v3.26.1
Restatement and Recast of Quarterly Financial Information (Unaudited) - Statement of Operations Restatement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 27, 2025
Sep. 27, 2025
Jun. 28, 2025
Mar. 29, 2025
Dec. 28, 2024
Sep. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Jun. 28, 2025
Jun. 29, 2024
Sep. 27, 2025
Sep. 28, 2024
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Net revenue:                              
Total net revenue $ 460,102 $ 479,511 $ 475,213 $ 447,612 $ 427,206 $ 445,315 $ 454,524 $ 425,431 $ 922,825 $ 879,955 $ 1,402,336 $ 1,325,270 $ 1,862,438 $ 1,752,476 $ 1,710,040
Operating expenses:                              
Operating expense 381,905 428,404 428,164 392,855 411,411 397,126 382,171 361,949              
Selling, general, and administrative expenses   143,222 150,520 124,659   137,050 117,945 114,182 275,179 232,127 418,401 369,177 496,297 464,992 389,565
Depreciation and amortization   22,286 19,129 20,311   19,767 19,854 18,289 39,440 38,143 61,726 57,910 81,858 78,989 76,579
Total operating expenses 381,905 428,404 428,164 392,855 411,411 397,126 382,171 361,949 821,019 744,120 1,249,423 1,141,246 1,631,328 1,552,657 1,594,863
Operating income 78,197 51,107 47,049 54,757 15,795 48,189 72,353 63,482 101,806 135,835 152,913 184,024 231,110 199,819 115,177
Other expenses, net:                              
Interest expense, net   25,162 31,146 36,266   43,596 34,344 43,058 67,412 77,402 92,574 120,998 121,202 156,991 160,401
Foreign currency transaction loss (gain), net   (5,671) (8,659) (471)   588 1,047 4,454 (9,130) 5,501 (14,801) 6,089 (14,715) 17,530 (4,078)
Loss on debt extinguishment   4,549       205         4,549 205 5,392 205 0
Other expenses, net   24,040 22,487 35,795   44,389 35,391 47,512 58,282 82,903 82,322 127,292 111,879 174,726 156,323
Income (loss) before taxes from continuing operations   27,067 24,562 18,962   3,800 36,962 15,970 43,524 52,932 70,591 56,732 119,231 25,093 (41,146)
Income tax expense (benefit)   (34,349) 8,130 5,454   15,163 14,372 6,390 13,584 20,762 (20,765) 35,925 (12,842) 24,547 5,636
Net income (loss) from continuing operations 40,717 61,416 16,432 13,508 (20,261) (11,363) 22,590 9,580 29,940 32,170 91,356 20,807 132,073 546 (46,782)
Gain on sale of discontinued operations, net of tax (3,196) 0 38,948 0         38,948   38,948   35,752 0 0
Net (loss) income from discontinued operations, net of tax (16,337) (6,408) (1,336) (3,582) (286,552) (6,843) (964) (3,640) (4,918) (4,604) (11,326) (11,447) (27,663) (297,999) (752,149)
Net income (loss) $ 21,184 $ 55,008 $ 54,044 $ 9,926 $ (306,813) $ (18,206) $ 21,626 $ 5,940 $ 63,970 $ 27,566 $ 118,978 $ 9,360 $ 140,162 $ (297,453) $ (798,931)
Basic and Diluted (loss) earnings per share:                              
Continuing Operations (in dollars per share)   $ 0.37 $ 0.10 $ 0.08   $ (0.07) $ 0.14 $ 0.06 $ 0.18 $ 0.20 $ 0.56 $ 0.13 $ 0.80 $ 0 $ (0.29)
Discontinued Operations (in dollars per share)   (0.04) 0.23 (0.02)   (0.04) (0.01) (0.02) 0.21 (0.03) 0.17 (0.07) 0.05 (1.86) (4.65)
Net basic earnings (loss) per share (in dollars per share)   0.33 0.33 0.06   (0.11) 0.13 0.04 0.39 0.17 0.73 0.06 0.85 (1.86) (4.94)
Continuing Operations (in dollars per share) $ 0.25 0.37 0.10 0.08 $ (0.13) (0.07) 0.14 0.06 0.18 0.20 0.56 0.13 0.80 0 (0.29)
Discontinued Operations (in dollars per share) (0.12) (0.04) 0.23 (0.02) (1.79) (0.04) (0.01) (0.02) 0.21 (0.03) 0.17 (0.07) 0.05 (1.86) (4.65)
Net diluted earnings (loss) per share (in dollars per share) $ 0.13 $ 0.33 $ 0.33 $ 0.06 $ (1.92) $ (0.11) $ 0.13 $ 0.04 $ 0.39 $ 0.17 $ 0.73 $ 0.06 $ 0.85 $ (1.86) $ (4.94)
Weighted average shares outstanding                              
Basic (in shares)   163,900 162,833 160,568   159,804 159,795 159,631 161,701 159,713 162,434 159,743 162,836 160,319 161,917
Diluted (in shares)   165,124 164,150 161,818   159,804 160,765 160,604 162,984 160,683 163,686 160,713 163,852 161,210 161,917
As Previously Reported                              
Net revenue:                              
Total net revenue   $ 535,684 $ 550,988 $ 516,163   $ 502,339 $ 518,796 $ 481,992 $ 1,067,151 $ 1,000,788 $ 1,602,835 $ 1,503,127   $ 2,339,588 $ 2,304,029
Operating expenses:                              
Selling, general, and administrative expenses   145,177 183,118 143,052   149,789 119,818 123,811 326,170 243,629 471,347 393,418   554,775 462,117
Depreciation and amortization   34,828 34,903 33,152   33,418 32,824 31,116 68,055 63,940 102,883 97,358   180,112 175,296
Total operating expenses   473,748 512,876 454,898   452,701 428,722 413,910 967,774 842,632 1,441,522 1,295,333   2,479,819 2,990,562
Operating income   61,936 38,112 61,265   49,638 90,074 68,082 99,377 158,156 161,313 207,794   (140,231) (686,533)
Other expenses, net:                              
Interest expense, net   23,603 31,359 36,534   43,674 31,816 43,751 67,893 75,567 91,496 119,241   156,964 164,196
Foreign currency transaction loss (gain), net   (5,419) (12,197) 210   765 681 4,321 (11,987) 5,002 (17,406) 5,767   20,239 (3,078)
Loss on debt extinguishment   4,549       205         4,549 205   205  
Other expenses, net   22,733 19,162 36,744   44,644 32,497 48,072 55,906 80,569 78,639 125,213   177,408 161,118
Income (loss) before taxes from continuing operations   39,203 18,950 24,521   4,994 57,577 20,010 43,471 77,587 82,674 82,581   (317,639) (847,651)
Income tax expense (benefit)   (21,659) 7,141 7,031   16,474 20,360 8,458 14,172 28,818 (7,487) 45,292   (25,143) (102,689)
Net income (loss) from continuing operations   60,862 11,809 17,490   (11,480) 37,217 11,552 29,299 48,769 90,161 37,289   (292,496) (744,962)
Gain on sale of discontinued operations, net of tax     37,367           37,367   37,367        
Net (loss) income from discontinued operations, net of tax   0 (1,612) (11,984)   (3,467) (7,058) (7,291) (13,596) (14,349) (13,596) (17,816)   0 0
Net income (loss)   $ 60,862 $ 47,564 $ 5,506   $ (14,947) $ 30,159 $ 4,261 $ 53,070 $ 34,420 $ 113,932 $ 19,473   $ (292,496) $ (744,962)
Basic and Diluted (loss) earnings per share:                              
Continuing Operations (in dollars per share)   $ 0.37 $ 0.07 $ 0.11   $ (0.07) $ 0.22 $ 0.07 $ 0.18 $ 0.30 $ 0.55 $ 0.23   $ (1.79) $ (4.50)
Discontinued Operations (in dollars per share)   0 0.22 (0.07)   (0.02) (0.04) (0.04) 0.15 (0.09) 0.14 (0.11)   0 0
Net basic earnings (loss) per share (in dollars per share)   0.37 0.29 0.04   (0.09) 0.18 0.03 0.33 0.21 0.69 0.12   (1.79) (4.50)
Continuing Operations (in dollars per share)   0.37 0.07 0.11   (0.07) 0.22 0.07 0.18 0.30 0.55 0.23   (1.82) (4.53)
Discontinued Operations (in dollars per share)   0 0.22 (0.07)   (0.02) (0.04) (0.05) 0.15 (0.09) 0.14 (0.11)   0 0
Net diluted earnings (loss) per share (in dollars per share)   $ 0.37 $ 0.29 $ 0.04   $ (0.09) $ 0.18 $ 0.02 $ 0.33 $ 0.21 $ 0.69 $ 0.12   $ (1.82) $ (4.53)
Weighted average shares outstanding                              
Basic (in shares)   163,900 162,833 160,568   159,804 159,795 159,631 161,701 159,713 162,434 159,743   160,319 161,917
Diluted (in shares)   165,124 164,150 161,818   159,804 160,765 160,604 162,984 160,683 163,686 160,713   160,319 161,917
Restatement Impacts                              
Net revenue:                              
Total net revenue   $ (2,123) $ (2,405) $ (525)   $ (5,306) $ (2,586) $ (2,073) $ (2,930) $ (4,659) $ (5,053) $ (9,965)   $ (4,237) $ (11,581)
Operating expenses:                              
Selling, general, and administrative expenses   13,342 (21,443) (10,199)   (4,643) 7,409 (718) (31,642) 6,691 (18,300) 2,048   153 21,378
Depreciation and amortization   398 411 389   393 338 175 800 513 1,198 906   1,297 (437)
Total operating expenses   13,874 (18,306) (3,217)   (3,185) 8,902 292 (21,523) 9,194 (7,649) 6,009   6,450 59,909
Operating income   (15,997) 15,901 2,692   (2,121) (11,488) (2,365) 18,593 (13,853) 2,596 (15,974)   (10,687) (71,490)
Other expenses, net:                              
Interest expense, net   1,682 (89) (128)   58 2,665 (556) (217) 2,109 1,465 2,167   872 (2,980)
Foreign currency transaction loss (gain), net   (252) 3,538 (681)   (177) 366 133 2,857 499 2,605 322   (2,709) (914)
Loss on debt extinguishment   0       0         0 0   0  
Other expenses, net   1,430 3,449 (809)   (119) 3,031 (423) 2,640 2,608 4,070 2,489   (1,837) (3,894)
Income (loss) before taxes from continuing operations   (17,427) 12,452 3,501   (2,002) (14,519) (1,942) 15,953 (16,461) (1,474) (18,463)   (8,850) (67,596)
Income tax expense (benefit)   (11,573) 4,450 992   1,283 (5,484) (722) 5,442 (6,206) (6,131) (4,923)   (3,893) (13,627)
Net income (loss) from continuing operations   (5,854) 8,002 2,509   (3,285) (9,035) (1,220) 10,511 (10,255) 4,657 (13,540)   (4,957) (53,969)
Gain on sale of discontinued operations, net of tax     1,581           1,581   1,581        
Net (loss) income from discontinued operations, net of tax   0 (3,103) 1,911   26 502 2,899 (1,192) 3,401 (1,192) 3,427   0 0
Net income (loss)   $ (5,854) $ 6,480 $ 4,420   $ (3,259) $ (8,533) $ 1,679 $ 10,900 $ (6,854) $ 5,046 $ (10,113)   $ (4,957) $ (53,969)
Basic and Diluted (loss) earnings per share:                              
Continuing Operations (in dollars per share)   $ (0.04) $ 0.05 $ 0.01   $ (0.02) $ (0.05) $ (0.01) $ 0.06 $ (0.06) $ 0.03 $ (0.08)   $ (0.07) $ (0.44)
Discontinued Operations (in dollars per share)   0 (0.01) 0.01   0 0 0.02 0 0.02 0.01 0.02   0 0
Net basic earnings (loss) per share (in dollars per share)   (0.04) 0.04 0.02   (0.02) (0.05) 0.01 0.06 (0.04) 0.04 (0.06)   (0.07) (0.44)
Continuing Operations (in dollars per share)   (0.04) 0.05 0.01   (0.02) (0.05) (0.01) 0.06 (0.06) 0.03 (0.08)   (0.04) (0.41)
Discontinued Operations (in dollars per share)   0 (0.01) 0.01   0 0 0.03 0 0.02 0.01 0.02   0 0
Net diluted earnings (loss) per share (in dollars per share)   $ (0.04) $ 0.04 $ 0.02   $ (0.02) $ (0.05) $ 0.02 $ 0.06 $ (0.04) $ 0.04 $ (0.06)   $ (0.04) $ (0.41)
Weighted average shares outstanding                              
Basic (in shares)   0 0 0   0 0 0 0 0 0 0   0 0
Diluted (in shares)   0 0 0   0 0 0 0 0 0 0   0 0
As Restated                              
Net revenue:                              
Total net revenue   $ 533,561 $ 548,583 $ 515,638   $ 497,033 $ 516,210 $ 479,919 $ 1,064,221 $ 996,129 $ 1,597,782 $ 1,493,162   $ 2,335,351 $ 2,292,448
Operating expenses:                              
Selling, general, and administrative expenses   158,519 161,675 132,853   145,146 127,227 123,093 294,528 250,320 453,047 395,466   554,928 483,495
Depreciation and amortization   35,226 35,314 33,541   33,811 33,162 31,291 68,855 64,453 104,081 98,264   181,409 174,859
Total operating expenses   487,622 494,570 451,681   449,516 437,624 414,202 946,251 851,826 1,433,873 1,301,342   2,486,269 3,050,471
Operating income   45,939 54,013 63,957   47,517 78,586 65,717 117,970 144,303 163,909 191,820   (150,918) (758,023)
Other expenses, net:                              
Interest expense, net   25,285 31,270 36,406   43,732 34,481 43,195 67,676 77,676 92,961 121,408   157,836 161,216
Foreign currency transaction loss (gain), net   (5,671) (8,659) (471)   588 1,047 4,454 (9,130) 5,501 (14,801) 6,089   17,530 (3,992)
Loss on debt extinguishment   4,549       205         4,549 205   205  
Other expenses, net   24,163 22,611 35,935   44,525 35,528 47,649 58,546 83,177 82,709 127,702   175,571 157,224
Income (loss) before taxes from continuing operations   21,776 31,402 28,022   2,992 43,058 18,068 59,424 61,126 81,200 64,118   (326,489) (915,247)
Income tax expense (benefit)   (33,232) 11,591 8,023   17,757 14,876 7,736 19,614 22,612 (13,618) 40,369   (29,036) (116,316)
Net income (loss) from continuing operations   55,008 19,811 19,999   (14,765) 28,182 10,332 39,810 38,514 94,818 23,749   (297,453) (798,931)
Gain on sale of discontinued operations, net of tax     38,948           38,948   38,948        
Net (loss) income from discontinued operations, net of tax   0 (4,715) (10,073)   (3,441) (6,556) (4,392) (14,788) (10,948) (14,788) (14,389)   0 0
Net income (loss)   $ 55,008 $ 54,044 $ 9,926   $ (18,206) $ 21,626 $ 5,940 $ 63,970 $ 27,566 $ 118,978 $ 9,360   $ (297,453) $ (798,931)
Basic and Diluted (loss) earnings per share:                              
Continuing Operations (in dollars per share)   $ 0.33 $ 0.12 $ 0.12   $ (0.09) $ 0.17 $ 0.06 $ 0.24 $ 0.24 $ 0.58 $ 0.15   $ (1.86) $ (4.94)
Discontinued Operations (in dollars per share)   0 0.21 (0.06)   (0.02) (0.04) (0.02) 0.15 (0.07) 0.15 (0.09)   0 0
Net basic earnings (loss) per share (in dollars per share)   0.33 0.33 0.06   (0.11) 0.13 0.04 0.39 0.17 0.73 0.06   (1.86) (4.94)
Continuing Operations (in dollars per share)   0.33 0.12 0.12   (0.09) 0.17 0.06 0.24 0.24 0.58 0.15   (1.86) (4.94)
Discontinued Operations (in dollars per share)   0 0.21 (0.06)   (0.02) (0.04) (0.02) 0.15 (0.07) 0.15 (0.09)   0 0
Net diluted earnings (loss) per share (in dollars per share)   $ 0.33 $ 0.33 $ 0.06   $ (0.11) $ 0.13 $ 0.04 $ 0.39 $ 0.17 $ 0.73 $ 0.06   $ (1.86) $ (4.94)
Weighted average shares outstanding                              
Basic (in shares)   163,900 162,833 160,568   159,804 159,795 159,631 161,701 159,713 162,434 159,743   160,319 161,917
Diluted (in shares)   165,124 164,150 161,818   159,804 160,765 160,604 162,984 160,683 163,686 160,713   160,319 161,917
Discontinued Operations Reclassification Impacts                              
Net revenue:                              
Total net revenue   $ (54,050) $ (73,370) $ (68,026)   $ (51,718) $ (61,686) $ (54,488) $ (141,396) $ (116,174) $ (195,446) $ (167,892)   $ (582,875) $ (582,408)
Operating expenses:                              
Selling, general, and administrative expenses   (15,297) (11,155) (8,194)   (8,096) (9,282) (8,911) (19,349) (18,193) (34,646) (26,289)   (89,936) (93,930)
Depreciation and amortization   (12,940) (16,185) (13,230)   (14,044) (13,308) (13,002) (29,415) (26,310) (42,355) (40,354)   (102,420) (98,280)
Total operating expenses   (59,218) (66,406) (58,826)   (52,390) (55,453) (52,253) (125,232) (107,706) (184,450) (160,096)   (933,612) (1,455,608)
Operating income   5,168 (6,964) (9,200)   672 (6,233) (2,235) (16,164) (8,468) (10,996) (7,796)   350,737 873,200
Other expenses, net:                              
Interest expense, net   (123) (124) (140)   (136) (137) (137) (264) (274) (387) (410)   (845) (815)
Foreign currency transaction loss (gain), net   0 0 0   0 0 0 0 0 0 0   0 (86)
Loss on debt extinguishment   0       0         0 0   0  
Other expenses, net   (123) (124) (140)   (136) (137) (137) (264) (274) (387) (410)   (845) (901)
Income (loss) before taxes from continuing operations   5,291 (6,840) (9,060)   808 (6,096) (2,098) (15,900) (8,194) (10,609) (7,386)   351,582 874,101
Income tax expense (benefit)   (1,117) (3,461) (2,569)   (2,594) (504) (1,346) (6,030) (1,850) (7,147) (4,444)   53,583 121,952
Net income (loss) from continuing operations   6,408 (3,379) (6,491)   3,402 (5,592) (752) (9,870) (6,344) (3,462) (2,942)   297,999 752,149
Gain on sale of discontinued operations, net of tax     0           0   0        
Net (loss) income from discontinued operations, net of tax   (6,408) 3,379 6,491   (3,402) 5,592 752 9,870 6,344 3,462 2,942   (297,999) (752,149)
Net income (loss)   $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0
Basic and Diluted (loss) earnings per share:                              
Continuing Operations (in dollars per share)   $ 0.04 $ (0.02) $ (0.04)   $ 0.02 $ (0.03) $ 0 $ (0.06) $ (0.04) $ (0.02) $ (0.02)   $ 1.86 $ 4.65
Discontinued Operations (in dollars per share)   (0.04) 0.02 0.04   (0.02) 0.03 0 0.06 0.04 0.02 0.02   (1.86) (4.65)
Net basic earnings (loss) per share (in dollars per share)   0 0 0   0 0 0 0 0 0 0   0 0
Continuing Operations (in dollars per share)   0.04 (0.02) (0.04)   0.02 (0.03) 0 (0.06) (0.04) (0.02) (0.02)   1.86 4.65
Discontinued Operations (in dollars per share)   (0.04) 0.02 0.04   (0.02) 0.03 0 0.06 0.04 0.02 0.02   (1.86) (4.65)
Net diluted earnings (loss) per share (in dollars per share)   $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0
Weighted average shares outstanding                              
Basic (in shares)   0 0 0   0 0 0 0 0 0 0   0 0
Diluted (in shares)   0 0 0   0 0 0 0 0 0 0   891 0
Franchise royalties and fees                              
Net revenue:                              
Total net revenue   $ 50,824 $ 49,180 $ 44,710   $ 49,475 $ 50,029 $ 45,045 $ 93,890 $ 95,074 $ 144,714 $ 144,549 $ 190,085 $ 188,634 $ 190,367
Franchise royalties and fees | As Previously Reported                              
Net revenue:                              
Total net revenue   50,824 49,180 44,710   49,475 50,029 45,045 93,890 95,074 144,714 144,549   188,634 190,367
Franchise royalties and fees | Restatement Impacts                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   0 0
Franchise royalties and fees | As Restated                              
Net revenue:                              
Total net revenue   50,824 49,180 44,710   49,475 50,029 45,045 93,890 95,074 144,714 144,549   188,634 190,367
Franchise royalties and fees | Discontinued Operations Reclassification Impacts                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   0 0
Company-operated store sales                              
Net revenue:                              
Total net revenue   331,259 333,280 314,131   298,123 300,735 283,960 647,411 584,695 978,670 882,818 1,294,958 1,178,783 1,140,141
Operating expenses:                              
Operating expense   192,507 192,322 187,123   168,864 170,981 163,197 379,445 334,178 571,952 503,042 758,972 676,890 719,962
Company-operated store sales | As Previously Reported                              
Net revenue:                              
Total net revenue   331,259 333,280 314,131   298,798 301,917 284,229 647,411 586,146 978,670 884,944   1,544,932 1,526,353
Operating expenses:                              
Operating expense   193,129 190,396 181,866   177,510 178,677 169,342 372,262 348,019 565,391 525,529   993,090 1,004,472
Company-operated store sales | Restatement Impacts                              
Net revenue:                              
Total net revenue   0 0 0   (675) (1,182) (269) 0 (1,451) 0 (2,126)   (2,354) (6,192)
Operating expenses:                              
Operating expense   (622) 1,926 5,257   (8,646) (7,696) (6,145) 7,183 (13,841) 6,561 (22,487)   (32,692) 5,801
Company-operated store sales | As Restated                              
Net revenue:                              
Total net revenue   331,259 333,280 314,131   298,123 300,735 283,960 647,411 584,695 978,670 882,818   1,542,578 1,520,161
Operating expenses:                              
Operating expense   192,507 192,322 187,123   168,864 170,981 163,197 379,445 334,178 571,952 503,042   960,398 1,010,273
Company-operated store sales | Discontinued Operations Reclassification Impacts                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   (363,795) (380,020)
Operating expenses:                              
Operating expense   0 0 0   0 0 0 0 0 0 0   (283,508) (290,311)
Independently-operated store sales                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   0 0
Operating expenses:                              
Operating expense   0 0 0   0 0 0 0 0 0 0   0 0
Independently-operated store sales | As Previously Reported                              
Net revenue:                              
Total net revenue   51,410 71,791 66,640   49,959 60,280 53,047 138,431 113,327 189,841 163,286   212,396 196,395
Operating expenses:                              
Operating expense   30,178 38,060 36,475   29,382 31,956 29,355 74,535 61,311 104,713 90,693   121,325 109,078
Independently-operated store sales | Restatement Impacts                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   0 0
Operating expenses:                              
Operating expense   (5) 3 12   0 0 0 15 0 10 0   (6) 104
Independently-operated store sales | As Restated                              
Net revenue:                              
Total net revenue   51,410 71,791 66,640   49,959 60,280 53,047 138,431 113,327 189,841 163,286   212,396 196,395
Operating expenses:                              
Operating expense   30,173 38,063 36,487   29,382 31,956 29,355 74,550 61,311 104,723 90,693   121,319 109,182
Independently-operated store sales | Discontinued Operations Reclassification Impacts                              
Net revenue:                              
Total net revenue   (51,410) (71,791) (66,640)   (49,959) (60,280) (53,047) (138,431) (113,327) (189,841) (163,286)   (212,396) (196,395)
Operating expenses:                              
Operating expense   (30,173) (38,063) (36,487)   (29,382) (31,956) (29,355) (74,550) (61,311) (104,723) (90,693)   (121,319) (109,182)
Advertising contributions                              
Net revenue:                              
Total net revenue   27,883 27,041 25,325   26,823 24,911 24,070 52,366 48,981 80,249 75,804 108,521 103,069 99,068
Operating expenses:                              
Operating expense   27,884 27,040 25,325   27,117 25,205 24,364 52,365 49,569 80,249 76,686 108,772 103,460 103,382
Advertising contributions | As Previously Reported                              
Net revenue:                              
Total net revenue   27,883 27,041 25,325   26,823 24,911 24,070 52,366 48,981 80,249 75,804   101,316 98,850
Operating expenses:                              
Operating expense   27,884 27,040 25,325   26,823 24,911 24,070 52,365 48,981 80,249 75,804   101,617 97,290
Advertising contributions | Restatement Impacts                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   1,753 218
Operating expenses:                              
Operating expense   0 0 0   294 294 294 0 588 0 882   1,843 6,092
Advertising contributions | As Restated                              
Net revenue:                              
Total net revenue   27,883 27,041 25,325   26,823 24,911 24,070 52,366 48,981 80,249 75,804   103,069 99,068
Operating expenses:                              
Operating expense   27,884 27,040 25,325   27,117 25,205 24,364 52,365 49,569 80,249 76,686   103,460 103,382
Advertising contributions | Discontinued Operations Reclassification Impacts                              
Net revenue:                              
Total net revenue   0 0 0   0 0 0 0 0 0 0   0 0
Operating expenses:                              
Operating expense   0 0 0   0 0 0 0 0 0 0   0 0
Supply and other revenue                              
Net revenue:                              
Total net revenue   69,545 65,712 63,446   70,894 78,849 72,356 129,158 151,205 198,703 222,099 268,874 281,990 280,464
Operating expenses:                              
Operating expense   42,505 39,153 35,437   44,328 48,186 41,917 74,590 90,103 117,095 134,431 $ 157,302 171,788 181,556
Supply and other revenue | As Previously Reported                              
Net revenue:                              
Total net revenue   74,308 69,696 65,357   77,284 81,659 75,601 135,053 157,260 209,361 234,544   292,310 292,064
Operating expenses:                              
Operating expense   42,552 39,359 35,028   35,779 40,536 36,216 74,387 76,752 116,939 112,531   139,658 158,436
Supply and other revenue | Restatement Impacts                              
Net revenue:                              
Total net revenue   (2,123) (2,405) (525)   (4,631) (1,404) (1,804) (2,930) (3,208) (5,053) (7,839)   (3,636) (5,607)
Operating expenses:                              
Operating expense   761 797 1,324   9,417 8,557 6,686 2,121 15,243 2,882 24,660   35,855 26,971
Supply and other revenue | As Restated                              
Net revenue:                              
Total net revenue   72,185 67,291 64,832   72,653 80,255 73,797 132,123 154,052 204,308 226,705   288,674 286,457
Operating expenses:                              
Operating expense   43,313 40,156 36,352   45,196 49,093 42,902 76,508 91,995 119,821 137,191   175,513 185,407
Supply and other revenue | Discontinued Operations Reclassification Impacts                              
Net revenue:                              
Total net revenue   (2,640) (1,579) (1,386)   (1,759) (1,406) (1,441) (2,965) (2,847) (5,605) (4,606)   (6,684) (5,993)
Operating expenses:                              
Operating expense   $ (808) $ (1,003) $ (915)   $ (868) $ (907) $ (985) $ (1,918) $ (1,892) $ (2,726) $ (2,760)   $ (3,725) $ (3,851)