v3.26.1
VARIABLE INTEREST ENTITIES (Tables)
3 Months Ended
Mar. 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF VARIABLE INTEREST ENTITY

 

   March 31, 2026   December 31, 2025 
Current assets          
Cash and cash equivalents  $-  $20 
Accounts receivable, net of allowance   -    3 
           
Total current assets   -   23 
           
Long-term assets          
Property and equipment, net   303    318 
Operating lease right-of-use asset   65    80 
Deposits and other   5    9 
           
Total assets  $373   $430 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT)          
Current liabilities          
Accounts payable  $158   $126 
Accrued expenses   124    78 
Current portion of operating lease liability   17    19 
Current portion of debt   41    39 
Other current liabilities   -    2 
           
Total current liabilities   340    264 
           
Long-term liabilities          
Operating lease liability, net of current portion   154    167 
Debt, net of current portion   77    87 
           
Total liabilities  $571   $518