| Schedule of Long-Term Debt Obligations |
The long-term debt obligations consist of the following: | | | | | | | | | | | | | (in thousands) | December 27,
2025 | | December 28,
2024 | | | | As Restated | | Series 2019-1 Securitization Senior Notes, Class A-2 | $ | — | | | $ | 275,176 | | | Series 2019-2 Securitization Senior Notes, Class A-2 | 251,508 | | | 254,258 | | | Series 2020-1 Securitization Senior Notes, Class A-2 | 161,331 | | | 163,081 | | | Series 2020-2 Securitization Senior Notes, Class A-2 | 417,048 | | | 421,548 | | | Series 2021-1 Securitization Senior Notes, Class A-2 | 420,341 | | | 424,841 | | | Series 2022-1 Securitization Senior Notes, Class A-2 | — | | | 348,156 | | | Series 2024-1 Securitization Senior Notes, Class A-2 | 270,875 | | | 273,625 | | | Series 2025-1 Securitization Senior Notes, Class A-2 | 498,750 | | | — | | | Revolving Credit Facility | 140,000 | | | 190,000 | | | Term Loan Facility | — | | | 353,750 | | Other debt(a) | 28,582 | | | 22,376 | | | Total debt | 2,188,435 | | | 2,726,811 | | | Less: debt issuance costs | (28,961) | | | (34,226) | | | Less: current portion of long-term debt | (276,691) | | | (33,696) | | | Total long-term debt, net | $ | 1,882,783 | | | $ | 2,658,889 | |
(a)Amount primarily consists of finance lease obligations. See Note 11.
|
| Schedule of Debt Repayments |
Scheduled debt repayments for the next five fiscal years and thereafter are as follows:
| | | | | | | | | | | | | | | 2026 | $ | 276,691 | | | | | 2027 | 183,050 | | | | | 2028 | 830,435 | | | | | 2029 | 9,675 | | | | | 2030 | 622,329 | | | | | Thereafter | 266,255 | | | | | Total future repayments | $ | 2,188,435 | | | |
|