v3.26.1
DERIVATIVE LIABILITY (Tables)
9 Months Ended
Mar. 31, 2026
DERIVATIVE LIABILITY  
Derivative liabilities valuation assumptions

 

 

Nine Months ended March 31,

 

 

 

2026

 

 

2025

 

Effective exercise price

 

$0.001275 - $0.0040

 

 

$0.00136

 

Effective market price

 

$0.0022

 

 

$0.0015

 

Expected volatility

 

 

179.25% - 217.24

%

 

238.14-279.61

Risk-free interest

 

 

3.66% - 3.82

%

 

 

4.39%

Expected terms

 

60 - 334 days

 

 

60 days

 

Expected dividend rate

 

 

0%

 

 

0%
Schedule of changes in derivative liabilities

Derivative liability at June 30, 2025

 

$7,805

 

Initial recognition upon note defaults (charged to debt discount)

 

 

 263,586

 

Gain on change in fair value of derivative liability

 

$(80,293

Derivative liability at March 31, 2026

 

$191,098