UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Millions |
Total |
Share capital |
Share premium |
Capital reserve |
Cash flow hedge reserve |
Translation differences |
Remeasurements |
Other reserves |
Accumulated deficit |
Non-controlling interests |
|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance at Dec. 31, 2024 | $ 5,008.4 | $ 18.4 | $ 3,189.1 | $ 2,789.2 | $ 19.6 | $ (137.6) | $ 42.5 | $ 63.0 | $ (984.9) | $ 9.1 |
| Other comprehensive (loss)/income | 66.8 | (28.7) | 95.1 | 0.4 | ||||||
| Net income for the period | 138.1 | 134.6 | 3.5 | |||||||
| TOTAL COMPREHENSIVE INCOME | 204.9 | (28.7) | 95.1 | 0.4 | 134.6 | 3.5 | ||||
| Transactions with owners: | ||||||||||
| Share-based payments | 6.6 | 6.6 | ||||||||
| Shares issued due to exercise of share options | 10.0 | 0.1 | 9.9 | |||||||
| Shares issued due to vesting of RSUs/PSUs | 0.9 | 0.0 | 0.9 | |||||||
| Ending balance at Mar. 31, 2025 | 5,230.8 | 18.5 | 3,199.9 | 2,789.2 | (9.1) | (42.5) | 42.9 | 69.6 | (850.3) | 12.6 |
| Beginning balance at Dec. 31, 2025 | 5,820.9 | 18.6 | 3,251.2 | 2,789.2 | (43.4) | 218.8 | 50.3 | 74.8 | (557.5) | 18.9 |
| Other comprehensive (loss)/income | (71.0) | 22.6 | (94.3) | 0.7 | ||||||
| Net income for the period | 170.1 | 164.6 | 5.5 | |||||||
| TOTAL COMPREHENSIVE INCOME | 99.1 | 22.6 | (94.3) | 0.7 | 164.6 | 5.5 | ||||
| Transactions with owners: | ||||||||||
| Share-based payments | 9.3 | 9.3 | ||||||||
| Shares issued due to exercise of share options | 3.9 | 0.0 | 4.9 | (1.0) | ||||||
| Shares issued due to vesting of RSUs/PSUs | 0.0 | 0.0 | 1.5 | (1.5) | ||||||
| Capital increase - share issuance | 835.4 | 0.8 | 834.6 | |||||||
| Dividend declared by subsidiary to non-controlling interests | (13.0) | (13.0) | ||||||||
| Ending balance at Mar. 31, 2026 | $ 6,755.6 | $ 19.4 | $ 4,092.2 | $ 2,789.2 | $ (20.8) | $ 124.5 | $ 51.0 | $ 81.6 | $ (392.9) | $ 11.4 |
| X | ||||||||||
- Definition Increase (Decrease) Through Exercise Of Shares Issued, Equity Instruments Other Than Options, Equity No definition available.
|
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of dividends recognised as distributions to non-controlling interests. [Refer: Non-controlling interests] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from the exercise of options. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from transactions with owners. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|