decrease in cash and cash equivalents and restricted cash
|
(
|
)
|
(
|
)
|
||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
|
|
||||||
|
Cash and cash equivalents and restricted cash at the end of period
|
$
|
|
$
|
|
||||
|
Supplementary information on investing and financing activities not involving cash flows:
|
||||||||
|
Additions of operating lease right-of-use assets and operating lease liabilities
|
|
|
||||||
|
Reclassification between inventory and property, plant and equipment
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
|
|
||||||
| NOTE 1 - | GENERAL |
F - 9
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 2 - | SIGNIFICANT ACCOUNTING POLICIES |
F - 10
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 2 - | SIGNIFICANT ACCOUNTING POLICIES (CONT) |
| NOTE 3 - |
INVENTORY
|
|
March 31,
2026
|
December 31,
2025
|
|||||||
|
Raw materials and components
|
$
|
|
$
|
|
||||
|
Work in progress
|
|
|
||||||
|
Finished goods
|
|
|
||||||
|
Total inventory
|
$
|
|
$
|
|
||||
F - 11
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 4 - |
COMMITMENTS AND CONTINGENCIES
|
|
NOTE 5 -
|
EARNINGS PER SHARE (“EPS”)
|
|
Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Numerator for EPS:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Denominator for EPS:
|
||||||||
|
Weighted average shares outstanding – basic
|
|
|
||||||
|
Dilutive shares
|
|
|
||||||
|
Weighted average shares outstanding – diluted
|
|
|
||||||
|
EPS:
|
||||||||
|
Basic
|
$
|
|
$
|
|
||||
|
Diluted
|
$
|
|
$
|
|
||||
F - 12
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 6 - | SEGMENT INFORMATION |
| ◾ |
OEM of heat transfer solutions and aviation accessories primarily include the design, development and manufacture of (i) broad range of heat transfer solutions, such as pre-coolers heat exchangers and oil/fuel hydraulic heat exchangers, used in mechanical and electronic systems on board of commercial, military and business aircraft; (ii) environmental control and power electronics cooling systems installed on board aircraft in and ground applications; and (iii) a variety of other mechanical aircraft accessories and systems such as pumps, valves, and turbine power units.
|
| ◾ |
MRO services for heat transfer components and OEM of heat transfer solutions primarily include the MRO of heat transfer components and to a lesser extent, the manufacturing of certain heat transfer solutions. TAT’s Limco subsidiary operates an FAA-certified repair station, which provides heat transfer MRO services for airlines, air cargo carriers, maintenance service centers and the military.
|
| ◾ |
MRO services for aviation components include the MRO of APUs, landing gears and other aircraft components, as well as APU lease activity. TAT’s Piedmont subsidiary operates an FAA-certified repair station, which provides aircraft component MRO services for airlines, air cargo carriers, maintenance service centers and the military.
|
| ◾ |
TAT’s activities in the area of overhaul and coating of jet engine components includes the overhaul and coating of jet engine components, including turbine vanes and blades, fan blades, variable inlet guide vanes and afterburner flaps.
|
F - 13
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 6 - | SEGMENT INFORMATION (CONT) |
|
Three Months Ended March 31, 2026
|
||||||||||||||||||||||||
|
OEM of Heat Transfer Solutions and Aviation Accessories
|
MRO Services for heat transfer components and OEM of heat transfer solutions
|
MRO services for Aviation Components and Lease
|
Overhaul and coating of jet engine components
|
Elimination of inter-Company sales
|
Consolidated
|
|||||||||||||||||||
|
Revenues - external
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Revenues - internal
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Cost of revenues
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Gross profit
|
|
|
|
|
|
|
||||||||||||||||||
|
Research and development
|
|
|
|
|
|
|
||||||||||||||||||
|
Selling and marketing
|
|
|
|
|
|
|
||||||||||||||||||
|
General and administrative
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||
|
Financial (income) expenses, net
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Income before taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||
F - 14
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 6 - | SEGMENT INFORMATION (CONT) |
|
Three Months Ended March 31, 2025
|
||||||||||||||||||||||||
|
OEM of Heat Transfer Solutions and Aviation Accessories
|
MRO Services for heat transfer components and OEM of heat transfer solutions
|
MRO services
for Aviation
Components
and Lease
|
Overhaul and
coating of jet
engine
components
|
Elimination of
inter-Company
sales
|
Consolidated
|
|||||||||||||||||||
|
Revenues - external
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Revenues - internal
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Cost of revenues
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Gross profit
|
|
|
|
|
|
|
||||||||||||||||||
|
Research and development
|
|
|
|
|
|
|||||||||||||||||||
|
Selling and marketing
|
|
|
|
|
|
|||||||||||||||||||
|
General and administrative
|
|
|
|
|
|
|||||||||||||||||||
|
Operating income
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||
|
Financial expenses, net
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||||||||||||
|
Income before taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||
F - 15
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
| NOTE 6 - |
SEGMENT INFORMATION (CONT)
|
|
Three Months Ended March 31, 2026
|
||||||||||||||||||||||||
|
OEM of Heat Transfer Solutions and Aviation Accessories
|
MRO Services for heat transfer components and OEM of heat transfer solutions
|
MRO services for Aviation Components and Lease
|
Overhaul and coating of jet engine components
|
Amounts not allocated to segments
|
Consolidated
|
|||||||||||||||||||
|
Total assets
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Depreciation and amortization
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Expenditure for segment assets
|
|
|
|
|
|
|
||||||||||||||||||
|
Year Ended December 31, 2025
|
||||||||||||||||||||||||
|
OEM of Heat Transfer Solutions and Aviation Accessories
|
MRO Services for heat transfer components and OEM of heat transfer solutions
|
MRO services for Aviation Components and Lease
|
Overhaul and coating of jet engine components
|
Amounts not allocated to segments
|
Consolidated
|
|||||||||||||||||||
|
Total assets
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Depreciation and amortization
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Expenditure for segment assets
|
|
|
|
|
|
|
||||||||||||||||||
F - 16
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
|
NOTE 7 -
|
REVENUES
|
|
Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Sale of Products
|
||||||||
|
United States
|
$
|
|
$
|
|
||||
|
Europe
|
|
|
||||||
|
Israel
|
|
|
||||||
|
Other
|
|
|
||||||
|
$
|
|
$
|
|
|||||
|
Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Sale of Services
|
||||||||
|
United States
|
$
|
|
$
|
|
||||
|
Europe
|
|
|
||||||
|
Israel
|
|
|
||||||
|
Other
|
|
|
||||||
|
$
|
|
$
|
|
|||||
|
March 31,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
United States
|
$
|
|
$
|
|
||||
|
Israel
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
F - 17
TAT TECHNOLOGIES LTD.
U.S. dollars in thousands
|
NOTE 8 -
|
SUBSEQUENT EVENTS |
TAT, through its Piedmont subsidiary, holds less than