Balance Sheet Components (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Balance Sheet Components |
|
| Schedule of inventory |
Inventory at March 31, 2026 and December 31, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
(in thousands) |
|
(unaudited) |
|
|
|
|
Raw materials |
|
$ |
|
2,057 |
|
|
$ |
|
2,041 |
|
Work in process |
|
|
|
6,906 |
|
|
|
|
7,236 |
|
Accumulated provision for inventory obsolescence |
|
|
|
(2,000 |
) |
|
|
|
(2,000 |
) |
Work in process, net |
|
|
|
4,906 |
|
|
|
|
5,236 |
|
Finished goods |
|
|
|
856 |
|
|
|
|
1,322 |
|
Total inventory, net |
|
$ |
|
7,819 |
|
|
$ |
|
8,599 |
|
|
| Schedule of property and equipment, net |
Property and equipment, net at March 31, 2026 and December 31, 2025, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
(in thousands) |
|
(unaudited) |
|
|
|
|
|
Land |
|
$ |
|
396 |
|
|
$ |
|
396 |
|
Lab equipment |
|
|
|
477 |
|
|
|
|
477 |
|
Software |
|
|
|
63 |
|
|
|
|
63 |
|
Furniture and fixtures |
|
|
|
28 |
|
|
|
|
62 |
|
Computers and peripherals |
|
|
|
23 |
|
|
|
|
23 |
|
Total property and equipment at cost |
|
|
|
987 |
|
|
|
|
1,021 |
|
Accumulated depreciation |
|
|
|
(564 |
) |
|
|
|
(558 |
) |
Property and equipment, net |
|
$ |
|
423 |
|
|
$ |
|
463 |
|
|
| Schedule of intangible assets |
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
(in thousands) |
|
(unaudited) |
|
|
|
|
|
Developed technology |
|
$ |
|
25,000 |
|
|
$ |
|
25,000 |
|
Accumulated developed technology amortization |
|
|
|
(14,444 |
) |
|
|
|
(14,028 |
) |
Developed technology, net |
|
|
|
10,556 |
|
|
|
|
10,972 |
|
In-process research and development |
|
|
|
4,800 |
|
|
|
|
4,800 |
|
Accumulated in-process research and development impairment |
|
|
|
(800 |
) |
|
|
|
(800 |
) |
In process research and development, net |
|
|
|
4,000 |
|
|
|
|
4,000 |
|
Trademarks |
|
|
|
300 |
|
|
|
|
300 |
|
Accumulated trademark amortization |
|
|
|
(173 |
) |
|
|
|
(168 |
) |
Trademarks, net |
|
|
|
127 |
|
|
|
|
132 |
|
Internal use software costs - registry |
|
|
|
1,237 |
|
|
|
|
1,237 |
|
Accumulated internal use software costs impairment |
|
|
|
(371 |
) |
|
|
|
(371 |
) |
Accumulated internal use software costs amortization |
|
|
|
(688 |
) |
|
|
|
(653 |
) |
Internal use software costs - registry, net |
|
|
|
178 |
|
|
|
|
213 |
|
Patents |
|
|
|
568 |
|
|
|
|
569 |
|
Accumulated patents amortization |
|
|
|
(59 |
) |
|
|
|
(54 |
) |
Patents, net |
|
|
|
509 |
|
|
|
|
515 |
|
License |
|
|
|
217 |
|
|
|
|
217 |
|
Accumulated license amortization |
|
|
|
(34 |
) |
|
|
|
(28 |
) |
License, net |
|
|
|
183 |
|
|
|
|
189 |
|
Total intangible assets, net |
|
$ |
|
15,553 |
|
|
$ |
|
16,021 |
|
|
| Schedule of estimated future amortization expense of intangible assets with finite lives |
The following table summarizes the Company’s estimated future amortization expense of intangible assets with finite lives as of March 31, 2026:
|
|
|
|
|
|
(in thousands) |
|
|
Amounts |
|
2026 |
|
$ |
|
1,401 |
|
2027 |
|
|
|
1,799 |
|
2028 |
|
|
|
1,727 |
|
2029 |
|
|
|
1,727 |
|
2030 |
|
|
|
1,727 |
|
Thereafter |
|
|
|
3,172 |
|
|
|
$ |
|
11,553 |
|
Accrued Liabilities Accrued liabilities at March 31, 2026 and December 31, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2026 |
|
2025 |
(in thousands) |
|
(unaudited) |
|
|
Accrued customer credits |
|
$ |
1,289 |
|
$ |
1,055 |
Accrued chargebacks and discounts |
|
|
500 |
|
|
641 |
Accrued share of joint venture losses |
|
|
361 |
|
|
351 |
Accrued vacation |
|
|
355 |
|
|
357 |
Accrued legal costs |
|
|
264 |
|
|
829 |
Accrued royalties |
|
|
262 |
|
|
134 |
Accrued payroll and commission |
|
|
209 |
|
|
263 |
Accrued audit and tax services |
|
|
163 |
|
|
81 |
Accrued in-transit payable |
|
|
160 |
|
|
328 |
Accrued local tax |
|
|
5 |
|
|
12 |
Accrued interest |
|
|
4 |
|
|
5 |
Accrued payroll tax |
|
|
— |
|
|
6 |
Accrued other |
|
|
179 |
|
|
104 |
Total |
|
$ |
3,751 |
|
$ |
4,166 |
Other accrued liabilities as of March 31, 2026 and December 31, 2025 mainly consist of consultancy fees, contract fees and scientific advisory board fees.
|
| Schedule of accrued Liabilities |
Accrued liabilities at March 31, 2026 and December 31, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2026 |
|
2025 |
(in thousands) |
|
(unaudited) |
|
|
Accrued customer credits |
|
$ |
1,289 |
|
$ |
1,055 |
Accrued chargebacks and discounts |
|
|
500 |
|
|
641 |
Accrued share of joint venture losses |
|
|
361 |
|
|
351 |
Accrued vacation |
|
|
355 |
|
|
357 |
Accrued legal costs |
|
|
264 |
|
|
829 |
Accrued royalties |
|
|
262 |
|
|
134 |
Accrued payroll and commission |
|
|
209 |
|
|
263 |
Accrued audit and tax services |
|
|
163 |
|
|
81 |
Accrued in-transit payable |
|
|
160 |
|
|
328 |
Accrued local tax |
|
|
5 |
|
|
12 |
Accrued interest |
|
|
4 |
|
|
5 |
Accrued payroll tax |
|
|
— |
|
|
6 |
Accrued other |
|
|
179 |
|
|
104 |
Total |
|
$ |
3,751 |
|
$ |
4,166 |
|