Note 11 - Convertible Notes Payable and Derivative Liability (Tables)

9 Months Ended

Mar. 31, 2026

Debt Disclosure [Abstract]

Derivatives and Fair Value [Text Block]


		As of March 31, 2026
		Conversion Option				Warrants

Volatility			253.70%				334.30%
Dividend Yield			0%				0%
Risk-free rate			3.72%				3.92%
Expected term			0.5 year				4.31 years
Stock price		$	0.07			$	0.07
Exercise price		$	0.01			$	0.02
Derivative liability fair value		$	546,871			$	194,396
Number of shares issued upon conversion, exercise, or satisfaction of required conditions as of March 31, 2026			8,722,223				2,777,778

The table below presents the change in the fair value of the derivative liability during the nine months ended March 31, 2026:

The table below presents the change in the fair value of the derivative liability during the nine months ended March 31, 2026:


Fair value as of June 30, 2025		$	-
Establishment of derivative liability upon issuance of notes			813,541
Establishment of derivative liability on tainted warrants			208,325
Change in fair value of derivatives			(437,344	)
Fair value as of March 31, 2026		$	584,520